当前位置:首页 - 行情中心 - 爱丽家居(603221) - 财务分析 - 现金流量表

爱丽家居

(603221)

  

流通市值:42.11亿  总市值:42.11亿
流通股本:2.42亿   总股本:2.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金866,013,310.56525,318,742.72281,603,377.851,245,297,629.75
  收到的税费返还85,039,925.0969,528,253.586,276,923.1764,283,280.08
  收到其他与经营活动有关的现金14,642,327.59,177,490.674,898,444.1618,440,861.13
  经营活动现金流入小计965,695,563.15604,024,486.97292,778,745.181,328,021,770.96
  购买商品、接受劳务支付的现金600,617,994.87420,957,842.88255,571,642.91,001,751,467.38
  支付给职工以及为职工支付的现金145,088,849.48103,584,637.9257,628,030.32192,116,262.35
  支付的各项税费21,401,705.8715,147,540.656,972,823.4238,137,814.94
  支付其他与经营活动有关的现金43,259,689.8729,236,306.2713,088,754.6953,842,935.47
  经营活动现金流出小计810,368,240.09568,926,327.72333,261,251.331,285,848,480.14
  经营活动产生的现金流量净额155,327,323.0635,098,159.25-40,482,506.1542,173,290.82
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额127,068.3275,221.2475,221.24505,459.23
  投资活动现金流入小计127,068.3275,221.2475,221.24505,459.23
  购建固定资产、无形资产和其他长期资产支付的现金81,998,044.7553,761,959.1828,086,954.4982,408,404.32
  投资活动现金流出小计81,998,044.7553,761,959.1828,086,954.4982,408,404.32
  投资活动产生的现金流量净额-81,870,976.43-53,686,737.94-28,011,733.25-81,902,945.09
三、筹资活动产生的现金流量:
  取得借款收到的现金136,720,00082,420,00038,500,000264,362,347.5
  筹资活动现金流入小计136,720,00082,420,00038,500,000264,362,347.5
  偿还债务支付的现金197,000,000138,000,00083,000,000292,300,000
  分配股利、利润或偿付利息支付的现金13,789,217.994,483,606.692,347,977.654,356,389.63
  支付其他与筹资活动有关的现金35,650,688.1626,809,138.717,539,49521,603,608.81
  筹资活动现金流出小计246,439,906.15169,292,745.492,887,472.6368,259,998.44
  筹资活动产生的现金流量净额-109,719,906.15-86,872,745.4-54,387,472.6-103,897,650.94
四、汇率变动对现金及现金等价物的影响-13,444,603.08-6,271,375.37-3,523,538.59-3,389,829.38
五、现金及现金等价物净增加额-49,708,162.6-111,732,699.46-126,405,250.59-147,017,134.59
  加:期初现金及现金等价物余额367,189,204.62367,189,204.62367,189,204.62514,206,339.21
  期末现金及现金等价物余额317,481,042.02255,456,505.16240,783,954.03367,189,204.62
补充资料:
  净利润--43,400,522.34-2,649,748.93
  资产减值准备-7,838,658.86-3,030,753.75
  固定资产和投资性房地产折旧-56,319,450.88-110,096,623.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,319,450.88-110,096,623.72
  无形资产摊销-3,640,573.95-4,442,162.37
  长期待摊费用摊销-6,553,494.63-10,457,750.34
  处置固定资产、无形资产和其他长期资产的损失-836,689.68-1,226,785.76
  财务费用-9,707,100.09-5,683,037.44
  递延所得税--9,187,741.43--7,690,735.99
  其中:递延所得税资产减少--1,668,456.87--58,100,350.74
    递延所得税负债增加--7,519,284.56-50,409,614.75
  存货的减少--1,896,356.42--159,659,622.08
  经营性应收项目的减少-64,899,067.28-82,495,078.97
  经营性应付项目的增加--71,452,085--26,916,738.9
  其他-113,569.35--626,975
  现金的期末余额-255,456,505.16-367,189,204.62
  减:现金的期初余额-367,189,204.62-514,206,339.21
  现金及现金等价物的净增加额--111,732,699.46--147,017,134.59
公告日期2026-10-302026-08-262026-04-292026-04-28
审计意见(境内)标准无保留意见
TOP↑