当前位置:首页 - 行情中心 - 海鸥股份(603269) - 财务分析 - 现金流量表

海鸥股份

(603269)

  

流通市值:37.79亿  总市值:37.79亿
流通股本:3.09亿   总股本:3.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金826,067,025.56465,009,295.321,226,992,346.77898,483,469.77
  收到的税费返还4,510,194.133,711,614.374,118,523.33,155,710.39
  收到其他与经营活动有关的现金29,614,697.0328,931,641.4598,213,024.2384,571,728.5
  经营活动现金流入小计860,191,916.72497,652,551.141,329,323,894.3986,210,908.66
  购买商品、接受劳务支付的现金570,929,895.98302,038,702.68665,118,592.15351,738,849.21
  支付给职工以及为职工支付的现金101,036,315.7859,195,782.34182,482,704.46123,285,705.06
  支付的各项税费43,432,542.5320,903,737.2161,805,972.7648,415,168.35
  支付其他与经营活动有关的现金143,198,332.2895,133,608.1237,061,343.72257,393,696.76
  经营活动现金流出小计858,597,086.57477,271,830.331,146,468,613.09780,833,419.38
  经营活动产生的现金流量净额1,594,830.1520,380,720.81182,855,281.21205,377,489.28
二、投资活动产生的现金流量:
  收回投资收到的现金379,759.35379,759.351,553,939.7805,609.18
  取得投资收益收到的现金95,649.2295,649.22788,814.76287,610.77
  处置固定资产、无形资产和其他长期资产收回的现金净额10,021,532.2110,021,153.694,823,112.314,728,973.6
  投资活动现金流入小计10,496,940.7810,496,562.267,165,866.775,822,193.55
  购建固定资产、无形资产和其他长期资产支付的现金15,033,588.1312,574,102.7330,901,900.8716,536,336.85
  取得子公司及其他营业单位支付的现金7,935,665.56-7,493,027.247,423,027.24
  投资活动现金流出小计22,969,253.6912,574,102.7338,394,928.1123,959,364.09
  投资活动产生的现金流量净额-12,472,312.91-2,077,540.47-31,229,061.34-18,137,170.54
三、筹资活动产生的现金流量:
  取得借款收到的现金604,364,750.05269,464,750.05511,482,611.11776,782,611.11
  收到其他与筹资活动有关的现金-3,752.62--
  筹资活动现金流入小计604,364,750.05269,468,502.67511,482,611.11776,782,611.11
  偿还债务支付的现金415,882,387.76214,335,160.29508,128,661.85750,186,059.74
  分配股利、利润或偿付利息支付的现金75,123,795.533,614,214.0468,898,167.9759,139,585.02
  支付其他与筹资活动有关的现金2,253,245.682,096,125.154,672,915.912,256,800.1
  筹资活动现金流出小计493,259,428.97220,045,499.48581,699,745.73811,582,444.86
  筹资活动产生的现金流量净额111,105,321.0849,423,003.19-70,217,134.62-34,799,833.75
四、汇率变动对现金及现金等价物的影响12,881,440.22,788,077.1716,226,696.48-12,439,592.15
五、现金及现金等价物净增加额113,109,278.5270,514,260.797,635,781.73140,000,892.84
  加:期初现金及现金等价物余额499,053,469.06499,053,469.06401,417,687.33401,417,687.33
  期末现金及现金等价物余额612,162,747.58569,567,729.76499,053,469.06541,418,580.17
补充资料:
  净利润36,686,851.14-102,234,080.37-
  资产减值准备-1,460,728.32-11,724,351.88-
  固定资产和投资性房地产折旧14,109,453.35-24,462,305.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,109,453.35-24,462,305.16-
  无形资产摊销1,884,162.39-3,797,967.36-
  长期待摊费用摊销239,063.28-336,909.47-
  处置固定资产、无形资产和其他长期资产的损失-1,303,301.62-3,861.64-
  公允价值变动损失-55,498.44-430,241.92-
  财务费用10,466,761.53-40,695,541.56-
  投资损失-95,649.22--788,814.76-
  递延所得税-3,694,206.04--15,797,125.54-
  其中:递延所得税资产减少-3,501,509.77--15,175,781.36-
    递延所得税负债增加-192,696.27--621,344.18-
  存货的减少40,113,819.6-11,787,810.03-
  经营性应收项目的减少36,224,548.22--34,763,947.27-
  经营性应付项目的增加-151,091,449.87-20,829,667.62-
  现金的期末余额612,162,747.58-499,053,469.06-
  减:现金的期初余额499,053,469.06-401,417,687.33-
  现金及现金等价物的净增加额113,109,278.52-97,635,781.73-
公告日期2025-08-302025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑