当前位置:首页 - 行情中心 - 富佳股份(603219) - 财务分析 - 现金流量表

富佳股份

(603219)

  

流通市值:109.42亿  总市值:109.42亿
流通股本:5.61亿   总股本:5.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,314,422,532.43820,101,458.982,850,055,802.361,961,819,617.83
  收到的税费返还65,275,976.729,441,296.9165,474,182.1113,110,070.32
  收到其他与经营活动有关的现金14,124,105.388,084,232.0925,663,885.8522,330,894.77
  经营活动现金流入小计1,393,822,614.51857,626,987.973,041,193,870.312,097,260,582.92
  购买商品、接受劳务支付的现金1,242,661,354.95617,346,072.752,288,475,189.951,661,004,080.28
  支付给职工以及为职工支付的现金153,024,397.5177,620,897.33285,755,062.91205,951,623.17
  支付的各项税费32,230,128.5814,475,648.842,795,105.935,215,636.57
  支付其他与经营活动有关的现金49,777,204.0721,217,163.1167,431,208.543,069,464.49
  经营活动现金流出小计1,477,693,085.11730,659,781.992,684,456,567.261,945,240,804.51
  经营活动产生的现金流量净额-83,870,470.6126,967,205.98356,737,303.05152,019,778.41
二、投资活动产生的现金流量:
  收回投资收到的现金3,791,0083,791,008320,000-
  取得投资收益收到的现金10,746,996.623,785,599.194,653,746.952,223,789.47
  处置固定资产、无形资产和其他长期资产收回的现金净额--59,070665,127.55
  收到的其他与投资活动有关的现金349,310,194.83139,269,480.21,095,458,503.6948,869,206.21
  投资活动现金流入小计363,848,199.45146,846,087.391,100,491,320.55951,758,123.23
  购建固定资产、无形资产和其他长期资产支付的现金85,746,332.1950,021,326.3252,821,648.58161,594,729.88
  投资支付的现金57,534,96028,746,880155,809,26015,600,000
  支付其他与投资活动有关的现金363,328,144173,900,0561,045,896,920.671,195,865,432.57
  投资活动现金流出小计506,609,436.19252,668,262.31,454,527,829.251,373,060,162.45
  投资活动产生的现金流量净额-142,761,236.74-105,822,174.91-354,036,508.7-421,302,039.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,246,880500,000320320
  其中:子公司吸收少数股东投资收到的现金500,000500,000320320
  取得借款收到的现金187,950,000103,700,000319,958,462.55248,580,076.16
  收到其他与筹资活动有关的现金31,338,052-5,029,3226,814,158.08
  筹资活动现金流入小计248,534,932104,200,000324,988,104.55255,394,554.24
  偿还债务支付的现金149,700,237.1349,352,465.15248,484,769.4587,426,519.45
  分配股利、利润或偿付利息支付的现金2,425,831.351,206,870.48174,646,235.43172,401,935
  其中:子公司支付给少数股东的股利、利润--1,225,0001,225,000
  支付其他与筹资活动有关的现金17,929,340.29365,037.8936,932,796.7436,933,084.58
  筹资活动现金流出小计170,055,408.7750,924,373.52460,063,801.62296,761,539.03
  筹资活动产生的现金流量净额78,479,523.2353,275,626.48-135,075,697.07-41,366,984.79
四、汇率变动对现金及现金等价物的影响3,469,454.966,844,816.5832,477,621.49,168,665.44
五、现金及现金等价物净增加额-144,682,729.1581,265,474.13-99,897,281.32-301,480,580.16
  加:期初现金及现金等价物余额566,633,166.24566,633,166.24666,530,447.56666,530,447.56
  期末现金及现金等价物余额421,950,437.09647,898,640.37566,633,166.24365,049,867.4
补充资料:
  净利润77,920,066.5-175,849,490.43-
  资产减值准备17,348,188.14-23,904,760.63-
  固定资产和投资性房地产折旧30,229,755.68-51,536,419.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,229,755.68-51,536,419.88-
  无形资产摊销2,407,345.31-4,578,182.86-
  长期待摊费用摊销65,240.16-2,297,490.33-
  处置固定资产、无形资产和其他长期资产的损失--149,221.97-
  固定资产报废损失--487.18-
  公允价值变动损失-861.05--7,153,203.26-
  财务费用-3,168,276.52--7,857,340.61-
  投资损失153,158.23-2,861,578.93-
  递延所得税4,139,853.84-3,777,287.25-
  其中:递延所得税资产减少-10,999.1-491,558.48-
    递延所得税负债增加4,150,852.94-3,285,728.77-
  存货的减少-28,641,861.23--159,663,323.77-
  经营性应收项目的减少-212,368,371.42-111,508,496.6-
  经营性应付项目的增加27,788,786.36-133,891,904.14-
  现金的期末余额421,950,437.09-566,633,166.24-
  减:现金的期初余额566,633,166.24-666,530,447.56-
  现金及现金等价物的净增加额-144,682,729.15--99,897,281.32-
公告日期2025-08-262025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑