当前位置:首页 - 行情中心 - 景津装备(603279) - 财务分析 - 现金流量表

景津装备

(603279)

  

流通市值:92.45亿  总市值:92.46亿
流通股本:5.76亿   总股本:5.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,080,653,774.641,017,918,425.344,196,627,720.163,027,813,783.25
  收到的税费返还--13,839,887.49-
  收到其他与经营活动有关的现金50,829,390.5227,916,044.32127,481,001.57111,564,393.92
  经营活动现金流入小计2,131,483,165.161,045,834,469.664,337,948,609.223,139,378,177.17
  购买商品、接受劳务支付的现金794,393,856.09400,844,125.181,615,916,768.611,282,413,028.78
  支付给职工以及为职工支付的现金535,342,042.34319,588,256.33876,443,212.18674,917,879.85
  支付的各项税费256,694,565.45114,624,905.76549,955,056.7404,934,275.04
  支付其他与经营活动有关的现金119,982,907.6246,006,026.11255,103,196.87188,017,684.36
  经营活动现金流出小计1,706,413,371.5881,063,313.383,297,418,234.362,550,282,868.03
  经营活动产生的现金流量净额425,069,793.66164,771,156.281,040,530,374.86589,095,309.14
二、投资活动产生的现金流量:
  收回投资收到的现金--2,604.162,604.16
  取得投资收益收到的现金--0-
  处置固定资产、无形资产和其他长期资产收回的现金净额140,04452,649385,754352,575
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金50,514,147.9550,514,147.95123,590,000-
  投资活动现金流入小计50,654,191.9550,566,796.95123,978,358.16355,179.16
  购建固定资产、无形资产和其他长期资产支付的现金70,529,904.4616,010,201.19190,728,458.92104,107,878.01
  投资支付的现金--0-
  支付其他与投资活动有关的现金100,000,000100,000,000175,030,000-
  投资活动现金流出小计170,529,904.46116,010,201.19365,758,458.92104,107,878.01
  投资活动产生的现金流量净额-119,875,712.51-65,443,404.24-241,780,100.76-103,752,698.85
三、筹资活动产生的现金流量:
  取得借款收到的现金200,000,000200,000,000470,000,000470,000,000
  收到其他与筹资活动有关的现金231,977,236.0587,243,372.77387,874,300.49284,002,684.78
  筹资活动现金流入小计431,977,236.05287,243,372.77857,874,300.49754,002,684.78
  偿还债务支付的现金210,000,000200,000,000380,000,000370,000,000
  分配股利、利润或偿付利息支付的现金234,249,688.941,865,222.26997,722,310.77615,415,412.98
  支付其他与筹资活动有关的现金330,933,882.41180,326,851.84345,233,538.17180,958,848.98
  筹资活动现金流出小计775,183,571.35382,192,074.11,722,955,848.941,166,374,261.96
  筹资活动产生的现金流量净额-343,206,335.3-94,948,701.33-865,081,548.45-412,371,577.18
四、汇率变动对现金及现金等价物的影响1,540,062.63541,147.8254,196.89-1,154,817.78
五、现金及现金等价物净增加额-36,472,191.524,920,198.53-66,277,077.4671,816,215.33
  加:期初现金及现金等价物余额1,446,739,423.821,446,739,423.821,513,016,501.281,513,016,501.28
  期末现金及现金等价物余额1,410,267,232.31,451,659,622.351,446,739,423.821,584,832,716.61
补充资料:
  净利润327,948,076.87-848,231,191.34-
  资产减值准备10,846,044.34-10,215,468-
  固定资产和投资性房地产折旧111,247,110.02-203,465,668.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧111,247,110.02-203,465,668.37-
  无形资产摊销4,599,461.63-9,028,406.76-
  处置固定资产、无形资产和其他长期资产的损失---15,232.5-
  固定资产报废损失1,324,826.42-2,344,858.69-
  公允价值变动损失-211,293.29--322,384.66-
  财务费用-3,700,209.57-4,314,628-
  投资损失-211,809.31-2,192,171.24-
  递延所得税-6,223,647.71-14,073,605.86-
  其中:递延所得税资产减少-1,405,360.57-3,371,539.72-
    递延所得税负债增加-4,818,287.14-10,702,066.14-
  存货的减少101,911,532.39-250,326,883.82-
  经营性应收项目的减少-86,380,023.18--85,405,380.97-
  经营性应付项目的增加-42,215,940.72--271,843,974.34-
  其他--13,699,991.78-
  现金的期末余额1,410,267,232.3-1,446,739,423.82-
  减:现金的期初余额1,446,739,423.82-1,513,016,501.28-
  现金及现金等价物的净增加额-36,472,191.52--66,277,077.46-
公告日期2025-08-272025-04-292025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑