当前位置:首页 - 行情中心 - 镇洋发展(603213) - 财务分析 - 现金流量表

镇洋发展

(603213)

  

流通市值:58.03亿  总市值:58.03亿
流通股本:4.42亿   总股本:4.42亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,051,744,681.641,393,112,835.04605,354,138.862,718,634,268.97
  收到的税费返还-2,045,001.73398,051.8912,137,957.87
  收到其他与经营活动有关的现金15,692,268.2114,777,489.2212,115,227.4737,080,441.65
  经营活动现金流入小计2,067,436,949.851,409,935,325.99617,867,418.222,767,852,668.49
  购买商品、接受劳务支付的现金1,670,200,922.821,144,113,272.66553,610,488.872,560,215,917.15
  支付给职工以及为职工支付的现金95,285,771.5860,013,029.9830,675,661.76149,421,908.09
  支付的各项税费76,554,369.2861,861,590.697,269,844.0558,253,318.23
  支付其他与经营活动有关的现金5,862,882.5353,760,768.811,018,831.5418,979,882.51
  经营活动现金流出小计1,847,903,946.211,319,748,662.14592,574,826.222,786,871,025.98
  经营活动产生的现金流量净额219,533,003.6490,186,663.8525,292,592-19,018,357.49
二、投资活动产生的现金流量:
  收回投资收到的现金---640,000,000
  取得投资收益收到的现金---1,734,926.25
  处置固定资产、无形资产和其他长期资产收回的现金净额494,817.342,0141,0007,244,572.31
  收到的其他与投资活动有关的现金2,528,953.23--2,812,192.3
  投资活动现金流入小计3,023,770.5342,0141,000651,791,690.86
  购建固定资产、无形资产和其他长期资产支付的现金241,009,610.0864,958,102.4134,669,282.4180,725,963.83
  投资支付的现金---640,000,000
  支付其他与投资活动有关的现金1,485,293.41--5,313,151.48
  投资活动现金流出小计242,494,903.4964,958,102.4134,669,282.4826,039,115.31
  投资活动产生的现金流量净额-239,471,132.96-64,916,088.41-34,668,282.4-174,247,424.45
三、筹资活动产生的现金流量:
  取得借款收到的现金125,000,00050,000,000-650,784,905.66
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计125,000,00050,000,000-650,784,905.66
  偿还债务支付的现金2,350,000--194,000,000
  分配股利、利润或偿付利息支付的现金118,276,227.78117,091,274.98870,591.67133,109,736.63
  支付其他与筹资活动有关的现金-13,244.74-1,121,591.91
  筹资活动现金流出小计120,626,227.78117,104,519.72870,591.67328,231,328.54
  筹资活动产生的现金流量净额4,373,772.22-67,104,519.72-870,591.67322,553,577.12
五、现金及现金等价物净增加额-15,564,357.1-41,833,944.28-10,246,282.07129,287,795.18
  加:期初现金及现金等价物余额188,326,470.99188,326,470.99188,326,470.9959,038,675.81
  期末现金及现金等价物余额172,762,113.89146,492,526.71178,080,188.92188,326,470.99
补充资料:
  净利润-50,631,644.85-191,095,814.08
  资产减值准备-17,378,484.22-9,999,571.69
  固定资产和投资性房地产折旧-67,164,059.25-100,667,611.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,164,059.25-100,667,611.08
  无形资产摊销-2,752,188.81-3,364,266.05
  长期待摊费用摊销-6,174,257.4-14,749,121.63
  处置固定资产、无形资产和其他长期资产的损失-1,297,493.92--4,570,883.17
  固定资产报废损失---878,622.43
  财务费用-13,255,912.73-16,544,093.39
  投资损失----1,734,926.25
  递延所得税--59,545,340.22-55,429,647.11
  其中:递延所得税资产减少---8,222,654.95
    递延所得税负债增加--59,545,340.22-47,206,992.16
  存货的减少--51,228,352.19--55,842,468.32
  经营性应收项目的减少-6,795,574.58--307,303,709.02
  经营性应付项目的增加-33,736,585.78--41,705,320.55
  其他--604,773.86--3,613.03
  现金的期末余额-146,492,526.71-188,326,470.99
  减:现金的期初余额-188,326,470.99-59,038,675.81
  现金及现金等价物的净增加额--41,833,944.28-129,287,795.18
公告日期2025-10-302025-08-272025-04-292025-04-18
审计意见(境内)标准无保留意见
TOP↑