当前位置:首页 - 行情中心 - 迪贝电气(603320) - 财务分析 - 现金流量表

迪贝电气

(603320)

  

流通市值:26.95亿  总市值:26.95亿
流通股本:1.49亿   总股本:1.49亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金347,330,494.63193,715,557.64659,734,866.37504,450,052.18
  收到的税费返还---1,233.93
  收到其他与经营活动有关的现金10,015,879.423,489,865.5110,561,796.638,929,740.36
  经营活动现金流入小计357,346,374.05197,205,423.15670,296,663513,381,026.47
  购买商品、接受劳务支付的现金243,339,714.19110,040,330.65422,056,792.54338,119,458.11
  支付给职工以及为职工支付的现金43,816,731.6820,034,111.0789,012,857.5860,796,492.36
  支付的各项税费14,395,624.37,826,552.6627,495,178.2623,692,156.95
  支付其他与经营活动有关的现金8,604,243.094,011,840.4421,676,148.4718,203,872.43
  经营活动现金流出小计310,156,313.26141,912,834.82560,240,976.85440,811,979.85
  经营活动产生的现金流量净额47,190,060.7955,292,588.33110,055,686.1572,569,046.62
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,485,663.842,399,477.072,503,259.572,238,695.49
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,276,9001,276,900
  收到的其他与投资活动有关的现金359,000,000249,000,000392,839,530312,839,530
  投资活动现金流入小计361,485,663.84251,399,477.07396,619,689.57316,355,125.49
  购建固定资产、无形资产和其他长期资产支付的现金2,678,619.8760,449.810,914,839.827,449,406.08
  支付其他与投资活动有关的现金347,803,842.8389,000,000410,000,000310,074,219.18
  投资活动现金流出小计350,482,462.6389,760,449.8420,914,839.82317,523,625.26
  投资活动产生的现金流量净额11,003,201.21161,639,027.27-24,295,150.25-1,168,499.77
三、筹资活动产生的现金流量:
  取得借款收到的现金500,000-1,000,0001,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计500,000-1,000,0001,000,000
  偿还债务支付的现金500,000-2,443,0002,443,000
  分配股利、利润或偿付利息支付的现金25,368,826.736,75020,924,174.620,917,349.6
  筹资活动现金流出小计25,868,826.736,75023,367,174.623,360,349.6
  筹资活动产生的现金流量净额-25,368,826.73-6,750-22,367,174.6-22,360,349.6
四、汇率变动对现金及现金等价物的影响-1,451,945.22-442,547.34313,585.26520,629.14
五、现金及现金等价物净增加额31,372,490.05216,482,318.2663,706,946.5649,560,826.39
  加:期初现金及现金等价物余额137,285,204.69137,285,204.6973,578,258.1373,578,258.13
  期末现金及现金等价物余额168,657,694.74353,767,522.95137,285,204.69123,139,084.52
补充资料:
  净利润32,919,169.55-80,545,311.68-
  资产减值准备---915,171.24-
  固定资产和投资性房地产折旧20,052,887.33-40,089,973.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,052,887.33-40,089,973.08-
  无形资产摊销841,259.39-1,797,949.54-
  处置固定资产、无形资产和其他长期资产的损失---843,793.24-
  公允价值变动损失1,019,140.27--44,667.11-
  财务费用1,465,917.44-465,410.36-
  投资损失-2,414,154.03--2,399,802.39-
  递延所得税-718,368.46-415,199.22-
  其中:递延所得税资产减少-280,537.47-67,041.85-
    递延所得税负债增加-437,830.99-348,157.37-
  存货的减少2,327,863.18-22,382,461.35-
  经营性应收项目的减少-73,811,076.52--5,830,988.66-
  经营性应付项目的增加63,888,843.46--23,726,866.33-
  现金的期末余额168,657,694.74-137,285,204.69-
  减:现金的期初余额137,285,204.69-73,578,258.13-
  现金及现金等价物的净增加额31,372,490.05-63,706,946.56-
公告日期2026-08-262026-04-282026-04-172025-10-25
审计意见(境内)标准无保留意见
TOP↑