当前位置:首页 - 行情中心 - 我乐家居(603326) - 财务分析 - 现金流量表

我乐家居

(603326)

  

流通市值:27.61亿  总市值:27.61亿
流通股本:3.19亿   总股本:3.19亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金958,781,124.07557,367,290.11176,794,483.491,797,027,427.27
  收到其他与经营活动有关的现金57,093,14646,693,185.0243,797,249.3487,602,313.7
  经营活动现金流入小计1,015,874,270.07604,060,475.13220,591,732.831,884,629,740.97
  购买商品、接受劳务支付的现金519,586,548.57340,979,042.96177,504,620.88719,532,146.52
  支付给职工以及为职工支付的现金259,109,011.43172,165,05891,741,111.7342,591,801.3
  支付的各项税费111,671,641.6679,111,165.9642,092,990.4151,508,974.4
  支付其他与经营活动有关的现金136,964,341.3186,384,717.4362,494,714.95216,025,774.66
  经营活动现金流出小计1,027,331,542.97678,639,984.35373,833,437.931,429,658,696.88
  经营活动产生的现金流量净额-11,457,272.9-74,579,509.22-153,241,705.1454,971,044.09
二、投资活动产生的现金流量:
  收回投资收到的现金680,075,200560,000,000370,000,0001,082,482,197.52
  取得投资收益收到的现金14,442,243.5512,693,464.8611,215,077.7311,354,883.69
  处置固定资产、无形资产和其他长期资产收回的现金净额8,090,134.066,281,296.813,710,911.675,536,425.86
  投资活动现金流入小计702,607,577.61578,974,761.67384,925,989.41,099,373,507.07
  购建固定资产、无形资产和其他长期资产支付的现金36,506,460.6227,631,524.5517,504,555.1965,505,847.49
  投资支付的现金351,347,716.32291,225,784.81270,889,666.671,324,518,958.34
  投资活动现金流出小计387,854,176.94318,857,309.36288,394,221.861,390,024,805.83
  投资活动产生的现金流量净额314,753,400.67260,117,452.3196,531,767.54-290,651,298.76
三、筹资活动产生的现金流量:
  取得借款收到的现金155,996,233.33150,696,233.33150,696,233.33207,105,473.6
  收到其他与筹资活动有关的现金155,479,280.88111,589,802.5448,764,117.85222,688,142.52
  筹资活动现金流入小计311,475,514.21262,286,035.87199,460,351.18429,793,616.12
  偿还债务支付的现金286,470,000224,860,000165,825,000360,113,000
  分配股利、利润或偿付利息支付的现金215,495,829.45165,614,300.3767,419,383.5599,628,212.37
  支付其他与筹资活动有关的现金172,920,157.45106,765,269.449,979,573.79217,952,084
  筹资活动现金流出小计674,885,986.9497,239,569.77283,223,957.34677,693,296.37
  筹资活动产生的现金流量净额-363,410,472.69-234,953,533.9-83,763,606.16-247,899,680.25
四、汇率变动对现金及现金等价物的影响-16,552.3-11,461.97-98.71-
五、现金及现金等价物净增加额-60,130,897.22-49,427,052.78-140,473,642.43-83,579,934.92
  加:期初现金及现金等价物余额268,410,735.64268,410,735.64268,410,735.64351,990,670.56
  期末现金及现金等价物余额208,279,838.42218,983,682.86127,937,093.21268,410,735.64
补充资料:
  净利润-92,310,115.33-121,466,067.02
  资产减值准备-3,699,721.62-13,349,556.11
  固定资产和投资性房地产折旧-41,347,969.28-84,058,146.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,347,969.28-83,675,481.95
    投资性房地产折旧---382,664.7
  无形资产摊销-1,637,158.93-3,508,257.55
  长期待摊费用摊销-5,781,725.2-13,720,545.12
  处置固定资产、无形资产和其他长期资产的损失-894,144.8-661,762.09
  固定资产报废损失-488,671.46-845,062.93
  公允价值变动损失----37,420.51
  财务费用-6,010,239.65-13,328,113.91
  投资损失--4,195,373.02--9,827,169.02
  递延所得税--3,006,303.49-5,603,731.64
  其中:递延所得税资产减少--1,503,434-9,056,311.13
    递延所得税负债增加--1,502,869.49--3,452,579.49
  存货的减少-18,164,963.13--5,527,771.85
  经营性应收项目的减少-17,022,827.46--23,294,308.4
  经营性应付项目的增加--263,317,821.32-201,716,652.03
  其他---17,555,035.32
  现金的期末余额-218,983,682.86-268,410,735.64
  减:现金的期初余额-268,410,735.64-351,990,670.56
  现金及现金等价物的净增加额--49,427,052.78--83,579,934.92
公告日期2025-10-152025-08-282025-04-292025-04-19
审计意见(境内)标准无保留意见
TOP↑