当前位置:首页 - 行情中心 - 宏辉果蔬(603336) - 财务分析 - 现金流量表

宏辉果蔬

(603336)

  

流通市值:58.76亿  总市值:58.76亿
流通股本:5.92亿   总股本:5.92亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金528,116,149.33268,070,669.761,065,381,944.71743,839,362.63
  收到的税费返还3,232,683.633,232,683.637,233,637.155,404,607.98
  收到其他与经营活动有关的现金333,787.75202,835.7993,380.19908,791.6
  经营活动现金流入小计531,682,620.71271,506,189.091,073,608,962.05750,152,762.21
  购买商品、接受劳务支付的现金459,330,759.79231,113,205.6970,245,105.61678,625,291.77
  支付给职工以及为职工支付的现金22,533,807.5812,561,798.9446,800,154.4534,906,592.69
  支付的各项税费5,294,903.913,631,975.7310,639,848.085,284,455.17
  支付其他与经营活动有关的现金6,579,485.113,687,160.3310,536,493.869,097,386.77
  经营活动现金流出小计493,738,956.39250,994,140.61,038,221,602727,913,726.4
  经营活动产生的现金流量净额37,943,664.3220,512,048.4935,387,360.0522,239,035.81
二、投资活动产生的现金流量:
  收回投资收到的现金---12,015,740.11
  取得投资收益收到的现金--40,020.4140,020.41
  收到的其他与投资活动有关的现金--12,000,000-
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--12,040,020.4112,055,760.52
  购建固定资产、无形资产和其他长期资产支付的现金7,223,346.336,164,837.7745,387,587.7524,612,936.13
  投资支付的现金---11,015,740.11
  支付其他与投资活动有关的现金1,000,000-11,000,000-
  投资活动现金流出小计8,223,346.336,164,837.7756,387,587.7535,628,676.24
  投资活动产生的现金流量净额-8,223,346.33-6,164,837.77-44,347,567.34-23,572,915.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金853,300500,000--
  其中:子公司吸收少数股东投资收到的现金853,300500,000--
  取得借款收到的现金169,700,00060,000,000545,400,000327,700,000
  筹资活动现金流入小计170,553,30060,500,000545,400,000327,700,000
  偿还债务支付的现金168,500,00058,400,000498,016,000298,216,000
  分配股利、利润或偿付利息支付的现金12,684,133.429,213,015.617,545,577.4513,986,152.52
  筹资活动现金流出小计181,184,133.4267,613,015.6515,561,577.45312,202,152.52
  筹资活动产生的现金流量净额-10,630,833.42-7,113,015.629,838,422.5515,497,847.48
四、汇率变动对现金及现金等价物的影响186,813.01165,879.58-832,806.22917,026.73
五、现金及现金等价物净增加额19,276,297.587,400,074.720,045,409.0415,080,994.3
  加:期初现金及现金等价物余额58,270,665.0858,270,665.0838,225,256.0438,225,256.04
  期末现金及现金等价物余额77,546,962.6665,670,739.7858,270,665.0853,306,250.34
补充资料:
  净利润7,516,312.4-17,167,227.96-
  资产减值准备-129,109.43--3,752,171.71-
  固定资产和投资性房地产折旧13,744,705.57-26,267,493.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,744,705.57-26,267,493.58-
  无形资产摊销730,496.53-1,563,151.21-
  长期待摊费用摊销1,091,938.93-1,458,590.77-
  固定资产报废损失--1,200,798.79-
  公允价值变动损失---2,439,889.84-
  财务费用14,444,727.79-27,471,234.92-
  投资损失---22,176.58-
  递延所得税0-3,283,782.53-
  其中:递延所得税资产减少--2,673,810.07-
    递延所得税负债增加--609,972.46-
  存货的减少-8,104,559.19-52,748,174.25-
  经营性应收项目的减少16,864,529.49--116,542,136.58-
  经营性应付项目的增加-5,757,895.89-17,353,139.8-
  其他-99,047.22--198,094.44-
  现金的期末余额77,546,962.66-58,270,665.08-
  减:现金的期初余额58,270,665.08-38,225,256.04-
  现金及现金等价物的净增加额19,276,297.58-20,045,409.04-
公告日期2025-08-292025-04-302025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑