当前位置:首页 - 行情中心 - 爱丽家居(603221) - 财务分析 - 现金流量表

爱丽家居

(603221)

  

流通市值:29.17亿  总市值:29.44亿
流通股本:2.42亿   总股本:2.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金618,077,932.74358,342,809.611,381,758,134.01896,138,321.13
  收到的税费返还39,599,859.6222,127,743.39100,334,376.6378,547,149.28
  收到其他与经营活动有关的现金7,344,196.295,231,026.2310,962,248.616,653,428.08
  经营活动现金流入小计665,021,988.65385,701,579.231,493,054,759.25981,338,898.49
  购买商品、接受劳务支付的现金433,852,498.09233,982,103.5966,760,215.05592,442,594.74
  支付给职工以及为职工支付的现金98,882,614.1258,702,687.61169,139,171.63124,479,341.72
  支付的各项税费30,096,292.8815,898,571.126,342,366.0220,146,514.98
  支付其他与经营活动有关的现金26,701,782.3514,508,244.4159,491,056.6649,573,355.77
  经营活动现金流出小计589,533,187.44323,091,606.621,221,732,809.36786,641,807.21
  经营活动产生的现金流量净额75,488,801.2162,609,972.61271,321,949.89194,697,091.28
二、投资活动产生的现金流量:
  取得投资收益收到的现金--179,250135,600
  处置固定资产、无形资产和其他长期资产收回的现金净额490,406.17110,244.251,494,248.35351,957.57
  投资活动现金流入小计490,406.17110,244.251,673,498.35487,557.57
  购建固定资产、无形资产和其他长期资产支付的现金73,360,130.956,144,227.6165,192,435.81134,120,390.21
  投资活动现金流出小计73,360,130.956,144,227.6165,192,435.81134,120,390.21
  投资活动产生的现金流量净额-72,869,724.73-56,033,983.35-163,518,937.46-133,632,832.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金--24,974,57824,974,578
  其中:子公司吸收少数股东投资收到的现金--425,778425,778
  取得借款收到的现金138,400,00072,000,000371,973,800245,512,300.01
  筹资活动现金流入小计138,400,00072,000,000396,948,378270,486,878.01
  偿还债务支付的现金117,000,00041,155,000260,424,000201,424,000
  分配股利、利润或偿付利息支付的现金49,324,784.372,798,357.7333,339,603.7130,843,128.48
  支付其他与筹资活动有关的现金6,485,193.393,240,474.212,543,521.419,396,794.71
  筹资活动现金流出小计172,809,977.7647,193,831.93306,307,125.12241,663,923.19
  筹资活动产生的现金流量净额-34,409,977.7624,806,168.0790,641,252.8828,822,954.82
四、汇率变动对现金及现金等价物的影响1,766,297.35-63,497.9212,918,174.314,920,107.4
五、现金及现金等价物净增加额-30,024,603.9331,318,659.41211,362,439.6294,807,320.86
  加:期初现金及现金等价物余额514,206,339.21514,206,339.21302,843,899.59302,843,899.59
  期末现金及现金等价物余额484,181,735.28545,524,998.62514,206,339.21397,651,220.45
补充资料:
  净利润17,790,283.16-128,368,127.1-
  资产减值准备4,655,219.21-574,479-
  固定资产和投资性房地产折旧52,816,133.06-102,891,014.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧52,816,133.06-102,891,014.43-
  无形资产摊销1,779,409.13-4,589,897.88-
  长期待摊费用摊销4,128,686.04-6,100,602.64-
  处置固定资产、无形资产和其他长期资产的损失1,231,007.55-555,451.61-
  公允价值变动损失--7,594,274.2-
  财务费用-90,024.83-3,320,920.97-
  投资损失--275,183.11-
  递延所得税-11,385,054.46--9,069,294.87-
  其中:递延所得税资产减少-10,818,535.05--9,959,837.21-
    递延所得税负债增加-566,519.41-890,542.34-
  存货的减少-42,630,866.94--57,344,835.86-
  经营性应收项目的减少93,459,745.14-42,986,649.01-
  经营性应付项目的增加-53,435,531.19-25,320,340.53-
  其他1,673,692.62-7,859,875-
  现金的期末余额484,181,735.28-514,206,339.21-
  减:现金的期初余额514,206,339.21-302,843,899.59-
  现金及现金等价物的净增加额-30,024,603.93-211,362,439.62-
公告日期2025-08-282025-04-302025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑