当前位置:首页 - 行情中心 - 梦百合(603313) - 财务分析 - 现金流量表

梦百合

(603313)

  

流通市值:35.43亿  总市值:35.43亿
流通股本:5.71亿   总股本:5.71亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,854,405,158.512,349,717,501.79,558,204,087.256,875,949,893.61
  收到的税费返还99,548,421.0233,468,942117,688,799.5296,190,135.15
  收到其他与经营活动有关的现金171,151,597.0210,500,286.7968,602,481.4248,939,856.67
  经营活动现金流入小计5,125,105,176.552,393,686,730.499,744,495,368.197,021,079,885.43
  购买商品、接受劳务支付的现金2,849,378,814.731,318,089,263.475,276,766,595.013,909,004,856.82
  支付给职工以及为职工支付的现金810,448,933.45408,068,237.271,496,499,529.671,137,974,823.8
  支付的各项税费97,963,792.1545,054,004.83248,982,309.28197,809,397.14
  支付其他与经营活动有关的现金822,259,961.15419,734,739.351,839,173,679.31,070,399,235.99
  经营活动现金流出小计4,580,051,501.482,190,946,244.928,861,422,113.266,315,188,313.75
  经营活动产生的现金流量净额545,053,675.07202,740,485.57883,073,254.93705,891,571.68
二、投资活动产生的现金流量:
  收回投资收到的现金87,985,614.266,077,681.84100,250,266.4998,590,792.32
  取得投资收益收到的现金1,179,764.05--1,350,541.09
  处置固定资产、无形资产和其他长期资产收回的现金净额14,442.42-1,788,596.5892,000
  收到的其他与投资活动有关的现金6,580-112,600193,339.73
  投资活动现金流入小计89,186,400.736,077,681.84102,151,463.07100,226,673.14
  购建固定资产、无形资产和其他长期资产支付的现金182,823,667.8592,165,023.53386,253,464.2220,197,940.56
  投资支付的现金800,000800,0008,000,0008,000,000
  取得子公司及其他营业单位支付的现金--2,714,844.672,715,033.52
  支付其他与投资活动有关的现金449,18089,956,992.9183,384,199.933,496,799.93
  投资活动现金流出小计184,072,847.85182,922,016.44480,352,508.8234,409,774.01
  投资活动产生的现金流量净额-94,886,447.12-176,844,334.6-378,201,045.73-134,183,100.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金--300,000-
  其中:子公司吸收少数股东投资收到的现金--300,000-
  取得借款收到的现金1,682,125,322.691,036,830,013.573,335,124,415.682,165,750,607.55
  收到其他与筹资活动有关的现金19,800,000-313,734,300193,820,458.34
  筹资活动现金流入小计1,701,925,322.691,036,830,013.573,649,158,715.682,359,571,065.89
  偿还债务支付的现金1,679,888,646.28865,933,244.663,221,207,138.262,193,603,673.59
  分配股利、利润或偿付利息支付的现金60,034,815.7921,167,016.53122,364,726.24101,961,391.26
  其中:子公司支付给少数股东的股利、利润7,792,800-12,591,75010,821,700
  支付其他与筹资活动有关的现金410,464,342.87182,028,023.42993,774,113.31775,143,821.76
  筹资活动现金流出小计2,150,387,804.941,069,128,284.614,337,345,977.813,070,708,886.61
  筹资活动产生的现金流量净额-448,462,482.25-32,298,271.04-688,187,262.13-711,137,820.72
四、汇率变动对现金及现金等价物的影响-103,772,281.79-74,641,251.6589,777,353.1578,136,572.68
五、现金及现金等价物净增加额-102,067,536.09-81,043,371.72-93,537,699.78-61,292,777.23
  加:期初现金及现金等价物余额711,493,170.52711,493,170.52805,030,870.3805,030,870.3
  期末现金及现金等价物余额609,425,634.43630,449,798.8711,493,170.52743,738,093.07
补充资料:
  净利润8,255,685.59--20,489,710.9-
  资产减值准备12,827,538.7-92,500,947.19-
  固定资产和投资性房地产折旧114,230,176.7-536,651,189.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧114,230,176.7-536,651,189.37-
  无形资产摊销9,833,821.05-21,401,567.45-
  长期待摊费用摊销82,719,161.21-150,542,524.14-
  处置固定资产、无形资产和其他长期资产的损失1,156,492.47-514,913.47-
  固定资产报废损失1,191,586.86-871,819.93-
  公允价值变动损失1,904,200--12,887,197.36-
  财务费用149,198,468.53-119,413,394.49-
  投资损失-3,907,321.31-5,193,825.26-
  递延所得税-11,274,890.78--16,091,815.15-
  其中:递延所得税资产减少-11,052,161.47--15,922,572.24-
    递延所得税负债增加-222,729.31--169,242.91-
  存货的减少-118,975,509.79--191,304,038.47-
  经营性应收项目的减少-71,326,241.18-3,966,387.4-
  经营性应付项目的增加211,303,349.78-137,508,331.15-
  其他---488,023.9-
  现金的期末余额609,425,634.43-711,493,170.52-
  减:现金的期初余额711,493,170.52-805,030,870.3-
  现金及现金等价物的净增加额-102,067,536.09--93,537,699.78-
公告日期2026-08-292026-04-292026-04-292025-10-30
审计意见(境内)保留意见
TOP↑