当前位置:首页 - 行情中心 - 健尔康(603205) - 财务分析 - 现金流量表

健尔康

(603205)

  

流通市值:10.76亿  总市值:40.61亿
流通股本:4134.00万   总股本:1.56亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金282,484,518.69991,797,580.08722,007,235.26481,776,713.89
  收到的税费返还18,868,822.7975,204,815.755,292,708.4237,760,416.86
  收到其他与经营活动有关的现金3,893,897.1914,378,320.0311,740,200.917,371,096.9
  经营活动现金流入小计305,247,238.671,081,380,715.81789,040,144.59526,908,227.65
  购买商品、接受劳务支付的现金202,281,240.91658,978,314.16483,547,369.83307,379,268.18
  支付给职工以及为职工支付的现金51,634,816.54182,235,301.46135,352,510.4990,463,995.14
  支付的各项税费10,787,013.1927,450,684.6619,347,671.4513,196,103.94
  支付其他与经营活动有关的现金12,439,063.2153,928,213.2740,503,350.227,285,630.48
  经营活动现金流出小计277,142,133.85922,592,513.55678,750,901.97438,324,997.74
  经营活动产生的现金流量净额28,105,104.82158,788,202.26110,289,242.6288,583,229.91
二、投资活动产生的现金流量:
  取得投资收益收到的现金318,812.341,541,421.54634,088.23535,054.19
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,661,218.51477,881.52,881.5
  收到的其他与投资活动有关的现金170,000,000550,000,000175,000,000105,000,000
  投资活动现金流入小计170,318,812.34554,202,640.05176,111,969.73105,537,935.69
  购建固定资产、无形资产和其他长期资产支付的现金15,981,707.2269,981,780.5847,497,464.7927,570,110.63
  支付其他与投资活动有关的现金547,283,998.48550,652,500210,000,000140,000,000
  投资活动现金流出小计563,265,705.7620,634,280.58257,497,464.79167,570,110.63
  投资活动产生的现金流量净额-392,946,893.36-66,431,640.53-81,385,495.06-62,032,174.94
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-42,120,00042,120,000-
  支付其他与筹资活动有关的现金3,248,930.175,374,540.485,415,369.43,912,633.73
  筹资活动现金流出小计3,248,930.1747,494,540.4847,535,369.43,912,633.73
  筹资活动产生的现金流量净额-3,248,930.17-47,494,540.48-47,535,369.4-3,912,633.73
四、汇率变动对现金及现金等价物的影响-2,500,303.17-2,519,407.09-2,801,659.06-1,010,019.21
五、现金及现金等价物净增加额-370,591,021.8842,342,614.16-21,433,280.921,628,402.03
  加:期初现金及现金等价物余额762,271,817.51719,929,203.35719,929,203.35719,929,203.35
  期末现金及现金等价物余额391,680,795.63762,271,817.51698,495,922.45741,557,605.38
补充资料:
  净利润-111,436,078.71-48,147,213.96
  资产减值准备-10,438,132.1-6,661,698.17
  固定资产和投资性房地产折旧-43,082,231.67-21,360,387.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,082,231.67-21,360,387.6
  无形资产摊销-1,488,495.27-737,767.67
  长期待摊费用摊销-2,990,046.21-1,231,326.43
  处置固定资产、无形资产和其他长期资产的损失--564,935.18--
  固定资产报废损失-132,523.76-59,365.16
  公允价值变动损失----42,383.56
  财务费用-3,532,450.91-1,389,743.53
  投资损失--1,541,421.54--535,054.19
  递延所得税--2,515,304.95--1,389,725.06
  其中:递延所得税资产减少--2,905,064.16--1,604,687.64
    递延所得税负债增加-389,759.21-214,962.58
  存货的减少--1,162,975.67-7,141,027.55
  经营性应收项目的减少--38,296,871.62-18,541,299.18
  经营性应付项目的增加-21,220,424.62--19,446,439.16
  其他-5,676,740.5-2,838,370.26
  不涉及现金收支的投资和筹资活动金额其他项目-23,795,292.75-23,795,292.75
  现金的期末余额-762,271,817.51-741,557,605.38
  减:现金的期初余额-719,929,203.35-719,929,203.35
  现金及现金等价物的净增加额-42,342,614.16-21,628,402.03
公告日期2026-04-242026-04-242025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑