当前位置:首页 - 行情中心 - 我乐家居(603326) - 财务分析 - 现金流量表

我乐家居

(603326)

  

流通市值:28.12亿  总市值:28.44亿
流通股本:3.19亿   总股本:3.23亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,797,027,427.271,120,719,733.03668,692,649.3245,073,987.04
收到其他与经营活动有关的现金87,602,313.760,487,195.4343,555,884.9327,593,154.5
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,884,629,740.971,181,206,928.46712,248,534.23272,667,141.54
购买商品、接受劳务支付的现金719,532,146.52533,402,661.38358,987,992.43195,426,887.79
支付给职工以及为职工支付的现金342,591,801.3255,555,460.25170,261,853.7889,154,811.79
支付的各项税费151,508,974.485,743,404.8659,338,064.2929,062,182.64
支付其他与经营活动有关的现金216,025,774.66147,618,408.396,704,839.8543,994,744.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,429,658,696.881,022,319,934.79685,292,750.35357,638,626.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额454,971,044.09158,886,993.6726,955,783.88-84,971,485.35
二、投资活动产生的现金流量:
收回投资收到的现金1,082,482,197.52717,458,842.92387,173,842.9265,173,842.92
取得投资收益收到的现金11,354,883.693,651,316.722,654,480.96471,250
处置固定资产、无形资产和其他长期资产收回的现金净额5,536,425.862,328,605.831,058,687.13183,771
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,099,373,507.07723,438,765.47390,887,011.0165,828,863.92
购建固定资产、无形资产和其他长期资产支付的现金65,505,847.4949,885,952.8241,813,463.1520,986,596.12
投资支付的现金1,324,518,958.34683,772,083.34312,000,000100,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,390,024,805.83733,658,036.16353,813,463.15120,986,596.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-290,651,298.76-10,219,270.6937,073,547.86-55,157,732.2
三、筹资活动产生的现金流量:
取得借款收到的现金207,105,473.6178,236,374.99168,236,374.99158,336,374.99
收到其他与筹资活动有关的现金222,688,142.52187,051,270.4149,638,831.1862,160,160.25
筹资活动现金流入平衡项目0000
筹资活动现金流入小计429,793,616.12365,287,645.39317,875,206.17220,496,535.24
偿还债务支付的现金360,113,000334,528,000225,488,00096,960,000
分配股利、利润或偿付利息支付的现金99,628,212.3796,738,577.1493,629,305.343,182,781.03
支付其他与筹资活动有关的现金217,952,084172,932,126.67134,855,154.7640,228,733.13
筹资活动现金流出平衡项目0000
筹资活动现金流出小计677,693,296.37604,198,703.81453,972,460.1140,371,514.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-247,899,680.25-238,911,058.42-136,097,253.9380,125,021.08
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-83,579,934.92-90,243,335.44-72,067,922.19-60,004,196.47
加:期初现金及现金等价物余额351,990,670.56351,990,670.56351,990,670.56351,990,670.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额268,410,735.64261,747,335.12279,922,748.37291,986,474.09
补充资料:
净利润121,466,067.02-45,433,555.64-
资产减值准备13,349,556.11-3,804,620.33-
固定资产和投资性房地产折旧84,058,146.65-42,285,171.19-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧83,675,481.95-42,285,171.19-
投资性房地产折旧382,664.7---
无形资产摊销3,508,257.55-1,830,547.83-
长期待摊费用摊销13,720,545.12-7,370,487.82-
处置固定资产、无形资产和其他长期资产的损失661,762.09--201,301.29-
固定资产报废损失845,062.93---
公允价值变动损失-37,420.51--14,750.09-
财务费用13,328,113.91-8,123,937.31-
投资损失-9,827,169.02--4,229,346.75-
递延所得税5,603,731.64-3,098,349.93-
其中:递延所得税资产减少9,056,311.13-5,915,676.42-
递延所得税负债增加-3,452,579.49--2,817,326.49-
存货的减少-5,527,771.85-15,302,263.77-
经营性应收项目的减少-23,294,308.4-1,513,091.83-
经营性应付项目的增加201,716,652.03--130,585,905.01-
其他17,555,035.32-24,389,880.15-
现金的期末余额268,410,735.64-279,922,748.37-
减:现金的期初余额351,990,670.56-351,990,670.56-
公告日期2025-04-192024-10-302024-08-242024-04-20
审计意见(境内)标准无保留意见
TOP↑