当前位置:首页 - 行情中心 - 元利科技(603217) - 财务分析 - 现金流量表

元利科技

(603217)

  

流通市值:51.19亿  总市值:51.19亿
流通股本:2.08亿   总股本:2.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金642,654,180.16293,527,045.491,653,843,780.961,097,266,864.76
  收到的税费返还44,824,495.2724,116,326.6594,479,576.8360,990,317.97
  收到其他与经营活动有关的现金24,168,918.2216,916,290.6264,174,815.2430,507,016.27
  经营活动现金流入小计711,647,593.65334,559,662.761,812,498,173.031,188,764,199
  购买商品、接受劳务支付的现金553,960,542.57278,560,362.821,506,538,250.161,194,891,799.02
  支付给职工以及为职工支付的现金67,118,258.6535,011,625.37124,176,685.5191,777,813.42
  支付的各项税费59,562,206.930,190,177.02116,579,950.1568,744,753.35
  支付其他与经营活动有关的现金23,999,487.7111,283,192.7118,400,015.0820,977,176.96
  经营活动现金流出的平衡项目0-0.0100
  经营活动现金流出小计704,640,495.83355,045,357.911,765,694,900.91,376,391,542.75
  经营活动产生的现金流量净额7,007,097.82-20,485,695.1546,803,272.13-187,627,343.75
二、投资活动产生的现金流量:
  收回投资收到的现金--1,210,000,0001,100,000,000
  取得投资收益收到的现金--21,982,542.4819,287,801.9
  处置固定资产、无形资产和其他长期资产收回的现金净额--93,200287,671
  收到的其他与投资活动有关的现金5,000,0005,000,000-110,000,000
  投资活动现金流入小计5,000,0005,000,0001,232,075,742.481,229,575,472.9
  购建固定资产、无形资产和其他长期资产支付的现金27,562,007.513,188,797.2298,184,125.4974,609,129.49
  投资支付的现金150,000,000-500,000,000500,000,000
  投资活动现金流出小计177,562,007.513,188,797.22598,184,125.49574,609,129.49
  投资活动产生的现金流量净额-172,562,007.5-8,188,797.22633,891,616.99654,966,343.41
三、筹资活动产生的现金流量:
  取得借款收到的现金426,369,172.51128,171,722.24610,000,000-
  收到其他与筹资活动有关的现金---307,784,055.54
  筹资活动现金流入小计426,369,172.51128,171,722.24610,000,000307,784,055.54
  偿还债务支付的现金-150,000,000--
  分配股利、利润或偿付利息支付的现金25,021,157.35-82,332,84082,469,592
  支付其他与筹资活动有关的现金325,093,781.74-453,029,664.4840,028,447.75
  筹资活动现金流出小计350,114,939.09150,000,000535,362,504.48122,498,039.75
  筹资活动产生的现金流量净额76,254,233.42-21,828,277.7674,637,495.52185,286,015.79
四、汇率变动对现金及现金等价物的影响1,585,173.931,181,434.596,825,148.155,175,091.7
五、现金及现金等价物净增加额-87,715,502.33-49,321,335.54762,157,532.79657,800,107.15
  加:期初现金及现金等价物余额1,432,370,907.021,456,556,054.76670,213,374.23670,213,374.23
  期末现金及现金等价物余额1,344,655,404.691,407,234,719.221,432,370,907.021,328,013,481.38
补充资料:
  净利润107,543,441.8-207,129,052.62-
  资产减值准备-246,390.94-421,060.9-
  固定资产和投资性房地产折旧46,489,286.57-91,865,716.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,489,286.57-91,865,716.17-
  无形资产摊销3,457,800.9-6,455,503.58-
  长期待摊费用摊销316,487.77---
  处置固定资产、无形资产和其他长期资产的损失-14,683.63--32,985.81-
  财务费用2,373,542.1--4,725,343.02-
  投资损失---8,551,895.08-
  递延所得税-5,031,335.36--9,331,408.88-
  其中:递延所得税资产减少-4,593,045.56--7,455,046.55-
    递延所得税负债增加-438,289.8--1,876,362.33-
  存货的减少-23,739,823.14--21,642,083.48-
  经营性应收项目的减少-103,345,724.01--139,435,995.05-
  经营性应付项目的增加-24,537,774.24--86,283,445.56-
  其他--8,149,983.76-
  现金的期末余额1,344,655,404.69-1,432,370,907.02-
  减:现金的期初余额1,432,370,907.02-670,213,374.23-
  现金及现金等价物的净增加额-87,715,502.33-762,157,532.79-
公告日期2025-08-282025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑