当前位置:首页 - 行情中心 - 镇洋发展(603213) - 财务分析 - 现金流量表

镇洋发展

(603213)

  

流通市值:67.55亿  总市值:67.55亿
流通股本:4.42亿   总股本:4.42亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金605,354,138.862,718,634,268.971,851,021,845.241,061,579,271.44
  收到的税费返还398,051.8912,137,957.8714,489,045.851,774,216.02
  收到其他与经营活动有关的现金12,115,227.4737,080,441.6533,365,506.5427,859,187.79
  经营活动现金流入小计617,867,418.222,767,852,668.491,898,876,397.631,091,212,675.25
  购买商品、接受劳务支付的现金553,610,488.872,560,215,917.151,830,093,370.541,088,390,959.08
  支付给职工以及为职工支付的现金30,675,661.76149,421,908.0989,070,174.1758,463,270.52
  支付的各项税费7,269,844.0558,253,318.2358,587,132.8755,463,953.82
  支付其他与经营活动有关的现金1,018,831.5418,979,882.5128,051,672.5714,213,522.31
  经营活动现金流出小计592,574,826.222,786,871,025.982,005,802,350.151,216,531,705.73
  经营活动产生的现金流量净额25,292,592-19,018,357.49-106,925,952.52-125,319,030.48
二、投资活动产生的现金流量:
  收回投资收到的现金-640,000,000330,000,000270,000,000
  取得投资收益收到的现金-1,734,926.251,734,926.251,533,493.16
  处置固定资产、无形资产和其他长期资产收回的现金净额1,0007,244,572.314,316,931.54,305,633.5
  收到的其他与投资活动有关的现金-2,812,192.3--
  投资活动现金流入小计1,000651,791,690.86336,051,857.75275,839,126.66
  购建固定资产、无形资产和其他长期资产支付的现金34,669,282.4180,725,963.83167,603,452.07126,407,639.85
  投资支付的现金-640,000,000330,000,000330,000,000
  支付其他与投资活动有关的现金-5,313,151.48--
  投资活动现金流出小计34,669,282.4826,039,115.31497,603,452.07456,407,639.85
  投资活动产生的现金流量净额-34,668,282.4-174,247,424.45-161,551,594.32-180,568,513.19
三、筹资活动产生的现金流量:
  取得借款收到的现金-650,784,905.66650,784,905.66650,784,905.66
  收到其他与筹资活动有关的现金--1,556,334.11,556,334.1
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-650,784,905.66652,341,239.76652,341,239.76
  偿还债务支付的现金-194,000,000154,000,00099,000,000
  分配股利、利润或偿付利息支付的现金870,591.67133,109,736.63130,567,042.02126,957,954.4
  支付其他与筹资活动有关的现金-1,121,591.91650,901.56650,901.56
  筹资活动现金流出小计870,591.67328,231,328.54285,217,943.58226,608,855.96
  筹资活动产生的现金流量净额-870,591.67322,553,577.12367,123,296.18425,732,383.8
五、现金及现金等价物净增加额-10,246,282.07129,287,795.1898,645,749.34119,844,840.13
  加:期初现金及现金等价物余额188,326,470.9959,038,675.8159,038,675.8159,038,675.81
  期末现金及现金等价物余额178,080,188.92188,326,470.99157,684,425.15178,883,515.94
补充资料:
  净利润-191,095,814.08-106,730,572.49
  资产减值准备-9,999,571.69-2,919,023.47
  固定资产和投资性房地产折旧-100,667,611.08-35,097,952.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-100,667,611.08-35,097,952.21
  无形资产摊销-3,364,266.05-1,133,758.39
  长期待摊费用摊销-14,749,121.63-6,636,565
  处置固定资产、无形资产和其他长期资产的损失--4,570,883.17--2,386,075.82
  固定资产报废损失-878,622.43-527,796.49
  财务费用-16,544,093.39-2,998,061.82
  投资损失--1,734,926.25--
  递延所得税-55,429,647.11-12,491,032.71
  其中:递延所得税资产减少-8,222,654.95--1,032,426.83
    递延所得税负债增加-47,206,992.16-13,523,459.54
  存货的减少--55,842,468.32--89,501,842.02
  经营性应收项目的减少--307,303,709.02--82,405,168.71
  经营性应付项目的增加--41,705,320.55--121,149,860.07
  其他--3,613.03--878,759
  现金的期末余额-188,326,470.99-178,883,515.94
  减:现金的期初余额-59,038,675.81-59,038,675.81
  现金及现金等价物的净增加额-129,287,795.18-119,844,840.13
公告日期2025-04-292025-04-182024-10-312024-08-27
审计意见(境内)标准无保留意见
TOP↑