当前位置:首页 - 行情中心 - 元利科技(603217) - 财务分析 - 现金流量表

元利科技

(603217)

  

流通市值:38.79亿  总市值:38.79亿
流通股本:2.08亿   总股本:2.08亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金293,527,045.491,653,843,780.961,097,266,864.76689,377,357.27
  收到的税费返还24,116,326.6594,479,576.8360,990,317.9740,593,847.5
  收到其他与经营活动有关的现金16,916,290.6264,174,815.2430,507,016.2719,519,568.92
  经营活动现金流入小计334,559,662.761,812,498,173.031,188,764,199749,490,773.69
  购买商品、接受劳务支付的现金278,560,362.821,506,538,250.161,194,891,799.02678,364,297.83
  支付给职工以及为职工支付的现金35,011,625.37124,176,685.5191,777,813.4262,527,271.92
  支付的各项税费30,190,177.02116,579,950.1568,744,753.3543,633,197.33
  支付其他与经营活动有关的现金11,283,192.7118,400,015.0820,977,176.9614,043,195.72
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计355,045,357.911,765,694,900.91,376,391,542.75798,567,962.8
  经营活动产生的现金流量净额-20,485,695.1546,803,272.13-187,627,343.75-49,077,189.11
二、投资活动产生的现金流量:
  收回投资收到的现金-1,210,000,0001,100,000,0001,100,000,000
  取得投资收益收到的现金-21,982,542.4819,287,801.914,387,801.9
  处置固定资产、无形资产和其他长期资产收回的现金净额-93,200287,671287,671
  收到的其他与投资活动有关的现金5,000,000-110,000,000110,000,000
  投资活动现金流入小计5,000,0001,232,075,742.481,229,575,472.91,224,675,472.9
  购建固定资产、无形资产和其他长期资产支付的现金13,188,797.2298,184,125.4974,609,129.4923,189,846.21
  投资支付的现金-500,000,000500,000,000500,000,000
  投资活动现金流出小计13,188,797.22598,184,125.49574,609,129.49523,189,846.21
  投资活动产生的现金流量净额-8,188,797.22633,891,616.99654,966,343.41701,485,626.69
三、筹资活动产生的现金流量:
  取得借款收到的现金128,171,722.24610,000,000--
  收到其他与筹资活动有关的现金--307,784,055.5498,893,888.88
  筹资活动现金流入小计128,171,722.24610,000,000307,784,055.5498,893,888.88
  偿还债务支付的现金150,000,000---
  分配股利、利润或偿付利息支付的现金-82,332,84082,469,59228,473,168.4
  支付其他与筹资活动有关的现金-453,029,664.4840,028,447.7540,028,447.75
  筹资活动现金流出小计150,000,000535,362,504.48122,498,039.7568,501,616.15
  筹资活动产生的现金流量净额-21,828,277.7674,637,495.52185,286,015.7930,392,272.73
四、汇率变动对现金及现金等价物的影响1,181,434.596,825,148.155,175,091.74,307,471.44
五、现金及现金等价物净增加额-49,321,335.54762,157,532.79657,800,107.15687,108,181.75
  加:期初现金及现金等价物余额1,456,556,054.76670,213,374.23670,213,374.23670,213,374.23
  期末现金及现金等价物余额1,407,234,719.221,432,370,907.021,328,013,481.381,357,321,555.98
补充资料:
  净利润-207,129,052.62-107,302,241.2
  资产减值准备-421,060.9--
  固定资产和投资性房地产折旧-91,865,716.17-43,833,077.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-91,865,716.17-43,833,077.56
  无形资产摊销-6,455,503.58-3,073,948.32
  处置固定资产、无形资产和其他长期资产的损失--32,985.81-1,116,146.69
  财务费用--4,725,343.02-1,170,111.12
  投资损失--8,551,895.08--7,536,896.91
  递延所得税--9,331,408.88--4,814,923.26
  其中:递延所得税资产减少--7,455,046.55--3,402,677.34
    递延所得税负债增加--1,876,362.33--1,412,245.92
  存货的减少--21,642,083.48--22,729,905.32
  经营性应收项目的减少--139,435,995.05--53,318,462.54
  经营性应付项目的增加--86,283,445.56--121,627,136.11
  其他-8,149,983.76-3,038,046
  现金的期末余额-1,432,370,907.02-1,357,321,555.98
  减:现金的期初余额-670,213,374.23-670,213,374.23
  现金及现金等价物的净增加额-762,157,532.79-687,108,181.75
公告日期2025-04-252025-04-252024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑