当前位置:首页 - 行情中心 - 华勤技术(603296) - 财务分析 - 现金流量表

华勤技术

(603296)

  

流通市值:408.29亿  总市值:725.85亿
流通股本:5.71亿   总股本:10.16亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金35,929,061,055.02108,167,795,361.7873,632,973,519.0840,311,325,279.18
收到的税费返还1,219,617,081.482,122,128,872.131,313,699,037.41664,747,366.26
收到其他与经营活动有关的现金603,083,361.032,776,722,137.883,273,796,461.843,130,816,947.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计37,751,761,497.53113,066,646,371.7978,220,469,018.3344,106,889,593.17
购买商品、接受劳务支付的现金35,113,948,072.23100,315,233,597.7869,031,371,872.338,034,708,524.59
支付给职工以及为职工支付的现金2,516,211,754.757,621,681,427.425,671,036,347.283,453,632,958
支付的各项税费295,686,758.051,012,023,774.07680,456,744.48488,140,221.6
支付其他与经营活动有关的现金1,235,719,940.822,741,953,872.761,698,218,804.021,089,017,354.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计39,161,566,525.85111,690,892,672.0377,081,083,768.0843,065,499,058.75
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,409,805,028.321,375,753,699.761,139,385,250.251,041,390,534.42
二、投资活动产生的现金流量:
收回投资收到的现金1,848,059,00011,403,151,867.58,152,434,426.224,437,928,242.29
取得投资收益收到的现金31,756,731147,375,309.896,824,505.4376,029,833.53
处置固定资产、无形资产和其他长期资产收回的现金净额9,453,564.8518,557,982.3437,423,248.0437,386,959.03
处置子公司及其他营业单位收到的现金净额-4,857,511.7310,902,150.23-
收到的其他与投资活动有关的现金916,752.21---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,890,186,048.0611,573,942,671.378,297,584,329.924,551,345,034.85
购建固定资产、无形资产和其他长期资产支付的现金681,685,718.242,066,927,742.481,365,332,449.72952,720,171.85
投资支付的现金3,316,514,601.3410,605,153,464.857,938,530,985.693,897,511,439.62
取得子公司及其他营业单位支付的现金32,011,638.712,521,314,059.73217,593,964.6845,255,006.14
支付其他与投资活动有关的现金9,156,639.351,231.18-106,539.66
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,039,368,597.6415,193,396,498.249,521,457,400.094,895,593,157.27
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,149,182,549.58-3,619,453,826.87-1,223,873,070.17-344,248,122.42
三、筹资活动产生的现金流量:
吸收投资收到的现金88,877,998.1874,384,043.3374,384,043.3362,471,610.48
取得借款收到的现金15,365,250,375.4420,288,355,441.828,003,882,108.112,629,013,826.75
收到其他与筹资活动有关的现金100,000,000192,672,519.962,670,973.812,670,973.81
筹资活动现金流入平衡项目0000
筹资活动现金流入小计15,554,128,373.6220,555,412,005.0928,080,937,125.2412,694,156,411.04
偿还债务支付的现金10,850,491,798.0114,699,164,853.9423,109,516,319.5111,072,817,457.86
分配股利、利润或偿付利息支付的现金89,333,531.461,065,565,241.521,145,522,421.481,001,762,642.47
支付其他与筹资活动有关的现金1,223,675,836.61,442,638,958.272,501,317,535.59965,334,958.62
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,163,501,166.0717,207,369,053.7326,756,356,276.5813,039,915,058.95
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,390,627,207.553,348,042,951.361,324,580,848.66-345,758,647.91
四、汇率变动对现金及现金等价物的影响115,093,210.9590,199,439.36175,261,491.97-121,263,371.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-53,267,159.41,194,542,263.611,415,354,520.71230,120,392.56
加:期初现金及现金等价物余额11,425,180,338.4610,230,638,074.8510,230,638,074.8510,230,638,074.85
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,371,913,179.0611,425,180,338.4611,645,992,595.5610,460,758,467.41
补充资料:
净利润-2,913,633,883.22-1,278,264,563.55
资产减值准备-127,193,312.34-105,232,525.97
固定资产和投资性房地产折旧-973,210,254.24-423,716,100.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-973,210,254.24-423,716,100.58
无形资产摊销-85,644,972.39-38,953,496.37
长期待摊费用摊销-47,567,148.37-16,666,204.53
处置固定资产、无形资产和其他长期资产的损失-1,026,341.05--1,356,749.71
固定资产报废损失-319,022.99--
公允价值变动损失-188,394,381.69-11,499,246.85
财务费用-177,117,619.07-271,527,537.93
投资损失--262,121,116.69--13,394,096.36
递延所得税--18,847,764.33-28,313.55
其中:递延所得税资产减少-1,623,696.05--19,795,068.19
递延所得税负债增加--20,471,460.38-19,823,381.74
存货的减少--6,432,444,011.8--3,236,532,840.45
经营性应收项目的减少--10,612,174,476.28--3,211,689,731.73
经营性应付项目的增加-13,969,808,487.27-5,258,149,687.16
其他-90,279,147.09-48,929,140.05
现金的期末余额-11,425,180,338.46-10,460,758,467.41
减:现金的期初余额-10,230,638,074.85-10,230,638,074.85
公告日期2025-04-242025-04-242024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑