当前位置:首页 - 行情中心 - 海天味业(603288) - 财务分析 - 现金流量表

海天味业

(603288)

  

流通市值:2096.90亿  总市值:2096.90亿
流通股本:55.61亿   总股本:55.61亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金20,046,377,165.9613,593,347,492.297,119,048,891.726,757,359,428.31
收到的税费返还15,088,180.659,814,955.481,107,752.7415,822,443.09
收到其他与经营活动有关的现金109,227,483.0868,860,33633,059,663.91174,382,907.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,170,692,829.6913,672,022,783.777,153,216,308.3526,947,564,778.98
购买商品、接受劳务支付的现金12,238,979,978.087,976,495,863.14,408,812,151.0217,269,684,657.24
支付给职工以及为职工支付的现金1,222,840,242.05856,558,512.02567,842,568.781,494,224,410.7
支付的各项税费1,822,518,250.331,252,873,622.14688,352,902.882,507,030,191.11
支付其他与经营活动有关的现金1,430,195,890.84998,700,841.04424,775,636.111,846,311,198.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,714,534,361.311,084,628,838.36,089,783,258.7923,117,250,457.26
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,456,158,468.392,587,393,945.471,063,433,049.563,830,314,321.72
二、投资活动产生的现金流量:
收回投资收到的现金10,780,000,0008,518,000,0002,083,000,00011,894,000,000
取得投资收益收到的现金127,988,688.52112,969,493.8726,502,185.29157,527,422.8
处置固定资产、无形资产和其他长期资产收回的现金净额4,427,909.38899,843.54410,980.795,066,107.26
收到的其他与投资活动有关的现金285,555,007.2210,301,419.3250,773,001.76587,327,455.55
投资活动现金流入的平衡项目0000
投资活动现金流入小计11,197,971,605.18,842,170,756.732,160,686,167.8412,643,920,985.61
购建固定资产、无形资产和其他长期资产支付的现金1,432,211,355.651,037,079,499.22351,049,362.851,517,900,662.63
投资支付的现金10,359,617,2296,744,000,0001,421,000,00015,690,050,000
取得子公司及其他营业单位支付的现金18,900,000--94,500,062.04
投资活动现金流出的平衡项目0000
投资活动现金流出小计11,810,728,584.657,781,079,499.221,772,049,362.8517,302,450,724.67
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-612,756,979.551,061,091,257.51388,636,804.99-4,658,529,739.06
三、筹资活动产生的现金流量:
取得借款收到的现金475,963,461.88118,741,881.9936,772,723.89251,008,685
收到其他与筹资活动有关的现金900,000,000600,000,000-700,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,375,963,461.88718,741,881.9936,772,723.89951,008,685
偿还债务支付的现金124,012,698.21107,489,345.6421,320,073.21259,488,837.5
分配股利、利润或偿付利息支付的现金3,251,964,974.883,248,150,190.122,241,832.53,214,084,026.14
支付其他与筹资活动有关的现金10,653,577.057,328,098.343,617,573.471,495,197,085.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,386,631,250.143,362,967,634.127,179,479.184,968,769,948.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,010,667,788.26-2,644,225,752.119,593,244.71-4,017,761,263.7
四、汇率变动对现金及现金等价物的影响----2,786,387.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额832,733,700.581,004,259,450.871,461,663,099.26-4,848,763,068.58
加:期初现金及现金等价物余额9,152,035,033.89,152,035,033.89,152,035,033.814,000,798,102.38
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,984,768,734.3810,156,294,484.6710,613,698,133.069,152,035,033.8
补充资料:
净利润-3,103,481,157.91-6,203,166,580.06
资产减值准备---16,551,256.5
固定资产和投资性房地产折旧-429,596,664.19-793,641,098.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-429,414,718.83-793,275,718.83
投资性房地产折旧-181,945.36-365,379.75
无形资产摊销-13,630,128.94-20,124,772.21
长期待摊费用摊销-3,218,784.32-5,235,505.32
处置固定资产、无形资产和其他长期资产的损失-89,077.46--850,881.87
公允价值变动损失--121,865,567.77--121,260,041.63
财务费用--279,258,776.04--732,892,298.88
投资损失--11,291,959.47--13,111,715.72
递延所得税-114,080,983.7-43,325,630.32
其中:递延所得税资产减少-114,192,692.81-47,147,038.93
递延所得税负债增加--111,709.11--3,821,408.61
存货的减少-573,252,555.96-35,525,626.28
经营性应收项目的减少-45,381,677.17--38,477,450.19
经营性应付项目的增加--1,287,208,617.75--2,401,445,630.7
现金的期末余额-10,156,294,484.67-9,152,035,033.8
减:现金的期初余额-9,152,035,033.8-14,000,798,102.38
公告日期2023-10-312023-08-302023-04-262023-04-26
审计意见(境内)标准无保留意见
TOP↑