当前位置:首页 - 行情中心 - 爱丽家居(603221) - 财务分析 - 现金流量表

爱丽家居

(603221)

  

流通市值:30.48亿  总市值:30.76亿
流通股本:2.42亿   总股本:2.45亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金281,603,377.851,245,297,629.75911,386,278.83618,077,932.74
  收到的税费返还6,276,923.1764,283,280.0852,213,690.839,599,859.62
  收到其他与经营活动有关的现金4,898,444.1618,440,861.1311,780,477.047,344,196.29
  经营活动现金流入小计292,778,745.181,328,021,770.96975,380,446.67665,021,988.65
  购买商品、接受劳务支付的现金255,571,642.91,001,751,467.38677,439,310.62433,852,498.09
  支付给职工以及为职工支付的现金57,628,030.32192,116,262.35141,120,167.6698,882,614.12
  支付的各项税费6,972,823.4238,137,814.9434,258,870.5830,096,292.88
  支付其他与经营活动有关的现金13,088,754.6953,842,935.4742,408,866.6326,701,782.35
  经营活动现金流出小计333,261,251.331,285,848,480.14895,227,215.49589,533,187.44
  经营活动产生的现金流量净额-40,482,506.1542,173,290.8280,153,231.1875,488,801.21
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额75,221.24505,459.23496,011.04490,406.17
  收到的其他与投资活动有关的现金--247,541.68-
  投资活动现金流入小计75,221.24505,459.23743,552.72490,406.17
  购建固定资产、无形资产和其他长期资产支付的现金28,086,954.4982,408,404.3282,821,370.8173,360,130.9
  投资活动现金流出小计28,086,954.4982,408,404.3282,821,370.8173,360,130.9
  投资活动产生的现金流量净额-28,011,733.25-81,902,945.09-82,077,818.09-72,869,724.73
三、筹资活动产生的现金流量:
  取得借款收到的现金38,500,000264,362,347.5201,253,507.5138,400,000
  筹资活动现金流入小计38,500,000264,362,347.5201,253,507.5138,400,000
  偿还债务支付的现金83,000,000292,300,000232,000,000117,000,000
  分配股利、利润或偿付利息支付的现金2,347,977.654,356,389.6326,720,539.5949,324,784.37
  支付其他与筹资活动有关的现金7,539,49521,603,608.8142,393,714.146,485,193.39
  筹资活动现金流出小计92,887,472.6368,259,998.44301,114,253.73172,809,977.76
  筹资活动产生的现金流量净额-54,387,472.6-103,897,650.94-99,860,746.23-34,409,977.76
四、汇率变动对现金及现金等价物的影响-3,523,538.59-3,389,829.38-114,416.51,766,297.35
  现金及现金等价物净增加额平衡项目000.010
五、现金及现金等价物净增加额-126,405,250.59-147,017,134.59-101,899,749.63-30,024,603.93
  加:期初现金及现金等价物余额367,189,204.62514,206,339.21514,206,339.21514,206,339.21
  期末现金及现金等价物余额240,783,954.03367,189,204.62412,306,589.58484,181,735.28
补充资料:
  净利润-2,649,748.93-17,790,283.16
  资产减值准备-3,030,753.75-4,655,219.21
  固定资产和投资性房地产折旧-110,096,623.72-52,816,133.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-110,096,623.72-52,816,133.06
  无形资产摊销-4,442,162.37-1,779,409.13
  长期待摊费用摊销-10,457,750.34-4,128,686.04
  处置固定资产、无形资产和其他长期资产的损失-1,226,785.76-1,231,007.55
  财务费用-5,683,037.44--90,024.83
  递延所得税--7,690,735.99--11,385,054.46
  其中:递延所得税资产减少--58,100,350.74--10,818,535.05
    递延所得税负债增加-50,409,614.75--566,519.41
  存货的减少--159,659,622.08--42,630,866.94
  经营性应收项目的减少-82,495,078.97-93,459,745.14
  经营性应付项目的增加--26,916,738.9--53,435,531.19
  其他--626,975-1,673,692.62
  现金的期末余额-367,189,204.62-484,181,735.28
  减:现金的期初余额-514,206,339.21-514,206,339.21
  现金及现金等价物的净增加额--147,017,134.59--30,024,603.93
公告日期2026-04-292026-04-282025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑