当前位置:首页 - 行情中心 - 海鸥股份(603269) - 财务分析 - 现金流量表

海鸥股份

(603269)

  

流通市值:66.94亿  总市值:66.94亿
流通股本:3.09亿   总股本:3.09亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金275,122,610.811,574,162,139.791,388,561,303.19826,067,025.56
  收到的税费返还7,999,247.896,990,970.415,039,627.994,510,194.13
  收到其他与经营活动有关的现金29,370,425.2109,508,575.98108,183,723.8929,614,697.03
  经营活动现金流入小计312,492,283.91,690,661,686.181,501,784,655.07860,191,916.72
  购买商品、接受劳务支付的现金167,665,366.71887,242,502.25802,111,046.46570,929,895.98
  支付给职工以及为职工支付的现金67,280,191.99198,437,552.77151,398,972.15101,036,315.78
  支付的各项税费17,192,420.2787,748,595.6671,925,141.243,432,542.53
  支付其他与经营活动有关的现金163,640,311.99332,931,563.82227,471,830.86143,198,332.28
  经营活动现金流出小计415,778,290.961,506,360,214.51,252,906,990.67858,597,086.57
  经营活动产生的现金流量净额-103,286,007.06184,301,471.68248,877,664.41,594,830.15
二、投资活动产生的现金流量:
  收回投资收到的现金-528,319.73379,759.35379,759.35
  取得投资收益收到的现金-303,875.895,649.2295,649.22
  处置固定资产、无形资产和其他长期资产收回的现金净额-10,091,169.5810,129,453.1810,021,532.21
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-10,923,365.1110,604,861.7510,496,940.78
  购建固定资产、无形资产和其他长期资产支付的现金10,514,754.1930,788,303.6718,304,947.5715,033,588.13
  取得子公司及其他营业单位支付的现金-7,996,736.217,935,665.567,935,665.56
  支付其他与投资活动有关的现金134,790.6810,700,354.9610,876,541.79-
  投资活动现金流出小计10,649,544.8749,485,394.8437,117,154.9222,969,253.69
  投资活动产生的现金流量净额-10,649,544.87-38,562,029.73-26,512,293.17-12,472,312.91
三、筹资活动产生的现金流量:
  取得借款收到的现金170,000,000816,582,358.21771,364,750.05604,364,750.05
  收到其他与筹资活动有关的现金-46,623,181.14--
  筹资活动现金流入小计170,000,000863,205,539.35771,364,750.05604,364,750.05
  偿还债务支付的现金209,464,750.05547,829,860.23533,579,658.14415,882,387.76
  分配股利、利润或偿付利息支付的现金3,759,933.3784,404,784.3678,822,517.9875,123,795.53
  支付其他与筹资活动有关的现金138,357.19124,671,651.82102,767,323.712,253,245.68
  筹资活动现金流出小计213,363,040.61756,906,296.41715,169,499.83493,259,428.97
  筹资活动产生的现金流量净额-43,363,040.61106,299,242.9456,195,250.22111,105,321.08
四、汇率变动对现金及现金等价物的影响-15,967,340.3328,996,029.9416,822,45812,881,440.2
五、现金及现金等价物净增加额-173,265,932.87281,034,714.83295,383,079.45113,109,278.52
  加:期初现金及现金等价物余额780,088,183.89499,053,469.06499,053,469.06499,053,469.06
  期末现金及现金等价物余额606,822,251.02780,088,183.89794,436,548.51612,162,747.58
补充资料:
  净利润-120,531,490.57-36,686,851.14
  资产减值准备--9,469,756.63--1,460,728.32
  固定资产和投资性房地产折旧-29,162,595.96-14,109,453.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,162,595.96-14,109,453.35
  无形资产摊销-3,748,513.1-1,884,162.39
  长期待摊费用摊销-845,408.82-239,063.28
  处置固定资产、无形资产和其他长期资产的损失-1,604,430.2--1,303,301.62
  公允价值变动损失-148,641.16--55,498.44
  财务费用-35,077,675.36-10,466,761.53
  投资损失--303,875.8--95,649.22
  递延所得税--7,565,463.29--3,694,206.04
  其中:递延所得税资产减少--7,339,828.19--3,501,509.77
    递延所得税负债增加--225,635.1--192,696.27
  存货的减少-176,700,298.11-40,113,819.6
  经营性应收项目的减少--134,785,187.66-36,224,548.22
  经营性应付项目的增加--82,419,361.64--151,091,449.87
  现金的期末余额-780,088,183.89-612,162,747.58
  减:现金的期初余额-499,053,469.06-499,053,469.06
  现金及现金等价物的净增加额-281,034,714.83-113,109,278.52
公告日期2026-04-292026-04-282025-10-302025-08-30
审计意见(境内)标准无保留意见
TOP↑