当前位置:首页 - 行情中心 - 比依股份(603215) - 财务分析 - 现金流量表

比依股份

(603215)

  

流通市值:27.93亿  总市值:32.02亿
流通股本:1.87亿   总股本:2.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,684,558,477.521,086,153,703.38542,534,720.882,012,254,375.02
  收到的税费返还210,016,534.32138,658,695.646,009,628.8181,861,390.6
  收到其他与经营活动有关的现金23,576,801.6313,842,511.492,347,324.7428,918,805.38
  经营活动现金流入的平衡项目000.010
  经营活动现金流入小计1,918,151,813.471,238,654,910.47590,891,674.432,223,034,571
  购买商品、接受劳务支付的现金1,433,131,708.211,016,743,087.47461,802,406.421,767,682,394.04
  支付给职工以及为职工支付的现金211,440,325.64127,208,416.5858,671,305.39252,621,914.97
  支付的各项税费31,150,437.6417,526,798.4919,290,843.133,968,616.41
  支付其他与经营活动有关的现金200,726,121.4356,038,453.4372,618,476.54113,543,707.37
  经营活动现金流出的平衡项目000.010
  经营活动现金流出小计1,876,448,592.921,217,516,755.97612,383,031.462,167,816,632.79
  经营活动产生的现金流量净额41,703,220.5521,138,154.5-21,491,357.0355,217,938.21
二、投资活动产生的现金流量:
  收回投资收到的现金369,150,000120,000,000-119,839,900
  取得投资收益收到的现金1,117,445.5928,000.6-318,951.23
  处置固定资产、无形资产和其他长期资产收回的现金净额13,841,149.3213,841,149.32-4,976,862.09
  处置子公司及其他营业单位收到的现金净额6,467,138.336,467,138.33--
  收到的其他与投资活动有关的现金18,313,882.362,362,746.646,892.717,050,390
  投资活动现金流入小计408,889,615.6142,699,034.896,892.71132,186,103.32
  购建固定资产、无形资产和其他长期资产支付的现金237,370,779.27133,715,845.57100,559,468.12585,730,668.03
  投资支付的现金558,050,000174,400,000-119,487,900
  支付其他与投资活动有关的现金--59,885.822,206,327.65
  投资活动现金流出小计795,420,779.27308,115,845.57100,619,353.94707,424,895.68
  投资活动产生的现金流量净额-386,531,163.67-165,416,810.68-100,612,461.23-575,238,792.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金474,978,680.98473,911,273.03-26,102,070
  其中:子公司吸收少数股东投资收到的现金---9,526,670
  取得借款收到的现金590,000,000370,167,894.7280,000,000926,947,948.05
  收到其他与筹资活动有关的现金346,153.986,806.3920,763.464,428,970.44
  筹资活动现金流入小计1,065,324,834.96844,085,974.1480,020,763.46957,478,988.49
  偿还债务支付的现金601,637,648.24551,913,335.8999,700,000411,787,200
  分配股利、利润或偿付利息支付的现金61,813,214.2911,064,965.812,418,850.3675,430,556.8
  支付其他与筹资活动有关的现金16,641,417.936,397,030.42-8,742,791.58
  筹资活动现金流出小计680,092,280.46569,375,332.12102,118,850.36495,960,548.38
  筹资活动产生的现金流量净额385,232,554.5274,710,642.02-22,098,086.9461,518,440.11
四、汇率变动对现金及现金等价物的影响-12,036,946.4-19,604,452.15-4,429,939.24-874,242.5
  现金及现金等价物净增加额平衡项目00.0100
五、现金及现金等价物净增加额28,367,664.98110,827,533.7-148,631,844.4-59,376,656.54
  加:期初现金及现金等价物余额334,141,014.12334,141,014.12334,141,014.12393,517,670.66
  期末现金及现金等价物余额362,508,679.1444,968,547.82185,509,169.72334,141,014.12
补充资料:
  净利润--35,331,803.86-72,619,742.34
  资产减值准备--2,778,040.59-9,654,366.14
  固定资产和投资性房地产折旧-56,971,016.77-80,594,944.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,971,016.77-80,594,944.73
  无形资产摊销-2,410,361.64-3,976,859.56
  长期待摊费用摊销-382,650.62-454,929.21
  处置固定资产、无形资产和其他长期资产的损失--14,634.3-247,206.99
  固定资产报废损失----100,311.95
  财务费用-20,093,521.66-13,783,878.39
  投资损失--2,005,722.46--4,302,089.29
  递延所得税--7,763,470.27--7,534,851.16
  其中:递延所得税资产减少--8,102,334.56--1,443,776.82
    递延所得税负债增加-338,864.29--6,091,074.34
  存货的减少--215,046,726.65--124,153,174.19
  经营性应收项目的减少-32,175,103.99--284,967,436.61
  经营性应付项目的增加-168,650,101.61-279,695,732.4
  其他-3,569,217.96--154,473.97
  融资租入固定资产---1,493,288.17
  现金的期末余额-444,968,547.82-334,141,014.12
  减:现金的期初余额-334,141,014.12-393,517,670.66
  现金及现金等价物的净增加额-110,827,533.7--59,376,656.54
公告日期2026-10-282026-08-272026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑