当前位置:首页 - 行情中心 - 海鸥股份(603269) - 财务分析 - 现金流量表

海鸥股份

(603269)

  

流通市值:100.04亿  总市值:100.04亿
流通股本:4.32亿   总股本:4.32亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金534,830,738.12275,122,610.811,574,162,139.791,388,561,303.19
  收到的税费返还10,490,800.997,999,247.896,990,970.415,039,627.99
  收到其他与经营活动有关的现金56,277,354.1229,370,425.2109,508,575.98108,183,723.89
  经营活动现金流入小计601,598,893.23312,492,283.91,690,661,686.181,501,784,655.07
  购买商品、接受劳务支付的现金507,564,536.24167,665,366.71887,242,502.25802,111,046.46
  支付给职工以及为职工支付的现金128,272,646.9267,280,191.99198,437,552.77151,398,972.15
  支付的各项税费35,158,977.6417,192,420.2787,748,595.6671,925,141.2
  支付其他与经营活动有关的现金134,632,523.06163,640,311.99332,931,563.82227,471,830.86
  经营活动现金流出小计805,628,683.86415,778,290.961,506,360,214.51,252,906,990.67
  经营活动产生的现金流量净额-204,029,790.63-103,286,007.06184,301,471.68248,877,664.4
二、投资活动产生的现金流量:
  收回投资收到的现金--528,319.73379,759.35
  取得投资收益收到的现金--303,875.895,649.22
  处置固定资产、无形资产和其他长期资产收回的现金净额--10,091,169.5810,129,453.18
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--10,923,365.1110,604,861.75
  购建固定资产、无形资产和其他长期资产支付的现金12,782,746.9210,514,754.1930,788,303.6718,304,947.57
  取得子公司及其他营业单位支付的现金596,751.08-7,996,736.217,935,665.56
  支付其他与投资活动有关的现金-134,790.6810,700,354.9610,876,541.79
  投资活动现金流出小计13,379,49810,649,544.8749,485,394.8437,117,154.92
  投资活动产生的现金流量净额-13,379,498-10,649,544.87-38,562,029.73-26,512,293.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,500,000---
  取得借款收到的现金479,480,637.34170,000,000816,582,358.21771,364,750.05
  收到其他与筹资活动有关的现金--46,623,181.14-
  筹资活动现金流入小计483,980,637.34170,000,000863,205,539.35771,364,750.05
  偿还债务支付的现金434,781,466.86209,464,750.05547,829,860.23533,579,658.14
  分配股利、利润或偿付利息支付的现金65,488,090.723,759,933.3784,404,784.3678,822,517.98
  支付其他与筹资活动有关的现金2,462,370.58138,357.19124,671,651.82102,767,323.71
  筹资活动现金流出小计502,731,928.16213,363,040.61756,906,296.41715,169,499.83
  筹资活动产生的现金流量净额-18,751,290.82-43,363,040.61106,299,242.9456,195,250.22
四、汇率变动对现金及现金等价物的影响-1,100,918.23-15,967,340.3328,996,029.9416,822,458
五、现金及现金等价物净增加额-237,261,497.68-173,265,932.87281,034,714.83295,383,079.45
  加:期初现金及现金等价物余额780,088,183.89780,088,183.89499,053,469.06499,053,469.06
  期末现金及现金等价物余额542,826,686.21606,822,251.02780,088,183.89794,436,548.51
补充资料:
  净利润39,833,876.37-120,531,490.57-
  资产减值准备5,181,029.45--9,469,756.63-
  固定资产和投资性房地产折旧14,354,962.97-29,162,595.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,354,962.97-29,162,595.96-
  无形资产摊销1,834,414.11-3,748,513.1-
  长期待摊费用摊销582,271.81-845,408.82-
  处置固定资产、无形资产和其他长期资产的损失588.38-1,604,430.2-
  公允价值变动损失118,842.7-148,641.16-
  财务费用10,333,398.72-35,077,675.36-
  投资损失84.73--303,875.8-
  递延所得税-4,567,530.38--7,565,463.29-
  其中:递延所得税资产减少-4,297,607.83--7,339,828.19-
    递延所得税负债增加-269,922.55--225,635.1-
  存货的减少-126,655,682.85-176,700,298.11-
  经营性应收项目的减少53,208,849.9--134,785,187.66-
  经营性应付项目的增加-216,020,900.72--82,419,361.64-
  现金的期末余额542,826,686.21-780,088,183.89-
  减:现金的期初余额780,088,183.89-499,053,469.06-
  现金及现金等价物的净增加额-237,261,497.68-281,034,714.83-
公告日期2026-08-282026-04-292026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑