当前位置:首页 - 行情中心 - 比依股份(603215) - 财务分析 - 现金流量表

比依股份

(603215)

  

流通市值:33.44亿  总市值:38.45亿
流通股本:1.87亿   总股本:2.15亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金542,534,720.882,012,254,375.021,498,513,833.771,017,687,260.7
  收到的税费返还46,009,628.8181,861,390.6153,846,815.51114,633,005.49
  收到其他与经营活动有关的现金2,347,324.7428,918,805.3827,821,439.9319,947,879.42
  经营活动现金流入的平衡项目0.01000
  经营活动现金流入小计590,891,674.432,223,034,5711,680,182,089.211,152,268,145.61
  购买商品、接受劳务支付的现金461,802,406.421,767,682,394.041,415,433,712.36890,678,355.42
  支付给职工以及为职工支付的现金58,671,305.39252,621,914.97181,604,678.45118,319,076.4
  支付的各项税费19,290,843.133,968,616.4120,336,896.7513,336,983.08
  支付其他与经营活动有关的现金72,618,476.54113,543,707.3771,282,752.2141,268,213.44
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计612,383,031.462,167,816,632.791,688,658,039.771,063,602,628.34
  经营活动产生的现金流量净额-21,491,357.0355,217,938.21-8,475,950.5688,665,517.27
二、投资活动产生的现金流量:
  收回投资收到的现金-119,839,900114,839,900113,339,900
  取得投资收益收到的现金-318,951.236,713,234.92304,483.05
  处置固定资产、无形资产和其他长期资产收回的现金净额-4,976,862.097,545,047.672,900,300.21
  收到的其他与投资活动有关的现金6,892.717,050,3902,730,6002,710,000
  投资活动现金流入小计6,892.71132,186,103.32131,828,782.59119,254,683.26
  购建固定资产、无形资产和其他长期资产支付的现金100,559,468.12585,730,668.03533,263,882.94357,359,272.52
  投资支付的现金-119,487,900119,487,900119,487,900
  支付其他与投资活动有关的现金59,885.822,206,327.656,047,427.915,709,253.43
  投资活动现金流出小计100,619,353.94707,424,895.68658,799,210.85482,556,425.95
  投资活动产生的现金流量净额-100,612,461.23-575,238,792.36-526,970,428.26-363,301,742.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金-26,102,07016,825,400250,000
  其中:子公司吸收少数股东投资收到的现金-9,526,670-250,000
  取得借款收到的现金80,000,000926,947,948.05744,899,948.05492,379,785.26
  收到其他与筹资活动有关的现金20,763.464,428,970.442,944,405.67233,000
  筹资活动现金流入小计80,020,763.46957,478,988.49764,669,753.72492,862,785.26
  偿还债务支付的现金99,700,000411,787,200351,825,569.95168,977,200
  分配股利、利润或偿付利息支付的现金2,418,850.3675,430,556.869,227,684.3264,891,934.19
  支付其他与筹资活动有关的现金-8,742,791.588,036,522.677,964,585.49
  筹资活动现金流出小计102,118,850.36495,960,548.38429,089,776.94241,833,719.68
  筹资活动产生的现金流量净额-22,098,086.9461,518,440.11335,579,976.78251,029,065.58
四、汇率变动对现金及现金等价物的影响-4,429,939.24-874,242.54,613,607.884,694,391.89
五、现金及现金等价物净增加额-148,631,844.4-59,376,656.54-195,252,794.16-18,912,767.95
  加:期初现金及现金等价物余额334,141,014.12393,517,670.66393,517,670.66393,517,670.66
  期末现金及现金等价物余额185,509,169.72334,141,014.12198,264,876.5374,604,902.71
补充资料:
  净利润-72,619,742.34-50,211,798.25
  资产减值准备-9,654,366.14--359,607.73
  固定资产和投资性房地产折旧-80,594,944.73-33,232,327.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-80,594,944.73-33,232,327.84
  无形资产摊销-3,976,859.56-1,966,916.83
  长期待摊费用摊销-454,929.21-524,797.38
  处置固定资产、无形资产和其他长期资产的损失-247,206.99-137,480.97
  固定资产报废损失--100,311.95--
  公允价值变动损失---131,254
  财务费用-13,783,878.39-5,112,453.55
  投资损失--4,302,089.29--352,312.11
  递延所得税--7,534,851.16--1,170,571.35
  其中:递延所得税资产减少--1,443,776.82--1,170,571.35
    递延所得税负债增加--6,091,074.34--
  存货的减少--124,153,174.19--48,139,778.65
  经营性应收项目的减少--284,967,436.61--69,125,552.8
  经营性应付项目的增加-279,695,732.4-107,928,819.07
  其他--154,473.97-266,910.62
  融资租入固定资产-1,493,288.17--
  现金的期末余额-334,141,014.12-374,604,902.71
  减:现金的期初余额-393,517,670.66-393,517,670.66
  现金及现金等价物的净增加额--59,376,656.54--18,912,767.95
公告日期2026-04-302026-04-302025-10-302025-08-26
审计意见(境内)标准无保留意见
TOP↑