当前位置:首页 - 行情中心 - 亚光股份(603282) - 财务分析 - 现金流量表

亚光股份

(603282)

  

流通市值:18.11亿  总市值:18.11亿
流通股本:1.34亿   总股本:1.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金340,914,050.47211,797,664.3167,881,436.49529,351,992.71
  收到的税费返还393,929.93393,929.9379,615.1212,714,445.98
  收到其他与经营活动有关的现金32,385,739.0321,398,602.572,825,073.0746,093,467.5
  经营活动现金流入小计373,693,719.43233,590,196.8170,786,124.68588,159,906.19
  购买商品、接受劳务支付的现金182,555,124.88110,975,973.1847,142,091.85158,015,560.87
  支付给职工以及为职工支付的现金116,569,288.2979,522,689.4941,400,175.41139,074,004.1
  支付的各项税费39,792,039.4928,971,002.8215,108,075.2963,805,227.57
  支付其他与经营活动有关的现金47,314,568.7832,295,573.5411,542,116.6829,871,601.85
  经营活动现金流出小计386,231,021.44251,765,239.03115,192,459.23390,766,394.39
  经营活动产生的现金流量净额-12,537,302.01-18,175,042.22-44,406,334.55197,393,511.8
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,022,830.741,082,242.58359,562.652,758,623.37
  处置固定资产、无形资产和其他长期资产收回的现金净额147,483.6100,637100,63742,220
  收到的其他与投资活动有关的现金147,568,235.9984,456,123.7142,310,000112,943,015.3
  投资活动现金流入小计149,738,550.3385,639,003.2942,770,199.65115,743,858.67
  购建固定资产、无形资产和其他长期资产支付的现金49,326,999.3616,528,435.235,310,672.3678,877,806.44
  取得子公司及其他营业单位支付的现金18,495,916.0318,495,916.03--
  支付其他与投资活动有关的现金156,534,00082,674,00040,000,000156,190,000
  投资活动现金流出小计224,356,915.39117,698,351.2645,310,672.36235,067,806.44
  投资活动产生的现金流量净额-74,618,365.06-32,059,347.97-2,540,472.71-119,323,947.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,900,0003,900,000-3,200,000
  其中:子公司吸收少数股东投资收到的现金3,900,0003,900,000-3,200,000
  取得借款收到的现金23,477,103.0810,268,625-2,213,811.05
  收到其他与筹资活动有关的现金400,000---
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计27,777,103.0814,168,625-5,413,811.05
  偿还债务支付的现金2,800,000--213,811.05
  分配股利、利润或偿付利息支付的现金30,641,519.330,526,937.3716,499.9931,154,236.87
  支付其他与筹资活动有关的现金4,860,899.054,191,424.05400,0001,782,379.62
  筹资活动现金流出小计38,302,418.3534,718,361.42416,499.9933,150,427.54
  筹资活动产生的现金流量净额-10,525,315.27-20,549,736.42-416,499.99-27,736,616.49
四、汇率变动对现金及现金等价物的影响-1,099,213.33-818,955.16-383,943.9-456,051.99
五、现金及现金等价物净增加额-98,780,195.67-71,603,081.77-47,747,251.1549,876,895.55
  加:期初现金及现金等价物余额379,542,687.21379,542,687.21379,542,687.21329,665,791.66
  期末现金及现金等价物余额280,762,491.54307,939,605.44331,795,436.06379,542,687.21
补充资料:
  净利润-26,327,157.72-96,917,570.44
  资产减值准备-5,852,237.92-5,130,956.51
  固定资产和投资性房地产折旧-14,310,235.77-29,350,953
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,310,235.77-29,350,953
  无形资产摊销-2,303,619.58-4,436,871.58
  长期待摊费用摊销-1,735,205.16-3,408,690.56
  处置固定资产、无形资产和其他长期资产的损失-242,479.63--141,881.55
  固定资产报废损失-8,240.07-119,732.9
  公允价值变动损失--319,811.19--47,654.33
  财务费用-38,251.71-523,311.99
  投资损失--962,382.02--2,650,468.15
  递延所得税--663,405.18--4,422,934.3
  其中:递延所得税资产减少--663,405.18--4,422,934.3
  存货的减少-7,327,241.68-233,007,130.67
  经营性应收项目的减少--20,211,133.47-108,672,416.86
  经营性应付项目的增加--68,569,755.13--320,963,378.63
  其他-7,152,523.86--
  现金的期末余额-307,939,605.44-379,542,687.21
  减:现金的期初余额-379,542,687.21-329,665,791.66
  现金及现金等价物的净增加额--71,603,081.77-49,876,895.55
公告日期2026-10-312026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑