当前位置:首页 - 行情中心 - 扬州金泉(603307) - 财务分析 - 现金流量表

扬州金泉

(603307)

  

流通市值:6.91亿  总市值:27.59亿
流通股本:1700.00万   总股本:6787.70万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金462,214,356.82232,533,199.07815,350,814.48626,071,639.51
  收到的税费返还25,580,399.2911,524,164.333,394,152.1529,395,066.6
  收到其他与经营活动有关的现金15,446,326.299,931,993.4943,787,312.8933,642,405.67
  经营活动现金流入小计503,241,082.4253,989,356.86892,532,279.52689,109,111.78
  购买商品、接受劳务支付的现金299,427,688.4156,598,664.52531,569,091.05391,988,527.73
  支付给职工以及为职工支付的现金78,498,520.8341,922,738.2140,866,295.64103,734,706.13
  支付的各项税费8,237,304.611,946,280.433,515,127.8822,445,694.98
  支付其他与经营活动有关的现金20,851,005.5111,620,441.7249,559,974.4227,742,448.97
  经营活动现金流出小计407,014,519.35212,088,124.84755,510,488.99545,911,377.81
  经营活动产生的现金流量净额96,226,563.0541,901,232.02137,021,790.53143,197,733.97
二、投资活动产生的现金流量:
  收回投资收到的现金632,162,156.61441,162,156.61651,269,378.58279,292,218.72
  取得投资收益收到的现金7,345,668.46,251,523.186,178,167.934,746,989.71
  处置固定资产、无形资产和其他长期资产收回的现金净额213,715.387,10049,98046,680
  收到的其他与投资活动有关的现金2,515,161.521,436,0203,483,043.573,483,039.51
  投资活动现金流入小计642,236,701.91448,856,799.79660,980,570.08287,568,927.94
  购建固定资产、无形资产和其他长期资产支付的现金7,135,342.411,593,184.5225,579,545.6120,257,014.74
  投资支付的现金600,887,097.96441,887,097.961,175,888,835.12434,333,804.66
  支付其他与投资活动有关的现金--2,496,885-
  投资活动现金流出小计608,022,440.37443,480,282.481,203,965,265.73454,590,819.4
  投资活动产生的现金流量净额34,214,261.545,376,517.31-542,984,695.65-167,021,891.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金--14,005,690-
  取得借款收到的现金--37,900,00037,900,000
  收到其他与筹资活动有关的现金--6,871,1315,398,951.73
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--58,776,82143,298,951.73
  偿还债务支付的现金--106,000,000106,000,000
  分配股利、利润或偿付利息支付的现金43,666,200-98,191,619.93103,211,617.04
  支付其他与筹资活动有关的现金--5,073,877-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计43,666,200-209,265,496.93209,211,617.04
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-43,666,200--150,488,675.93-165,912,665.31
四、汇率变动对现金及现金等价物的影响-1,933,897.459,863.926,037,222.63,068,909.76
五、现金及现金等价物净增加额84,840,727.1447,287,613.25-550,414,358.45-186,667,913.04
  加:期初现金及现金等价物余额259,543,904.18259,543,904.18809,958,262.63809,958,262.63
  期末现金及现金等价物余额344,384,631.32306,831,517.43259,543,904.18623,290,349.59
补充资料:
  净利润72,407,557.05-152,089,107.42-
  资产减值准备1,987,823.41--989,114.54-
  固定资产和投资性房地产折旧13,293,708.49-27,787,314.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,293,708.49-27,787,314.74-
  无形资产摊销845,722.29-1,719,655.12-
  长期待摊费用摊销1,220,191.29-2,301,920.3-
  处置固定资产、无形资产和其他长期资产的损失178,827.26--242,075.99-
  固定资产报废损失--161,236.03-
  公允价值变动损失-5,763,208.98--6,924,230.9-
  财务费用-186,506.28--9,706,717.9-
  投资损失-12,236,053.5--19,060,075.18-
  递延所得税4,353,984.54-11,553,889.15-
  其中:递延所得税资产减少-599,312.42-197,934.01-
    递延所得税负债增加4,953,296.96-11,355,955.14-
  存货的减少53,023,415.8-4,800,262.09-
  经营性应收项目的减少7,229,565.5--26,270,582.96-
  经营性应付项目的增加-40,585,359.32--2,055,376.1-
  现金的期末余额344,384,631.32-259,543,904.18-
  减:现金的期初余额259,543,904.18-809,958,262.63-
  现金及现金等价物的净增加额84,840,727.14--550,414,358.45-
公告日期2025-08-302025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑