流通市值:92.45亿 | 总市值:92.46亿 | ||
流通股本:5.76亿 | 总股本:5.76亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,080,653,774.64 | 1,017,918,425.34 | 4,196,627,720.16 | 3,027,813,783.25 |
收到的税费返还 | - | - | 13,839,887.49 | - |
收到其他与经营活动有关的现金 | 50,829,390.52 | 27,916,044.32 | 127,481,001.57 | 111,564,393.92 |
经营活动现金流入小计 | 2,131,483,165.16 | 1,045,834,469.66 | 4,337,948,609.22 | 3,139,378,177.17 |
购买商品、接受劳务支付的现金 | 794,393,856.09 | 400,844,125.18 | 1,615,916,768.61 | 1,282,413,028.78 |
支付给职工以及为职工支付的现金 | 535,342,042.34 | 319,588,256.33 | 876,443,212.18 | 674,917,879.85 |
支付的各项税费 | 256,694,565.45 | 114,624,905.76 | 549,955,056.7 | 404,934,275.04 |
支付其他与经营活动有关的现金 | 119,982,907.62 | 46,006,026.11 | 255,103,196.87 | 188,017,684.36 |
经营活动现金流出小计 | 1,706,413,371.5 | 881,063,313.38 | 3,297,418,234.36 | 2,550,282,868.03 |
经营活动产生的现金流量净额 | 425,069,793.66 | 164,771,156.28 | 1,040,530,374.86 | 589,095,309.14 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | 2,604.16 | 2,604.16 |
取得投资收益收到的现金 | - | - | 0 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 140,044 | 52,649 | 385,754 | 352,575 |
处置子公司及其他营业单位收到的现金净额 | - | - | 0 | - |
收到的其他与投资活动有关的现金 | 50,514,147.95 | 50,514,147.95 | 123,590,000 | - |
投资活动现金流入小计 | 50,654,191.95 | 50,566,796.95 | 123,978,358.16 | 355,179.16 |
购建固定资产、无形资产和其他长期资产支付的现金 | 70,529,904.46 | 16,010,201.19 | 190,728,458.92 | 104,107,878.01 |
投资支付的现金 | - | - | 0 | - |
支付其他与投资活动有关的现金 | 100,000,000 | 100,000,000 | 175,030,000 | - |
投资活动现金流出小计 | 170,529,904.46 | 116,010,201.19 | 365,758,458.92 | 104,107,878.01 |
投资活动产生的现金流量净额 | -119,875,712.51 | -65,443,404.24 | -241,780,100.76 | -103,752,698.85 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 200,000,000 | 200,000,000 | 470,000,000 | 470,000,000 |
收到其他与筹资活动有关的现金 | 231,977,236.05 | 87,243,372.77 | 387,874,300.49 | 284,002,684.78 |
筹资活动现金流入小计 | 431,977,236.05 | 287,243,372.77 | 857,874,300.49 | 754,002,684.78 |
偿还债务支付的现金 | 210,000,000 | 200,000,000 | 380,000,000 | 370,000,000 |
分配股利、利润或偿付利息支付的现金 | 234,249,688.94 | 1,865,222.26 | 997,722,310.77 | 615,415,412.98 |
支付其他与筹资活动有关的现金 | 330,933,882.41 | 180,326,851.84 | 345,233,538.17 | 180,958,848.98 |
筹资活动现金流出小计 | 775,183,571.35 | 382,192,074.1 | 1,722,955,848.94 | 1,166,374,261.96 |
筹资活动产生的现金流量净额 | -343,206,335.3 | -94,948,701.33 | -865,081,548.45 | -412,371,577.18 |
四、汇率变动对现金及现金等价物的影响 | 1,540,062.63 | 541,147.82 | 54,196.89 | -1,154,817.78 |
五、现金及现金等价物净增加额 | -36,472,191.52 | 4,920,198.53 | -66,277,077.46 | 71,816,215.33 |
加:期初现金及现金等价物余额 | 1,446,739,423.82 | 1,446,739,423.82 | 1,513,016,501.28 | 1,513,016,501.28 |
期末现金及现金等价物余额 | 1,410,267,232.3 | 1,451,659,622.35 | 1,446,739,423.82 | 1,584,832,716.61 |
补充资料: | ||||
净利润 | 327,948,076.87 | - | 848,231,191.34 | - |
资产减值准备 | 10,846,044.34 | - | 10,215,468 | - |
固定资产和投资性房地产折旧 | 111,247,110.02 | - | 203,465,668.37 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 111,247,110.02 | - | 203,465,668.37 | - |
无形资产摊销 | 4,599,461.63 | - | 9,028,406.76 | - |
处置固定资产、无形资产和其他长期资产的损失 | - | - | -15,232.5 | - |
固定资产报废损失 | 1,324,826.42 | - | 2,344,858.69 | - |
公允价值变动损失 | -211,293.29 | - | -322,384.66 | - |
财务费用 | -3,700,209.57 | - | 4,314,628 | - |
投资损失 | -211,809.31 | - | 2,192,171.24 | - |
递延所得税 | -6,223,647.71 | - | 14,073,605.86 | - |
其中:递延所得税资产减少 | -1,405,360.57 | - | 3,371,539.72 | - |
递延所得税负债增加 | -4,818,287.14 | - | 10,702,066.14 | - |
存货的减少 | 101,911,532.39 | - | 250,326,883.82 | - |
经营性应收项目的减少 | -86,380,023.18 | - | -85,405,380.97 | - |
经营性应付项目的增加 | -42,215,940.72 | - | -271,843,974.34 | - |
其他 | - | - | 13,699,991.78 | - |
现金的期末余额 | 1,410,267,232.3 | - | 1,446,739,423.82 | - |
减:现金的期初余额 | 1,446,739,423.82 | - | 1,513,016,501.28 | - |
现金及现金等价物的净增加额 | -36,472,191.52 | - | -66,277,077.46 | - |
公告日期 | 2025-08-27 | 2025-04-29 | 2025-04-23 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |