当前位置:首页 - 行情中心 - 五芳斋(603237) - 财务分析 - 现金流量表

五芳斋

(603237)

  

流通市值:35.87亿  总市值:36.07亿
流通股本:1.96亿   总股本:1.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,438,004,698.37582,141,274.742,416,423,422.622,206,641,916.66
  收到的税费返还29,162,997.11-22,019,740.6627,505,469.41
  收到其他与经营活动有关的现金19,603,823.879,373,533.7857,792,991.8437,229,468.56
  经营活动现金流入小计1,486,771,519.35591,514,808.522,496,236,155.122,271,376,854.63
  购买商品、接受劳务支付的现金573,383,834.63226,450,228.921,311,218,342.251,004,871,343.73
  支付给职工以及为职工支付的现金240,962,740.29123,121,112.73454,100,126.19332,394,845.53
  支付的各项税费87,701,535.0911,689,619.95196,370,841.53181,019,259.73
  支付其他与经营活动有关的现金171,033,603.0943,075,220.62219,787,557.92221,296,213.01
  经营活动现金流出小计1,073,081,713.1404,336,182.222,181,476,867.891,739,581,662
  经营活动产生的现金流量净额413,689,806.25187,178,626.3314,759,287.23531,795,192.63
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,381,838.69432,833.34492,079.98498,303.4
  处置固定资产、无形资产和其他长期资产收回的现金净额346,328.08100,386.66839,454.96499,504.23
  收到的其他与投资活动有关的现金80,591,833.3330,766,429.19196,000,000175,652,880
  投资活动现金流入小计82,320,000.131,299,649.19197,331,534.94176,650,687.63
  购建固定资产、无形资产和其他长期资产支付的现金48,038,210.6522,883,795.21131,964,074.01107,607,205.93
  投资支付的现金--32,554.27,772.03
  支付其他与投资活动有关的现金280,000,000-226,591,833.33226,629,213.33
  投资活动现金流出小计328,038,210.6522,883,795.21358,588,461.54334,244,191.29
  投资活动产生的现金流量净额-245,718,210.558,415,853.98-161,256,926.6-157,593,503.66
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,00050,500,00050,500,000
  筹资活动现金流入小计10,000,00010,000,00050,500,00050,500,000
  偿还债务支付的现金10,000,000500,00050,000,00049,500,000
  分配股利、利润或偿付利息支付的现金97,225,951.9728,911.8139,527,707.43139,563,162.08
  支付其他与筹资活动有关的现金38,184,101.3315,783,040.12120,762,303.14103,756,917.2
  筹资活动现金流出小计145,410,053.316,311,951.92310,290,010.57292,820,079.28
  筹资活动产生的现金流量净额-135,410,053.3-6,311,951.92-259,790,010.57-242,320,079.28
四、汇率变动对现金及现金等价物的影响1,405,916.0552,198.68-119,450.13204,954.42
五、现金及现金等价物净增加额33,967,458.45189,334,727.04-106,407,100.07132,086,564.11
  加:期初现金及现金等价物余额503,453,041.84503,452,041.84609,860,141.91609,860,141.91
  期末现金及现金等价物余额537,420,500.29692,786,768.88503,453,041.84741,946,706.02
补充资料:
  净利润194,790,491.84-140,873,475.72-
  资产减值准备2,827,868.27-2,182,146.39-
  固定资产和投资性房地产折旧27,524,959.08-56,770,754.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,524,959.08-56,770,754.72-
  无形资产摊销2,099,266.96-5,804,057.92-
  长期待摊费用摊销6,800,879.29-17,964,498.42-
  处置固定资产、无形资产和其他长期资产的损失-701,112.75--360,976.49-
  固定资产报废损失185,718.73-230,887.35-
  公允价值变动损失-85,369.86--416,013.7-
  财务费用3,284,977.03-6,460,459.76-
  投资损失-919,627.79--483,208.46-
  递延所得税-10,254,556.43-1,797,296.16-
  其中:递延所得税资产减少-10,654,032.52-1,947,218.76-
    递延所得税负债增加399,476.09--149,922.6-
  存货的减少11,792,264.84--21,499,759.86-
  经营性应收项目的减少-370,085,757.59-64,446,002.46-
  经营性应付项目的增加497,771,364.72-4,876,831.35-
  其他2,086,218.03--2,000,949.42-
  现金的期末余额537,420,500.29-503,453,041.84-
  减:现金的期初余额503,453,041.84-609,860,141.91-
  现金及现金等价物的净增加额33,967,458.45--106,407,100.07-
公告日期2025-08-292025-04-302025-04-162024-10-30
审计意见(境内)标准无保留意见
TOP↑