当前位置:首页 - 行情中心 - 巍华新材(603310) - 财务分析 - 现金流量表

巍华新材

(603310)

  

流通市值:11.71亿  总市值:58.54亿
流通股本:6907.20万   总股本:3.45亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金682,594,510.53416,717,254.39203,848,360.811,197,060,663.27
收到的税费返还15,853,821.727,053,362.673,883,659.2228,376,240.79
收到其他与经营活动有关的现金31,472,984.8323,654,677.388,978,666.949,665,531.21
经营活动现金流入的平衡项目0000
经营活动现金流入小计729,921,317.08447,425,294.44216,710,686.931,275,102,435.27
购买商品、接受劳务支付的现金402,336,241.14236,891,065.54121,617,507.53550,228,722.54
支付给职工以及为职工支付的现金91,764,943.565,630,493.2339,355,724.39118,742,160.22
支付的各项税费69,640,734.5645,189,848.4820,343,075.51119,905,706.97
支付其他与经营活动有关的现金40,058,021.7417,132,050.267,891,001.6650,810,096.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计603,799,940.94364,843,457.51189,207,309.09839,686,686.22
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额126,121,376.1482,581,836.9327,503,377.84435,415,749.05
二、投资活动产生的现金流量:
收回投资收到的现金643,456,301.39632,001,240.0815,000,000612,354,444.44
取得投资收益收到的现金987,514.71461,728.55270,00015,341,902.71
处置固定资产、无形资产和其他长期资产收回的现金净额622,900.6622,626.56280,834.17691,713.65
收到的其他与投资活动有关的现金27,212,675.4611,222,0005,150,0007,753,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计672,279,392.16644,307,595.1920,700,834.17636,141,060.8
购建固定资产、无形资产和其他长期资产支付的现金236,562,423.87165,940,889.1876,415,542.47165,175,025.24
投资支付的现金1,821,880,0001,201,109,233.87300,000,000294,380,000
支付其他与投资活动有关的现金28,340,277.782,742,000338,000475,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,086,782,701.651,369,792,123.05376,753,542.47460,030,025.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,414,503,309.49-725,484,527.86-356,052,708.3176,111,035.56
三、筹资活动产生的现金流量:
吸收投资收到的现金1,444,794,011.32--82,000,000
取得借款收到的现金123,000,000---
收到其他与筹资活动有关的现金-123,000,000123,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,567,794,011.32123,000,000123,000,00082,000,000
分配股利、利润或偿付利息支付的现金444,253.61361,160.3156,273.8498,292,322.04
支付其他与筹资活动有关的现金188,867.92170,000-1,950,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计633,121.53531,160.3156,273.84100,242,322.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,567,160,889.79122,468,839.7122,843,726.16-18,242,322.04
四、汇率变动对现金及现金等价物的影响-330,219.273,441,2471,964,386.613,413,587.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额278,448,737.17-516,992,604.23-203,741,217.69596,698,049.85
加:期初现金及现金等价物余额1,255,354,489.91,255,354,489.91,255,354,489.9658,656,440.05
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,533,803,227.07738,361,885.671,051,613,272.211,255,354,489.9
补充资料:
净利润-176,244,157.5390,881,663.55499,072,282.88
固定资产和投资性房地产折旧-34,450,220.217,214,994.0968,060,745.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,450,220.217,214,994.0968,060,745.34
无形资产摊销-3,292,425.961,754,757.816,454,488.24
长期待摊费用摊销-63,167.431,583.7126,334.8
固定资产报废损失-4,769,671.94-152,286.333,468,899.48
公允价值变动损失--1,936,575.48-852,912.41-539,421.9
财务费用--2,794,787.55-1,591,540.68-2,225,763.82
投资损失-867,180.63997,489.651,865,214.83
递延所得税-680,440.83-30,577.83-2,675,126.88
其中:递延所得税资产减少-684,698.58-19,326.8-845,254.96
递延所得税负债增加--4,257.75-11,251.03-1,829,871.92
存货的减少-34,462,520.8735,449,032.0416,095,016.48
经营性应收项目的减少--176,599,949.7-80,951,199.81-71,850,566.89
经营性应付项目的增加-4,432,033.92-38,990,717.73-105,235,187.89
其他--703,415.23521,502.5121,333,222.06
现金的期末余额-738,361,885.671,051,613,272.211,255,354,489.9
减:现金的期初余额-1,255,354,489.91,255,354,489.9658,656,440.05
公告日期2024-10-302024-08-292024-07-262024-07-26
审计意见(境内)标准无保留意见
TOP↑