当前位置:首页 - 行情中心 - 梦百合(603313) - 财务分析 - 现金流量表

梦百合

(603313)

  

流通市值:35.03亿  总市值:35.03亿
流通股本:5.71亿   总股本:5.71亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,675,507,180.224,854,405,158.512,349,717,501.79,558,204,087.25
  收到的税费返还138,716,847.6699,548,421.0233,468,942117,688,799.52
  收到其他与经营活动有关的现金218,008,916.47171,151,597.0210,500,286.7968,602,481.42
  经营活动现金流入小计8,032,232,944.355,125,105,176.552,393,686,730.499,744,495,368.19
  购买商品、接受劳务支付的现金4,348,809,177.42,849,378,814.731,318,089,263.475,276,766,595.01
  支付给职工以及为职工支付的现金1,203,212,411.34810,448,933.45408,068,237.271,496,499,529.67
  支付的各项税费149,037,300.2897,963,792.1545,054,004.83248,982,309.28
  支付其他与经营活动有关的现金1,377,001,494.92822,259,961.15419,734,739.351,839,173,679.3
  经营活动现金流出小计7,078,060,383.944,580,051,501.482,190,946,244.928,861,422,113.26
  经营活动产生的现金流量净额954,172,560.41545,053,675.07202,740,485.57883,073,254.93
二、投资活动产生的现金流量:
  收回投资收到的现金177,977,178.4887,985,614.266,077,681.84100,250,266.49
  取得投资收益收到的现金1,179,764.051,179,764.05--
  处置固定资产、无形资产和其他长期资产收回的现金净额1,406,200.214,442.42-1,788,596.58
  收到的其他与投资活动有关的现金6,5806,580-112,600
  投资活动现金流入小计180,569,722.7389,186,400.736,077,681.84102,151,463.07
  购建固定资产、无形资产和其他长期资产支付的现金268,572,760.8182,823,667.8592,165,023.53386,253,464.2
  投资支付的现金800,000800,000800,0008,000,000
  取得子公司及其他营业单位支付的现金---2,714,844.67
  支付其他与投资活动有关的现金449,180449,18089,956,992.9183,384,199.93
  投资活动现金流出小计269,821,940.8184,072,847.85182,922,016.44480,352,508.8
  投资活动产生的现金流量净额-89,252,218.07-94,886,447.12-176,844,334.6-378,201,045.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金---300,000
  其中:子公司吸收少数股东投资收到的现金---300,000
  取得借款收到的现金2,716,025,037.671,682,125,322.691,036,830,013.573,335,124,415.68
  收到其他与筹资活动有关的现金244,800,00019,800,000-313,734,300
  筹资活动现金流入小计2,960,825,037.671,701,925,322.691,036,830,013.573,649,158,715.68
  偿还债务支付的现金2,850,633,910.231,679,888,646.28865,933,244.663,221,207,138.26
  分配股利、利润或偿付利息支付的现金121,811,473.4460,034,815.7921,167,016.53122,364,726.24
  其中:子公司支付给少数股东的股利、利润37,792,8007,792,800-12,591,750
  支付其他与筹资活动有关的现金748,033,600.2410,464,342.87182,028,023.42993,774,113.31
  筹资活动现金流出小计3,720,478,983.872,150,387,804.941,069,128,284.614,337,345,977.81
  筹资活动产生的现金流量净额-759,653,946.2-448,462,482.25-32,298,271.04-688,187,262.13
四、汇率变动对现金及现金等价物的影响-132,869,677.42-103,772,281.79-74,641,251.6589,777,353.15
五、现金及现金等价物净增加额-27,603,281.28-102,067,536.09-81,043,371.72-93,537,699.78
  加:期初现金及现金等价物余额711,493,170.52711,493,170.52711,493,170.52805,030,870.3
  期末现金及现金等价物余额683,889,889.24609,425,634.43630,449,798.8711,493,170.52
补充资料:
  净利润-8,255,685.59--20,489,710.9
  资产减值准备-12,827,538.7-92,500,947.19
  固定资产和投资性房地产折旧-114,230,176.7-536,651,189.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-114,230,176.7-536,651,189.37
  无形资产摊销-9,833,821.05-21,401,567.45
  长期待摊费用摊销-82,719,161.21-150,542,524.14
  处置固定资产、无形资产和其他长期资产的损失-1,156,492.47-514,913.47
  固定资产报废损失-1,191,586.86-871,819.93
  公允价值变动损失-1,904,200--12,887,197.36
  财务费用-149,198,468.53-119,413,394.49
  投资损失--3,907,321.31-5,193,825.26
  递延所得税--11,274,890.78--16,091,815.15
  其中:递延所得税资产减少--11,052,161.47--15,922,572.24
    递延所得税负债增加--222,729.31--169,242.91
  存货的减少--118,975,509.79--191,304,038.47
  经营性应收项目的减少--71,326,241.18-3,966,387.4
  经营性应付项目的增加-211,303,349.78-137,508,331.15
  其他----488,023.9
  现金的期末余额-609,425,634.43-711,493,170.52
  减:现金的期初余额-711,493,170.52-805,030,870.3
  现金及现金等价物的净增加额--102,067,536.09--93,537,699.78
公告日期2026-10-312026-08-292026-04-292026-04-29
审计意见(境内)保留意见
TOP↑