当前位置:首页 - 行情中心 - 锡华科技(603248) - 财务分析 - 现金流量表

锡华科技

(603248)

  

流通市值:12.61亿  总市值:81.14亿
流通股本:7150.50万   总股本:4.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金632,646,288.1413,583,851.42130,839,440.55964,277,769.23
  收到的税费返还145,866.09--153,325.12
  收到其他与经营活动有关的现金5,103,916.823,872,172.852,011,272.888,344,788.37
  经营活动现金流入小计637,896,071.01417,456,024.27132,850,713.43972,775,882.72
  购买商品、接受劳务支付的现金371,485,119.54291,764,692.9146,524,253.17610,292,191.44
  支付给职工以及为职工支付的现金202,133,182.92146,947,294.0564,290,414.42265,314,146.35
  支付的各项税费55,399,262.3432,513,745.7912,316,027.5570,179,893.56
  支付其他与经营活动有关的现金21,482,791.8518,455,121.2311,769,260.3935,191,931.4
  经营活动现金流出小计650,500,356.65489,680,853.97234,899,955.53980,978,162.75
  经营活动产生的现金流量净额-12,604,285.64-72,224,829.7-102,049,242.1-8,202,280.03
二、投资活动产生的现金流量:
  收回投资收到的现金1,141,214,177.04171,252,062.2740,192,965.68-
  处置固定资产、无形资产和其他长期资产收回的现金净额250,088.5250,088.5-40,265.49
  收到的其他与投资活动有关的现金---11,937,770.46
  投资活动现金流入小计1,141,464,265.54171,502,150.7740,192,965.6811,978,035.95
  购建固定资产、无形资产和其他长期资产支付的现金88,030,277.9933,785,850.812,534,699.21172,942,116.1
  投资支付的现金635,000,000145,000,000100,000,000500,000,000
  支付其他与投资活动有关的现金1,100,000--11,907,366.04
  投资活动现金流出小计724,130,277.99178,785,850.8112,534,699.21684,849,482.14
  投资活动产生的现金流量净额417,333,987.55-7,283,700.03-72,341,733.53-672,871,446.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金---951,500,000
  取得借款收到的现金200,789,927.33150,789,927.33100,000,000673,629,016.66
  筹资活动现金流入小计200,789,927.33150,789,927.33100,000,0001,625,129,016.66
  偿还债务支付的现金445,301,778.77358,755,893.62308,755,893.62356,255,893.62
  分配股利、利润或偿付利息支付的现金78,074,971.123,454,675.841,943,655.838,477,506.47
  支付其他与筹资活动有关的现金13,594,079.9913,488,279.9910,827,569.258,354,251.33
  筹资活动现金流出小计536,970,829.88375,698,849.45321,527,118.7373,087,651.42
  筹资活动产生的现金流量净额-336,180,902.55-224,908,922.12-221,527,118.71,252,041,365.24
四、汇率变动对现金及现金等价物的影响-23,148,713.69-12,852,006.7-7,406,017.44-5,181,868.42
五、现金及现金等价物净增加额45,400,085.67-317,269,458.55-403,324,111.77565,785,770.6
  加:期初现金及现金等价物余额765,080,630.26765,080,630.26765,080,630.26199,294,859.66
  期末现金及现金等价物余额810,480,715.93447,811,171.71361,756,518.49765,080,630.26
补充资料:
  净利润-59,509,923.74-201,328,709.69
  资产减值准备-301,839.27-2,972,936.2
  固定资产和投资性房地产折旧-46,691,941.56-80,340,586.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,691,941.56-80,340,586.46
  无形资产摊销-1,845,820.98-2,730,641.14
  长期待摊费用摊销-351,606.26-711,849.74
  处置固定资产、无形资产和其他长期资产的损失-431,953.68-3,177.29
  公允价值变动损失--484,951.31--
  财务费用-7,491,871.26-7,038,878.7
  投资损失--1,013,858.15--
  递延所得税--1,324,667.01-6,326,217.41
  其中:递延所得税资产减少-97,676.68--86,923.44
    递延所得税负债增加--1,422,343.69-6,413,140.85
  存货的减少--34,045,456.38--3,744,859.98
  经营性应收项目的减少--147,044,424.43--359,818,633.65
  经营性应付项目的增加--12,433,760.06-40,295,550.8
  其他-4,883,793.6-7,360,262.16
  现金的期末余额-447,811,171.71-765,080,630.26
  减:现金的期初余额-765,080,630.26-199,294,859.66
  现金及现金等价物的净增加额--317,269,458.55-565,785,770.6
公告日期2026-10-292026-08-262026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑