当前位置:首页 - 行情中心 - 五芳斋(603237) - 财务分析 - 现金流量表

五芳斋

(603237)

  

流通市值:33.48亿  总市值:33.66亿
流通股本:1.96亿   总股本:1.97亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金464,315,060.392,314,901,659.241,994,700,169.091,438,004,698.37
  收到的税费返还41,863.5828,442,500.6329,163,053.729,162,997.11
  收到其他与经营活动有关的现金76,011,139.751,747,519.327,892,987.6419,603,823.87
  经营活动现金流入小计540,368,063.672,395,091,679.172,051,756,210.431,486,771,519.35
  购买商品、接受劳务支付的现金261,119,727.021,208,739,535.841,104,764,336.98573,383,834.63
  支付给职工以及为职工支付的现金109,709,749.87428,283,892.29314,238,746.99240,962,740.29
  支付的各项税费16,898,029.37201,391,693.94182,089,057.187,701,535.09
  支付其他与经营活动有关的现金33,265,049.57293,579,705.64194,960,827.45171,033,603.09
  经营活动现金流出小计420,992,555.832,131,994,827.711,796,052,968.521,073,081,713.1
  经营活动产生的现金流量净额119,375,507.84263,096,851.46255,703,241.91413,689,806.25
二、投资活动产生的现金流量:
  取得投资收益收到的现金671,377.733,873,764.92,558,146.291,381,838.69
  处置固定资产、无形资产和其他长期资产收回的现金净额4,94242,723,056.921,112,545.58346,328.08
  收到的其他与投资活动有关的现金289,884,743.411,190,591,833.33751,183,565.6280,591,833.33
  投资活动现金流入小计290,561,063.141,237,188,655.15754,854,257.4982,320,000.1
  购建固定资产、无形资产和其他长期资产支付的现金28,647,150.6285,823,987.6567,912,923.5148,038,210.65
  投资支付的现金2,450,000-658,359.39-
  支付其他与投资活动有关的现金340,332,553.41,310,000,000970,000,000280,000,000
  投资活动现金流出小计371,429,704.021,395,823,987.651,038,571,282.9328,038,210.65
  投资活动产生的现金流量净额-80,868,640.88-158,635,332.5-283,717,025.41-245,718,210.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金-493,817.11--
  其中:子公司吸收少数股东投资收到的现金-493,817.11--
  取得借款收到的现金30,000,00010,500,00060,425,333.3310,000,000
  收到其他与筹资活动有关的现金95,082,184.2750,000,000--
  筹资活动现金流入小计125,082,184.2760,993,817.1160,425,333.3310,000,000
  偿还债务支付的现金-11,000,00060,000,00010,000,000
  分配股利、利润或偿付利息支付的现金15,016.6696,816,021.797,248,051.8297,225,951.97
  其中:子公司支付给少数股东的股利、利润-17,052.64--
  支付其他与筹资活动有关的现金18,188,944.84183,675,290.0585,958,068.138,184,101.33
  筹资活动现金流出小计18,203,961.5291,491,311.75243,206,119.92145,410,053.3
  筹资活动产生的现金流量净额106,878,222.77-230,497,494.64-182,780,786.59-135,410,053.3
四、汇率变动对现金及现金等价物的影响-471,269.6-463,113.78-123,500.981,405,916.05
五、现金及现金等价物净增加额144,913,820.13-126,499,089.46-210,918,071.0733,967,458.45
  加:期初现金及现金等价物余额377,558,080.58503,453,041.84503,453,041.84503,453,041.84
  期末现金及现金等价物余额522,471,900.71376,953,952.38292,534,970.77537,420,500.29
补充资料:
  净利润-121,785,839.02-194,790,491.84
  资产减值准备-4,874,120.34-2,827,868.27
  固定资产和投资性房地产折旧-63,445,187.71-27,524,959.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,445,187.71-27,524,959.08
  无形资产摊销-4,081,288.46-2,099,266.96
  长期待摊费用摊销-15,515,860.39-6,800,879.29
  处置固定资产、无形资产和其他长期资产的损失--3,428,162.52--701,112.75
  固定资产报废损失-903,263.11-185,718.73
  公允价值变动损失----85,369.86
  财务费用-5,719,929.13-3,284,977.03
  投资损失--3,448,961.07--919,627.79
  递延所得税--942,920.46--10,254,556.43
  其中:递延所得税资产减少--907,130.33--10,654,032.52
    递延所得税负债增加--35,790.13-399,476.09
  存货的减少-50,762,063.9-11,792,264.84
  经营性应收项目的减少--119,126,862.21--370,085,757.59
  经营性应付项目的增加-83,670,662.36-497,771,364.72
  其他--18,275,088.17-2,086,218.03
  现金的期末余额-376,953,952.38-537,420,500.29
  减:现金的期初余额-503,453,041.84-503,453,041.84
  现金及现金等价物的净增加额--126,499,089.46-33,967,458.45
公告日期2026-04-302026-04-222025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑