当前位置:首页 - 行情中心 - 泰瑞机器(603289) - 财务分析 - 现金流量表

泰瑞机器

(603289)

  

流通市值:33.45亿  总市值:33.45亿
流通股本:2.93亿   总股本:2.93亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金177,197,358.95998,799,627.2689,039,420.16446,760,937.94
  收到的税费返还12,775,271.9649,481,423.0340,162,061.8626,798,325.74
  收到其他与经营活动有关的现金5,130,223.4439,547,132.4819,254,062.4113,775,298.7
  经营活动现金流入小计195,102,854.351,087,828,182.71748,455,544.43487,334,562.38
  购买商品、接受劳务支付的现金125,392,205.3762,505,659.17475,163,052.11325,487,860.53
  支付给职工以及为职工支付的现金62,033,947.2217,929,314.66167,312,109.69115,912,905.9
  支付的各项税费19,768,802.8749,101,414.939,958,702.3227,804,181.53
  支付其他与经营活动有关的现金24,254,990.02127,049,856.5981,380,615.7663,402,880.48
  经营活动现金流出的平衡项目000.010
  经营活动现金流出小计231,449,945.391,156,586,245.32763,814,479.89532,607,828.44
  经营活动产生的现金流量净额-36,347,091.04-68,758,062.61-15,358,935.46-45,273,266.06
二、投资活动产生的现金流量:
  收回投资收到的现金1,336,997.3171,248.76--
  取得投资收益收到的现金1,441,452.761,822,447.15--
  处置固定资产、无形资产和其他长期资产收回的现金净额2002,503,366.1510,17010,170
  收到的其他与投资活动有关的现金-253,914,489.8573,796,646.5371,864,368.55
  投资活动现金流入小计2,778,650.07258,311,551.9173,806,816.5371,874,538.55
  购建固定资产、无形资产和其他长期资产支付的现金4,498,798.9697,244,751.1595,134,553.4690,169,346.3
  支付其他与投资活动有关的现金-217,754,185.8521,602,40021,602,400
  投资活动现金流出小计4,498,798.96314,998,937116,736,953.46111,771,746.3
  投资活动产生的现金流量净额-1,720,148.89-56,687,385.09-42,930,136.93-39,897,207.75
三、筹资活动产生的现金流量:
  取得借款收到的现金575,000,000748,664,583.33917,500,000468,000,000
  筹资活动现金流入小计575,000,000748,664,583.33917,500,000468,000,000
  偿还债务支付的现金449,500,000751,860,070.6883,860,070.6413,860,070.6
  分配股利、利润或偿付利息支付的现金2,187,723.150,479,067.9548,028,922.6646,454,695.72
  支付其他与筹资活动有关的现金--500,000500,000
  筹资活动现金流出小计451,687,723.1802,339,138.55932,388,993.26460,814,766.32
  筹资活动产生的现金流量净额123,312,276.9-53,674,555.22-14,888,993.267,185,233.68
四、汇率变动对现金及现金等价物的影响-4,678,745.6710,779,402.027,597,382.428,661,423.29
五、现金及现金等价物净增加额80,566,291.3-168,340,600.9-65,580,683.23-69,323,816.84
  加:期初现金及现金等价物余额653,299,259.98821,639,860.88821,639,860.88821,639,860.88
  期末现金及现金等价物余额733,865,551.28653,299,259.98756,059,177.65752,316,044.04
补充资料:
  净利润-90,935,510.31-56,397,347.11
  资产减值准备--1,703,996.02-29,459.8
  固定资产和投资性房地产折旧-59,303,401.99-29,877,418.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-59,303,401.99-29,877,418.29
  无形资产摊销-5,522,948.16-4,017,611.74
  长期待摊费用摊销-1,713,954.04-849,071.59
  处置固定资产、无形资产和其他长期资产的损失-25,743.42-5,871.05
  固定资产报废损失-302,266.6-6,689.36
  公允价值变动损失--2,259,739.7--1,840,341.28
  财务费用-12,216,562.12--9,606,162.11
  投资损失--2,134,537--388,751.66
  递延所得税--2,264,148.17--1,787,443.25
  其中:递延所得税资产减少--2,264,148.17--1,787,443.25
  存货的减少--12,345,731.33--28,910,806.17
  经营性应收项目的减少--716,190,966.46--62,134,559.12
  经营性应付项目的增加-486,636,173.46--36,926,989.42
  现金的期末余额-653,299,259.98-752,316,044.04
  减:现金的期初余额-821,639,860.88-821,639,860.88
  现金及现金等价物的净增加额--168,340,600.9--69,323,816.84
公告日期2026-04-292026-04-212025-10-282025-08-30
审计意见(境内)标准无保留意见
TOP↑