当前位置:首页 - 行情中心 - 海鸥股份(603269) - 财务分析 - 现金流量表

海鸥股份

(603269)

  

流通市值:21.11亿  总市值:21.11亿
流通股本:2.21亿   总股本:2.21亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金898,483,469.77518,305,736.17291,946,550.971,395,597,757.89
收到的税费返还3,155,710.392,279,884.781,575,389.492,911,848.97
收到其他与经营活动有关的现金84,571,728.550,337,969.0822,854,306.1398,149,117.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计986,210,908.66570,923,590.03316,376,246.591,496,658,724.54
购买商品、接受劳务支付的现金351,738,849.21211,410,254.97175,390,653.01804,123,979.42
支付给职工以及为职工支付的现金123,285,705.0683,157,453.7749,262,835.08137,197,402.82
支付的各项税费48,415,168.3525,924,261.4719,890,395.1365,367,936.07
支付其他与经营活动有关的现金257,393,696.76198,061,639.8561,578,870.07292,656,619.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计780,833,419.38518,553,610.06306,122,753.291,299,345,938.03
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额205,377,489.2852,369,979.9710,253,493.3197,312,786.51
二、投资活动产生的现金流量:
收回投资收到的现金805,609.18434,202.43-2,913,846.48
取得投资收益收到的现金287,610.7727,795.78-2,170,228.66
处置固定资产、无形资产和其他长期资产收回的现金净额4,728,973.64,686,612.334,685,41215,489,144.03
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,822,193.555,148,610.544,685,41220,573,219.17
购建固定资产、无形资产和其他长期资产支付的现金16,536,336.858,469,812.236,558,462.1412,410,435.37
投资支付的现金--9,000,000-
取得子公司及其他营业单位支付的现金7,423,027.247,423,027.24--
投资活动现金流出的平衡项目0000
投资活动现金流出小计23,959,364.0915,892,839.4715,558,462.1412,410,435.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-18,137,170.54-10,744,228.93-10,873,050.148,162,783.8
三、筹资活动产生的现金流量:
取得借款收到的现金776,782,611.11702,178,531.88286,900,000504,633,678.77
筹资活动现金流入平衡项目0000
筹资活动现金流入小计776,782,611.11702,178,531.88286,900,000504,633,678.77
偿还债务支付的现金750,186,059.74649,890,949.51275,408,989.29408,932,390.96
分配股利、利润或偿付利息支付的现金59,139,585.0256,086,993.044,304,541.5446,570,604.11
其中:子公司支付给少数股东的股利、利润-503,026.47--
支付其他与筹资活动有关的现金2,256,800.11,942,532.93192,940.115,082,635.42
筹资活动现金流出平衡项目0000
筹资活动现金流出小计811,582,444.86707,920,475.48279,906,470.94460,585,630.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-34,799,833.75-5,741,943.66,993,529.0644,048,048.28
四、汇率变动对现金及现金等价物的影响-12,439,592.15-6,712,434.76764,244.632,358,002.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额140,000,892.8429,171,372.687,138,216.85251,881,621.01
加:期初现金及现金等价物余额401,417,687.33401,417,687.33414,096,022.48149,536,066.32
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额541,418,580.17430,589,060.01421,234,239.33401,417,687.33
补充资料:
净利润-28,730,206.24-89,944,044.71
资产减值准备-1,266,416.12-385,988.71
固定资产和投资性房地产折旧-12,554,606.48-24,396,348.79
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,554,606.48-24,396,348.79
无形资产摊销-1,941,747.64-3,957,309.93
长期待摊费用摊销-215,073.29-464,477.68
处置固定资产、无形资产和其他长期资产的损失----35,327,595.46
公允价值变动损失-401,718.92-1,296,864.14
财务费用-5,894,560.26-7,555,629.81
投资损失--27,795.78--2,152,714.66
递延所得税--666,265.04-12,856.55
其中:递延所得税资产减少--666,663.51-3,719,314.18
递延所得税负债增加-398.47--3,706,457.63
存货的减少--245,263,865.11--169,220,745.02
经营性应收项目的减少-106,066,235.65--178,292,543.62
经营性应付项目的增加-143,894,663.09-421,550,589.06
现金的期末余额-430,589,060.01-401,417,687.33
减:现金的期初余额-401,417,687.33-149,536,066.32
公告日期2024-10-302024-08-302024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑