当前位置:首页 - 行情中心 - 健尔康(603205) - 财务分析 - 现金流量表

健尔康

(603205)

  

流通市值:8.78亿  总市值:33.12亿
流通股本:4134.00万   总股本:1.56亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金839,555,880.56548,923,347.12282,484,518.69991,797,580.08
  收到的税费返还64,687,722.2442,498,738.8218,868,822.7975,204,815.7
  收到其他与经营活动有关的现金6,982,765.945,446,061.63,893,897.1914,378,320.03
  经营活动现金流入小计911,226,368.74596,868,147.54305,247,238.671,081,380,715.81
  购买商品、接受劳务支付的现金549,065,168.27356,159,063.6202,281,240.91658,978,314.16
  支付给职工以及为职工支付的现金156,316,885.16104,103,536.5851,634,816.54182,235,301.46
  支付的各项税费26,172,854.619,170,974.5810,787,013.1927,450,684.66
  支付其他与经营活动有关的现金40,893,438.4724,812,982.5112,439,063.2153,928,213.27
  经营活动现金流出小计772,448,346.5504,246,557.27277,142,133.85922,592,513.55
  经营活动产生的现金流量净额138,778,022.2492,621,590.2728,105,104.82158,788,202.26
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,641,191.351,337,500.51318,812.341,541,421.54
  处置固定资产、无形资产和其他长期资产收回的现金净额19,883.5916,383.99-2,661,218.51
  收到的其他与投资活动有关的现金773,000,000405,000,000170,000,000550,000,000
  投资活动现金流入小计777,661,074.94406,353,884.5170,318,812.34554,202,640.05
  购建固定资产、无形资产和其他长期资产支付的现金78,023,994.4648,635,524.8115,981,707.2269,981,780.58
  支付其他与投资活动有关的现金1,062,285,480.2937,285,208.22547,283,998.48550,652,500
  投资活动现金流出小计1,140,309,474.66985,920,733.03563,265,705.7620,634,280.58
  投资活动产生的现金流量净额-362,648,399.72-579,566,848.53-392,946,893.36-66,431,640.53
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金39,000,000--42,120,000
  支付其他与筹资活动有关的现金4,981,749.24,669,499.33,248,930.175,374,540.48
  筹资活动现金流出小计43,981,749.24,669,499.33,248,930.1747,494,540.48
  筹资活动产生的现金流量净额-43,981,749.2-4,669,499.3-3,248,930.17-47,494,540.48
四、汇率变动对现金及现金等价物的影响-9,943,179.88-8,076,628.87-2,500,303.17-2,519,407.09
五、现金及现金等价物净增加额-277,795,306.56-499,691,386.43-370,591,021.8842,342,614.16
  加:期初现金及现金等价物余额762,271,817.51762,271,817.51762,271,817.51719,929,203.35
  期末现金及现金等价物余额484,476,510.95262,580,431.08391,680,795.63762,271,817.51
补充资料:
  净利润-50,461,750.09-111,436,078.71
  资产减值准备-6,396,109.79-10,438,132.1
  固定资产和投资性房地产折旧-21,184,001.36-43,082,231.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,184,001.36-43,082,231.67
  无形资产摊销-819,345.08-1,488,495.27
  长期待摊费用摊销-2,459,090.64-2,990,046.21
  处置固定资产、无形资产和其他长期资产的损失----564,935.18
  固定资产报废损失-93,472.43-132,523.76
  公允价值变动损失--1,874,848.32--
  财务费用-8,886,649.89-3,532,450.91
  投资损失--1,337,500.51--1,541,421.54
  递延所得税-1,256,780.82--2,515,304.95
  其中:递延所得税资产减少-1,182,393.43--2,905,064.16
    递延所得税负债增加-74,387.39-389,759.21
  存货的减少--40,978,217.64--1,162,975.67
  经营性应收项目的减少-54,537,822.23--38,296,871.62
  经营性应付项目的增加--7,986,003.59-21,220,424.62
  其他-3,383,235.06-5,676,740.5
  不涉及现金收支的投资和筹资活动金额其他项目-301,274.81-23,795,292.75
  现金的期末余额-262,580,431.08-762,271,817.51
  减:现金的期初余额-762,271,817.51-719,929,203.35
  现金及现金等价物的净增加额--499,691,386.43-42,342,614.16
公告日期2026-10-292026-08-282026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑