当前位置:首页 - 行情中心 - 鸿远电子(603267) - 财务分析 - 现金流量表

鸿远电子

(603267)

  

流通市值:124.78亿  总市值:124.78亿
流通股本:2.31亿   总股本:2.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金838,417,339.69280,016,539.481,779,818,172.851,313,306,081.39
  收到的税费返还2,110,724.752,110,724.758,499,856.618,003,001.94
  收到其他与经营活动有关的现金8,955,078.433,183,635.9726,498,432.9720,040,529.12
  经营活动现金流入小计849,483,142.87285,310,900.21,814,816,462.431,341,349,612.45
  购买商品、接受劳务支付的现金344,260,820.3173,212,912.11787,292,447.82708,870,598.87
  支付给职工以及为职工支付的现金201,453,068.6112,199,612.36354,779,464.1279,245,528.53
  支付的各项税费110,514,811.8928,527,931.5695,658,521.6278,434,077.66
  支付其他与经营活动有关的现金62,956,973.7831,452,806.21118,479,268.3689,271,808.77
  经营活动现金流出小计719,185,674.57345,393,262.241,356,209,701.91,155,822,013.83
  经营活动产生的现金流量净额130,297,468.3-60,082,362.04458,606,760.53185,527,598.62
二、投资活动产生的现金流量:
  收回投资收到的现金1,435,000,000985,000,0002,696,882,346.691,784,424,046.58
  取得投资收益收到的现金6,302,867.914,740,431.0321,786,307.966,701,133.29
  处置固定资产、无形资产和其他长期资产收回的现金净额66,712.1238,712.121,481,987.88469,500
  投资活动现金流入小计1,441,369,580.03989,779,143.152,720,150,642.531,791,594,679.87
  购建固定资产、无形资产和其他长期资产支付的现金44,890,035.6921,534,600.9598,537,931.2271,061,635.75
  投资支付的现金1,530,268,421.23455,268,421.233,088,000,0001,935,000,000
  取得子公司及其他营业单位支付的现金--18,817,812.3718,817,812.37
  投资活动现金流出小计1,575,158,456.92476,803,022.183,205,355,743.592,024,879,448.12
  投资活动产生的现金流量净额-133,788,876.89512,976,120.97-485,205,101.06-233,284,768.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,700,000---
  其中:子公司吸收少数股东投资收到的现金3,700,000---
  取得借款收到的现金133,782,614.1772,768,980.74379,210,288.71269,259,517.35
  筹资活动现金流入小计137,482,614.1772,768,980.74379,210,288.71269,259,517.35
  偿还债务支付的现金94,683,225.245,618,390.71687,965,366.37536,396,780.88
  分配股利、利润或偿付利息支付的现金41,226,349.821,155,935.5589,153,882.0187,528,460.54
  支付其他与筹资活动有关的现金6,518,809.852,071,103.6339,480,775.6838,784,938.82
  筹资活动现金流出小计142,428,384.8748,845,429.89816,600,024.06662,710,180.24
  筹资活动产生的现金流量净额-4,945,770.723,923,550.85-437,389,735.35-393,450,662.89
四、汇率变动对现金及现金等价物的影响-8,115.46-2,783.0529,300.71-21,209.19
五、现金及现金等价物净增加额-8,445,294.75476,814,526.73-463,958,775.17-441,229,041.71
  加:期初现金及现金等价物余额1,011,102,651.121,011,102,651.121,475,061,426.291,475,061,426.29
  期末现金及现金等价物余额1,002,657,356.371,487,917,177.851,011,102,651.121,033,832,384.58
补充资料:
  净利润183,931,738.49-153,742,980.86-
  资产减值准备33,504,333.3-48,250,442.8-
  固定资产和投资性房地产折旧32,255,108.77-64,786,124.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,255,108.77-64,786,124.33-
  无形资产摊销1,936,713.53-3,212,991.25-
  长期待摊费用摊销2,839,199.53-7,188,562.84-
  处置固定资产、无形资产和其他长期资产的损失-15,617.39-2,193,527.9-
  固定资产报废损失46,450.13-72,517.86-
  公允价值变动损失-2,466,770.53--40,803,509.02-
  财务费用313,139.09-5,946,843.15-
  投资损失-2,450,510.98--14,581,436.63-
  递延所得税-17,174,237.35-383,091.14-
  其中:递延所得税资产减少-16,895,581.27--6,977,462.76-
    递延所得税负债增加-278,656.08-7,360,553.9-
  存货的减少4,549,551.86--21,567,032.37-
  经营性应收项目的减少-296,641,238.93-219,698,485.45-
  经营性应付项目的增加154,140,931.78-10,566,601.02-
  现金的期末余额1,002,657,356.37-1,011,102,651.12-
  减:现金的期初余额1,011,102,651.12-1,475,061,426.29-
  现金及现金等价物的净增加额-8,445,294.75--463,958,775.17-
公告日期2025-08-232025-04-262025-03-282024-10-31
审计意见(境内)标准无保留意见
TOP↑