当前位置:首页 - 行情中心 - 鸿远电子(603267) - 财务分析 - 现金流量表

鸿远电子

(603267)

  

流通市值:118.61亿  总市值:118.61亿
流通股本:2.31亿   总股本:2.31亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金280,016,539.481,779,818,172.851,313,306,081.39841,990,763.02
收到的税费返还2,110,724.758,499,856.618,003,001.948,003,001.94
收到其他与经营活动有关的现金3,183,635.9726,498,432.9720,040,529.1214,549,731.71
经营活动现金流入的平衡项目0000
经营活动现金流入小计285,310,900.21,814,816,462.431,341,349,612.45864,543,496.67
购买商品、接受劳务支付的现金173,212,912.11787,292,447.82708,870,598.87456,171,011.13
支付给职工以及为职工支付的现金112,199,612.36354,779,464.1279,245,528.53201,125,930.7
支付的各项税费28,527,931.5695,658,521.6278,434,077.6651,438,604.3
支付其他与经营活动有关的现金31,452,806.21118,479,268.3689,271,808.7754,271,605.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计345,393,262.241,356,209,701.91,155,822,013.83763,007,151.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-60,082,362.04458,606,760.53185,527,598.62101,536,344.74
二、投资活动产生的现金流量:
收回投资收到的现金985,000,0002,696,882,346.691,784,424,046.58516,401,600
取得投资收益收到的现金4,740,431.0321,786,307.966,701,133.292,040,984.36
处置固定资产、无形资产和其他长期资产收回的现金净额38,712.121,481,987.88469,500256,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计989,779,143.152,720,150,642.531,791,594,679.87518,698,584.36
购建固定资产、无形资产和其他长期资产支付的现金21,534,600.9598,537,931.2271,061,635.7542,042,175.5
投资支付的现金455,268,421.233,088,000,0001,935,000,000718,000,000
取得子公司及其他营业单位支付的现金-18,817,812.3718,817,812.3718,817,812.37
投资活动现金流出的平衡项目0000
投资活动现金流出小计476,803,022.183,205,355,743.592,024,879,448.12778,859,987.87
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额512,976,120.97-485,205,101.06-233,284,768.25-260,161,403.51
三、筹资活动产生的现金流量:
取得借款收到的现金72,768,980.74379,210,288.71269,259,517.35166,121,831.27
筹资活动现金流入平衡项目0000
筹资活动现金流入小计72,768,980.74379,210,288.71269,259,517.35166,121,831.27
偿还债务支付的现金45,618,390.71687,965,366.37536,396,780.88467,957,642.6
分配股利、利润或偿付利息支付的现金1,155,935.5589,153,882.0187,528,460.5485,618,812.3
支付其他与筹资活动有关的现金2,071,103.6339,480,775.6838,784,938.8237,766,470.74
筹资活动现金流出平衡项目0000
筹资活动现金流出小计48,845,429.89816,600,024.06662,710,180.24591,342,925.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额23,923,550.85-437,389,735.35-393,450,662.89-425,221,094.37
四、汇率变动对现金及现金等价物的影响-2,783.0529,300.71-21,209.1912,289.12
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额476,814,526.73-463,958,775.17-441,229,041.71-583,833,864.02
加:期初现金及现金等价物余额1,011,102,651.121,475,061,426.291,475,061,426.291,475,061,426.29
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,487,917,177.851,011,102,651.121,033,832,384.58891,227,562.27
补充资料:
净利润-153,742,980.86-120,244,560.81
资产减值准备-48,250,442.8-7,996,424.6
固定资产和投资性房地产折旧-64,786,124.33-32,434,395.65
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,786,124.33-32,434,395.65
无形资产摊销-3,212,991.25-4,285,000.21
长期待摊费用摊销-7,188,562.84-3,688,425.17
处置固定资产、无形资产和其他长期资产的损失-2,193,527.9-712,463.98
固定资产报废损失-72,517.86-52,627.35
公允价值变动损失--40,803,509.02--1,132,162.93
财务费用-5,946,843.15-5,230,888.75
投资损失--14,581,436.63--3,008,140.3
递延所得税-383,091.14-5,062,384.52
其中:递延所得税资产减少--6,977,462.76--2,247,258.91
递延所得税负债增加-7,360,553.9-7,309,643.43
存货的减少--21,567,032.37-542,334.88
经营性应收项目的减少-219,698,485.45--81,900,716.14
经营性应付项目的增加-10,566,601.02--15,714,280.05
现金的期末余额-1,011,102,651.12-891,227,562.27
减:现金的期初余额-1,475,061,426.29-1,475,061,426.29
公告日期2025-04-262025-03-282024-10-312024-08-24
审计意见(境内)标准无保留意见
TOP↑