当前位置:首页 - 行情中心 - *ST立航(603261) - 财务分析 - 现金流量表

*ST立航

(603261)

  

流通市值:26.19亿  总市值:26.19亿
流通股本:7750.50万   总股本:7750.50万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金47,309,782.52352,733,008.97216,955,157.96140,172,479.6
  收到的税费返还--243,750243,750
  收到其他与经营活动有关的现金345,043.15,022,388.292,099,616.462,890,936.37
  经营活动现金流入小计47,654,825.62357,755,397.26219,298,524.42143,307,165.97
  购买商品、接受劳务支付的现金85,112,239.4230,435,767.24178,853,461.78113,811,165.25
  支付给职工以及为职工支付的现金34,075,272.21106,807,711.8986,622,795.8156,608,204.15
  支付的各项税费8,378,971.586,095,968.675,139,453.254,658,297.35
  支付其他与经营活动有关的现金6,872,439.1910,810,494.8214,976,715.3910,224,310.16
  经营活动现金流出小计134,438,922.38354,149,942.62285,592,426.23185,301,976.91
  经营活动产生的现金流量净额-86,784,096.763,605,454.64-66,293,901.81-41,994,810.94
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-20,000--
  投资活动现金流入的平衡项目-0--
  投资活动现金流入小计-20,000--
  购建固定资产、无形资产和其他长期资产支付的现金2,544,23835,215,862.9333,973,835.2231,509,006.06
  投资支付的现金164,000200,000150,000-
  投资活动现金流出小计2,708,23835,415,862.9334,123,835.2231,509,006.06
  投资活动产生的现金流量净额-2,708,238-35,395,862.93-34,123,835.22-31,509,006.06
三、筹资活动产生的现金流量:
  取得借款收到的现金15,000,00099,900,00051,100,00031,100,000
  筹资活动现金流入小计15,000,00099,900,00051,100,00031,100,000
  偿还债务支付的现金-75,900,00070,100,00031,100,000
  分配股利、利润或偿付利息支付的现金710,575.73,381,830.971,605,729.781,100,996.44
  支付其他与筹资活动有关的现金-14,239,806.55--
  筹资活动现金流出小计710,575.793,521,637.5271,705,729.7832,200,996.44
  筹资活动产生的现金流量净额14,289,424.36,378,362.48-20,605,729.78-1,100,996.44
五、现金及现金等价物净增加额-75,202,910.46-25,412,045.81-121,023,466.81-74,604,813.44
  加:期初现金及现金等价物余额111,454,781.11136,846,551.43136,846,551.43136,846,551.43
  期末现金及现金等价物余额36,251,870.65111,434,505.6215,823,084.6262,241,737.99
补充资料:
  净利润--207,373,733.98--44,684,882.28
  资产减值准备-58,354,539.7--4,214,987.04
  固定资产和投资性房地产折旧-32,111,575.79-10,644,587.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,111,575.79-10,644,587.35
  无形资产摊销-1,220,290.63-588,198.73
  长期待摊费用摊销-5,922,421.29-2,865,609.45
  处置固定资产、无形资产和其他长期资产的损失--727.16--
  固定资产报废损失-73,763.91--
  财务费用-3,381,830.97-1,218,224.37
  递延所得税--70,174.22--6,902,578.14
  其中:递延所得税资产减少--70,174.22--6,902,578.14
  存货的减少-74,828,555.77--48,450,539.6
  经营性应收项目的减少--9,423,609.3-19,151,167.51
  经营性应付项目的增加-34,995,271.96-27,366,278.62
  其他-693,037.41--822,687.99
  现金的期末余额-111,434,505.62-62,241,737.99
  减:现金的期初余额-136,846,551.43-136,846,551.43
  现金及现金等价物的净增加额--25,412,045.81--74,604,813.44
公告日期2026-04-232026-04-232025-10-252025-08-20
审计意见(境内)标准无保留意见
TOP↑