当前位置:首页 - 行情中心 - 爱丽家居(603221) - 财务分析 - 现金流量表

爱丽家居

(603221)

  

流通市值:30.43亿  总市值:30.72亿
流通股本:2.42亿   总股本:2.45亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金358,342,809.611,381,758,134.01896,138,321.13668,484,771.83
  收到的税费返还22,127,743.39100,334,376.6378,547,149.2850,813,136.78
  收到其他与经营活动有关的现金5,231,026.2310,962,248.616,653,428.083,683,959.28
  经营活动现金流入小计385,701,579.231,493,054,759.25981,338,898.49722,981,867.89
  购买商品、接受劳务支付的现金233,982,103.5966,760,215.05592,442,594.74455,948,259.1
  支付给职工以及为职工支付的现金58,702,687.61169,139,171.63124,479,341.7290,544,427.86
  支付的各项税费15,898,571.126,342,366.0220,146,514.9816,444,675.17
  支付其他与经营活动有关的现金14,508,244.4159,491,056.6649,573,355.7721,196,353.75
  经营活动现金流出小计323,091,606.621,221,732,809.36786,641,807.21584,133,715.88
  经营活动产生的现金流量净额62,609,972.61271,321,949.89194,697,091.28138,848,152.01
二、投资活动产生的现金流量:
  取得投资收益收到的现金-179,250135,600-
  处置固定资产、无形资产和其他长期资产收回的现金净额110,244.251,494,248.35351,957.57109,514.08
  投资活动现金流入小计110,244.251,673,498.35487,557.57109,514.08
  购建固定资产、无形资产和其他长期资产支付的现金56,144,227.6165,192,435.81134,120,390.2162,939,571.7
  投资活动现金流出小计56,144,227.6165,192,435.81134,120,390.2162,939,571.7
  投资活动产生的现金流量净额-56,033,983.35-163,518,937.46-133,632,832.64-62,830,057.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金-24,974,57824,974,57824,974,578
  其中:子公司吸收少数股东投资收到的现金-425,778425,778425,778
  取得借款收到的现金72,000,000371,973,800245,512,300.01154,311,400
  筹资活动现金流入小计72,000,000396,948,378270,486,878.01179,285,978
  偿还债务支付的现金41,155,000260,424,000201,424,000110,424,000
  分配股利、利润或偿付利息支付的现金2,798,357.7333,339,603.7130,843,128.4828,255,754.93
  支付其他与筹资活动有关的现金3,240,474.212,543,521.419,396,794.716,264,265.25
  筹资活动现金流出小计47,193,831.93306,307,125.12241,663,923.19144,944,020.18
  筹资活动产生的现金流量净额24,806,168.0790,641,252.8828,822,954.8234,341,957.82
四、汇率变动对现金及现金等价物的影响-63,497.9212,918,174.314,920,107.49,049,078.28
五、现金及现金等价物净增加额31,318,659.41211,362,439.6294,807,320.86119,409,130.49
  加:期初现金及现金等价物余额514,206,339.21302,843,899.59302,843,899.59302,843,899.59
  期末现金及现金等价物余额545,524,998.62514,206,339.21397,651,220.45422,253,030.08
补充资料:
  净利润-128,368,127.1-64,385,501.8
  资产减值准备-574,479-1,736,911.63
  固定资产和投资性房地产折旧-102,891,014.43-52,210,652.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-102,891,014.43-52,210,652.92
  无形资产摊销-4,589,897.88-2,432,974.12
  长期待摊费用摊销-6,100,602.64-3,046,655.86
  处置固定资产、无形资产和其他长期资产的损失-555,451.61-1,394,284.15
  公允价值变动损失-7,594,274.2-7,665,045.06
  财务费用-3,320,920.97--2,387,328.61
  投资损失-275,183.11-25,034.18
  递延所得税--9,069,294.87--1,568,480.58
  其中:递延所得税资产减少--9,959,837.21--5,496,187.19
    递延所得税负债增加-890,542.34-3,927,706.61
  存货的减少--57,344,835.86--37,121,575.03
  经营性应收项目的减少-42,986,649.01-22,486,108.41
  经营性应付项目的增加-25,320,340.53-18,734,047.11
  其他-7,859,875-3,058,835.54
  现金的期末余额-514,206,339.21-422,253,030.08
  减:现金的期初余额-302,843,899.59-302,843,899.59
  现金及现金等价物的净增加额-211,362,439.62-119,409,130.49
公告日期2025-04-302025-04-292024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑