当前位置:首页 - 行情中心 - 爱丽家居(603221) - 财务分析 - 现金流量表

爱丽家居

(603221)

  

流通市值:75.66亿  总市值:75.66亿
流通股本:2.42亿   总股本:2.42亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金525,318,742.72281,603,377.851,245,297,629.75911,386,278.83
  收到的税费返还69,528,253.586,276,923.1764,283,280.0852,213,690.8
  收到其他与经营活动有关的现金9,177,490.674,898,444.1618,440,861.1311,780,477.04
  经营活动现金流入小计604,024,486.97292,778,745.181,328,021,770.96975,380,446.67
  购买商品、接受劳务支付的现金420,957,842.88255,571,642.91,001,751,467.38677,439,310.62
  支付给职工以及为职工支付的现金103,584,637.9257,628,030.32192,116,262.35141,120,167.66
  支付的各项税费15,147,540.656,972,823.4238,137,814.9434,258,870.58
  支付其他与经营活动有关的现金29,236,306.2713,088,754.6953,842,935.4742,408,866.63
  经营活动现金流出小计568,926,327.72333,261,251.331,285,848,480.14895,227,215.49
  经营活动产生的现金流量净额35,098,159.25-40,482,506.1542,173,290.8280,153,231.18
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额75,221.2475,221.24505,459.23496,011.04
  收到的其他与投资活动有关的现金---247,541.68
  投资活动现金流入小计75,221.2475,221.24505,459.23743,552.72
  购建固定资产、无形资产和其他长期资产支付的现金53,761,959.1828,086,954.4982,408,404.3282,821,370.81
  投资活动现金流出小计53,761,959.1828,086,954.4982,408,404.3282,821,370.81
  投资活动产生的现金流量净额-53,686,737.94-28,011,733.25-81,902,945.09-82,077,818.09
三、筹资活动产生的现金流量:
  取得借款收到的现金82,420,00038,500,000264,362,347.5201,253,507.5
  筹资活动现金流入小计82,420,00038,500,000264,362,347.5201,253,507.5
  偿还债务支付的现金138,000,00083,000,000292,300,000232,000,000
  分配股利、利润或偿付利息支付的现金4,483,606.692,347,977.654,356,389.6326,720,539.59
  支付其他与筹资活动有关的现金26,809,138.717,539,49521,603,608.8142,393,714.14
  筹资活动现金流出小计169,292,745.492,887,472.6368,259,998.44301,114,253.73
  筹资活动产生的现金流量净额-86,872,745.4-54,387,472.6-103,897,650.94-99,860,746.23
四、汇率变动对现金及现金等价物的影响-6,271,375.37-3,523,538.59-3,389,829.38-114,416.5
  现金及现金等价物净增加额平衡项目0000.01
五、现金及现金等价物净增加额-111,732,699.46-126,405,250.59-147,017,134.59-101,899,749.63
  加:期初现金及现金等价物余额367,189,204.62367,189,204.62514,206,339.21514,206,339.21
  期末现金及现金等价物余额255,456,505.16240,783,954.03367,189,204.62412,306,589.58
补充资料:
  净利润-43,400,522.34-2,649,748.93-
  资产减值准备7,838,658.86-3,030,753.75-
  固定资产和投资性房地产折旧56,319,450.88-110,096,623.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,319,450.88-110,096,623.72-
  无形资产摊销3,640,573.95-4,442,162.37-
  长期待摊费用摊销6,553,494.63-10,457,750.34-
  处置固定资产、无形资产和其他长期资产的损失836,689.68-1,226,785.76-
  财务费用9,707,100.09-5,683,037.44-
  递延所得税-9,187,741.43--7,690,735.99-
  其中:递延所得税资产减少-1,668,456.87--58,100,350.74-
    递延所得税负债增加-7,519,284.56-50,409,614.75-
  存货的减少-1,896,356.42--159,659,622.08-
  经营性应收项目的减少64,899,067.28-82,495,078.97-
  经营性应付项目的增加-71,452,085--26,916,738.9-
  其他113,569.35--626,975-
  现金的期末余额255,456,505.16-367,189,204.62-
  减:现金的期初余额367,189,204.62-514,206,339.21-
  现金及现金等价物的净增加额-111,732,699.46--147,017,134.59-
公告日期2026-08-262026-04-292026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑