当前位置:首页 - 行情中心 - 迪贝电气(603320) - 财务分析 - 现金流量表

迪贝电气

(603320)

  

流通市值:35.51亿  总市值:35.51亿
流通股本:1.49亿   总股本:1.49亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金193,715,557.64659,734,866.37504,450,052.18347,417,075.06
  收到的税费返还--1,233.931,233.93
  收到其他与经营活动有关的现金3,489,865.5110,561,796.638,929,740.365,076,026.05
  经营活动现金流入小计197,205,423.15670,296,663513,381,026.47352,494,335.04
  购买商品、接受劳务支付的现金110,040,330.65422,056,792.54338,119,458.11237,740,003.44
  支付给职工以及为职工支付的现金20,034,111.0789,012,857.5860,796,492.3638,428,451.37
  支付的各项税费7,826,552.6627,495,178.2623,692,156.9519,779,444.35
  支付其他与经营活动有关的现金4,011,840.4421,676,148.4718,203,872.4310,980,722.76
  经营活动现金流出小计141,912,834.82560,240,976.85440,811,979.85306,928,621.92
  经营活动产生的现金流量净额55,292,588.33110,055,686.1572,569,046.6245,565,713.12
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,399,477.072,503,259.572,238,695.492,199,969.46
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,276,9001,276,900-
  收到的其他与投资活动有关的现金249,000,000392,839,530312,839,530272,839,530
  投资活动现金流入小计251,399,477.07396,619,689.57316,355,125.49275,039,499.46
  购建固定资产、无形资产和其他长期资产支付的现金760,449.810,914,839.827,449,406.085,407,914.7
  支付其他与投资活动有关的现金89,000,000410,000,000310,074,219.18220,074,219.18
  投资活动现金流出小计89,760,449.8420,914,839.82317,523,625.26225,482,133.88
  投资活动产生的现金流量净额161,639,027.27-24,295,150.25-1,168,499.7749,557,365.58
三、筹资活动产生的现金流量:
  取得借款收到的现金-1,000,0001,000,000500,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-1,000,0001,000,000500,000
  偿还债务支付的现金-2,443,0002,443,0001,943,000
  分配股利、利润或偿付利息支付的现金6,75020,924,174.620,917,349.620,910,693.36
  筹资活动现金流出小计6,75023,367,174.623,360,349.622,853,693.36
  筹资活动产生的现金流量净额-6,750-22,367,174.6-22,360,349.6-22,353,693.36
四、汇率变动对现金及现金等价物的影响-442,547.34313,585.26520,629.14609,641.45
五、现金及现金等价物净增加额216,482,318.2663,706,946.5649,560,826.3973,379,026.79
  加:期初现金及现金等价物余额137,285,204.6973,578,258.1373,578,258.1373,578,258.13
  期末现金及现金等价物余额353,767,522.95137,285,204.69123,139,084.52146,957,284.92
补充资料:
  净利润-80,545,311.68-42,468,367.25
  资产减值准备--915,171.24--30,428.22
  固定资产和投资性房地产折旧-40,089,973.08-19,440,634.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,089,973.08-19,440,634.87
  无形资产摊销-1,797,949.54-917,793.6
  处置固定资产、无形资产和其他长期资产的损失--843,793.24--
  公允价值变动损失--44,667.11-1,094,615.1
  财务费用-465,410.36-83,261.77
  投资损失--2,399,802.39--1,786,956.28
  递延所得税-415,199.22--60,932.81
  其中:递延所得税资产减少-67,041.85-139,044.21
    递延所得税负债增加-348,157.37--199,977.02
  存货的减少-22,382,461.35-18,323,542.86
  经营性应收项目的减少--5,830,988.66-19,859,632.24
  经营性应付项目的增加--23,726,866.33--52,887,156.02
  现金的期末余额-137,285,204.69-146,957,284.92
  减:现金的期初余额-73,578,258.13-73,578,258.13
  现金及现金等价物的净增加额-63,706,946.56-73,379,026.79
公告日期2026-04-282026-04-172025-10-252025-08-08
审计意见(境内)标准无保留意见
TOP↑