当前位置:首页 - 行情中心 - 泰瑞机器(603289) - 财务分析 - 现金流量表

泰瑞机器

(603289)

  

流通市值:27.43亿  总市值:27.43亿
流通股本:2.93亿   总股本:2.93亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金725,502,534.25417,238,744.71177,197,358.95998,799,627.2
  收到的税费返还39,574,627.9325,142,913.8412,775,271.9649,481,423.03
  收到其他与经营活动有关的现金17,927,096.888,009,920.525,130,223.4439,547,132.48
  经营活动现金流入的平衡项目0.01000
  经营活动现金流入小计783,004,259.07450,391,579.07195,102,854.351,087,828,182.71
  购买商品、接受劳务支付的现金367,313,182.67274,060,624.91125,392,205.3762,505,659.17
  支付给职工以及为职工支付的现金155,132,723.95105,364,809.1662,033,947.2217,929,314.66
  支付的各项税费40,801,950.9330,620,918.2319,768,802.8749,101,414.9
  支付其他与经营活动有关的现金70,252,139.8746,080,883.9124,254,990.02127,049,856.59
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计633,499,997.41456,127,236.21231,449,945.391,156,586,245.32
  经营活动产生的现金流量净额平衡项目-0.01000
  经营活动产生的现金流量净额149,504,261.65-5,735,657.14-36,347,091.04-68,758,062.61
二、投资活动产生的现金流量:
  收回投资收到的现金2,236,981.671,336,997.311,336,997.3171,248.76
  取得投资收益收到的现金1,441,452.761,441,452.761,441,452.761,822,447.15
  处置固定资产、无形资产和其他长期资产收回的现金净额3903002002,503,366.15
  收到的其他与投资活动有关的现金41,999,307.18235,561.82-253,914,489.85
  投资活动现金流入小计45,678,131.613,014,311.892,778,650.07258,311,551.91
  购建固定资产、无形资产和其他长期资产支付的现金10,061,018.835,125,179.274,498,798.9697,244,751.15
  投资支付的现金2,000,0002,000,000--
  支付其他与投资活动有关的现金116,672,27041,415,000-217,754,185.85
  投资活动现金流出小计128,733,288.8348,540,179.274,498,798.96314,998,937
  投资活动产生的现金流量净额-83,055,157.22-45,525,867.38-1,720,148.89-56,687,385.09
三、筹资活动产生的现金流量:
  取得借款收到的现金1,190,000,000575,000,000575,000,000748,664,583.33
  筹资活动现金流入小计1,190,000,000575,000,000575,000,000748,664,583.33
  偿还债务支付的现金1,024,500,000449,500,000449,500,000751,860,070.6
  分配股利、利润或偿付利息支付的现金47,227,294.146,395,365.412,187,723.150,479,067.95
  筹资活动现金流出小计1,071,727,294.1495,895,365.41451,687,723.1802,339,138.55
  筹资活动产生的现金流量净额118,272,705.979,104,634.59123,312,276.9-53,674,555.22
四、汇率变动对现金及现金等价物的影响-15,016,566.72-10,931,857.61-4,678,745.6710,779,402.02
五、现金及现金等价物净增加额169,705,243.6116,911,252.4680,566,291.3-168,340,600.9
  加:期初现金及现金等价物余额653,299,259.98653,299,259.98653,299,259.98821,639,860.88
  期末现金及现金等价物余额平衡项目0.01000
  期末现金及现金等价物余额823,004,503.6670,210,512.44733,865,551.28653,299,259.98
补充资料:
  净利润-9,081,507.56-90,935,510.31
  资产减值准备-513,403.58--1,703,996.02
  固定资产和投资性房地产折旧-29,711,355.67-59,303,401.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,711,355.67-59,303,401.99
  无形资产摊销-2,271,460-5,522,948.16
  长期待摊费用摊销-840,115.21-1,713,954.04
  处置固定资产、无形资产和其他长期资产的损失-2,983.02-25,743.42
  固定资产报废损失---302,266.6
  公允价值变动损失-339,303.84--2,259,739.7
  财务费用-34,676,457.55-12,216,562.12
  投资损失--2,196,356.68--2,134,537
  递延所得税--1,321,534.54--2,264,148.17
  其中:递延所得税资产减少--1,321,534.54--2,264,148.17
  存货的减少-307,917.82--12,345,731.33
  经营性应收项目的减少--77,299,862.61--716,190,966.46
  经营性应付项目的增加--8,870,322.43-486,636,173.46
  现金的期末余额-670,210,512.44-653,299,259.98
  减:现金的期初余额-653,299,259.98-821,639,860.88
  现金及现金等价物的净增加额-16,911,252.46--168,340,600.9
公告日期2026-10-172026-08-292026-04-292026-04-21
审计意见(境内)标准无保留意见
TOP↑