当前位置:首页 - 行情中心 - 杭叉集团(603298) - 财务分析 - 现金流量表

杭叉集团

(603298)

  

流通市值:310.29亿  总市值:310.29亿
流通股本:13.10亿   总股本:13.10亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,787,980,076.656,678,187,020.663,236,299,538.3412,603,325,590.38
  收到的税费返还681,273,873.05427,765,434.5175,903,995.76947,452,567.68
  收到其他与经营活动有关的现金127,544,204.7571,449,847.3832,370,047.06546,328,159.83
  经营活动现金流入小计11,596,798,154.457,177,402,302.543,444,573,581.1614,097,106,317.89
  购买商品、接受劳务支付的现金8,151,966,478.345,065,155,740.722,355,213,103.368,910,764,619.29
  支付给职工以及为职工支付的现金1,273,408,994.1864,832,244.69453,517,877.771,550,738,999.75
  支付的各项税费710,796,643.15467,896,375.12253,603,768.571,040,429,808.34
  支付其他与经营活动有关的现金634,853,089.42397,301,181.48169,990,274.58911,271,647.44
  经营活动现金流出的平衡项目00-0.010
  经营活动现金流出小计10,771,025,205.016,795,185,542.013,232,325,024.2712,413,205,074.82
  经营活动产生的现金流量净额825,772,949.44382,216,760.53212,248,556.891,683,901,243.07
二、投资活动产生的现金流量:
  收回投资收到的现金200,011,766.03100,000,000-185,065,020
  取得投资收益收到的现金18,313,486.8617,424,916.6915,760,50013,587,772
  处置固定资产、无形资产和其他长期资产收回的现金净额24,438,520.1414,030,324.489,567,453.829,812,690.55
  处置子公司及其他营业单位收到的现金净额7,347,025--2,822,782.42
  收到的其他与投资活动有关的现金---428,907.16
  投资活动现金流入小计250,110,798.03131,455,241.1725,327,953.82211,717,172.13
  购建固定资产、无形资产和其他长期资产支付的现金471,070,620.08128,230,781.8578,265,985.51551,712,726.19
  投资支付的现金160,242,700154,997,000-214,700,738.15
  投资活动现金流出小计631,313,320.08283,227,781.8578,265,985.51766,413,464.34
  投资活动产生的现金流量净额-381,202,522.05-151,772,540.68-52,938,031.69-554,696,292.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金58,204,30624,504,60624,504,60674,660,724
  其中:子公司吸收少数股东投资收到的现金58,204,30624,504,60624,504,60674,660,724
  取得借款收到的现金763,987,500589,787,500147,900,0001,690,068,485.64
  收到其他与筹资活动有关的现金200,000,000200,000,00075,000,000257,114,268.01
  筹资活动现金流入小计1,022,191,806814,292,106247,404,6062,021,843,477.65
  偿还债务支付的现金1,008,206,100805,369,100190,412,3001,485,825,796.01
  分配股利、利润或偿付利息支付的现金637,235,554.32625,709,818.3429,263,313.491,030,029,278.81
  其中:子公司支付给少数股东的股利、利润90,939,431.3586,402,681.3520,114,50080,990,896.35
  支付其他与筹资活动有关的现金205,472,166.89193,738,026.15185,621,061.33450,434,175.49
  筹资活动现金流出小计1,850,913,821.211,624,816,944.49405,296,674.822,966,289,250.31
  筹资活动产生的现金流量净额-828,722,015.21-810,524,838.49-157,892,068.82-944,445,772.66
四、汇率变动对现金及现金等价物的影响-188,473,454.69-119,024,304.38-36,005,411.4210,636,627.91
  现金及现金等价物净增加额平衡项目00.010.010
五、现金及现金等价物净增加额-572,625,042.51-699,104,923.01-34,586,955.03195,395,806.11
  加:期初现金及现金等价物余额4,336,449,071.384,336,449,071.384,336,449,071.384,141,053,265.27
  期末现金及现金等价物余额3,763,824,028.873,637,344,148.374,301,862,116.354,336,449,071.38
补充资料:
  净利润-1,200,730,682.16-2,317,636,045.39
  资产减值准备-19,953,720.54-29,937,453.68
  固定资产和投资性房地产折旧-224,959,686.78-405,355,217.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-224,959,686.78-405,355,217.46
  无形资产摊销-11,463,317.44-21,166,332.43
  长期待摊费用摊销-3,637,246.72-7,525,967.33
  处置固定资产、无形资产和其他长期资产的损失--2,968,492.66--311,586.41
  固定资产报废损失--88,421.74-11,941.16
  公允价值变动损失-4,426,730.23--714,030.86
  财务费用-127,010,584.29-29,886,335.73
  投资损失--264,271,847.42--470,405,856.4
  递延所得税--50,392,057.25--39,378,505.99
  其中:递延所得税资产减少--50,394,643.76--39,522,191.36
    递延所得税负债增加-2,586.51-143,685.37
  存货的减少--708,102,775.99--1,169,750,753.61
  经营性应收项目的减少--1,210,255,187.25--712,950,911.94
  经营性应付项目的增加-957,805,552.75-1,188,126,527.8
  其他-783,376.08--1,409,326.59
  现金的期末余额-3,637,344,148.37-4,336,449,071.38
  减:现金的期初余额-4,336,449,071.38-4,141,053,265.27
  现金及现金等价物的净增加额--699,104,923.01-195,395,806.11
公告日期2026-10-282026-08-262026-04-242026-04-22
审计意见(境内)标准无保留意见
TOP↑