流通市值:58.76亿 | 总市值:58.76亿 | ||
流通股本:5.92亿 | 总股本:5.92亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 528,116,149.33 | 268,070,669.76 | 1,065,381,944.71 | 743,839,362.63 |
收到的税费返还 | 3,232,683.63 | 3,232,683.63 | 7,233,637.15 | 5,404,607.98 |
收到其他与经营活动有关的现金 | 333,787.75 | 202,835.7 | 993,380.19 | 908,791.6 |
经营活动现金流入小计 | 531,682,620.71 | 271,506,189.09 | 1,073,608,962.05 | 750,152,762.21 |
购买商品、接受劳务支付的现金 | 459,330,759.79 | 231,113,205.6 | 970,245,105.61 | 678,625,291.77 |
支付给职工以及为职工支付的现金 | 22,533,807.58 | 12,561,798.94 | 46,800,154.45 | 34,906,592.69 |
支付的各项税费 | 5,294,903.91 | 3,631,975.73 | 10,639,848.08 | 5,284,455.17 |
支付其他与经营活动有关的现金 | 6,579,485.11 | 3,687,160.33 | 10,536,493.86 | 9,097,386.77 |
经营活动现金流出小计 | 493,738,956.39 | 250,994,140.6 | 1,038,221,602 | 727,913,726.4 |
经营活动产生的现金流量净额 | 37,943,664.32 | 20,512,048.49 | 35,387,360.05 | 22,239,035.81 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | - | 12,015,740.11 |
取得投资收益收到的现金 | - | - | 40,020.41 | 40,020.41 |
收到的其他与投资活动有关的现金 | - | - | 12,000,000 | - |
投资活动现金流入的平衡项目 | - | - | 0 | 0 |
投资活动现金流入小计 | - | - | 12,040,020.41 | 12,055,760.52 |
购建固定资产、无形资产和其他长期资产支付的现金 | 7,223,346.33 | 6,164,837.77 | 45,387,587.75 | 24,612,936.13 |
投资支付的现金 | - | - | - | 11,015,740.11 |
支付其他与投资活动有关的现金 | 1,000,000 | - | 11,000,000 | - |
投资活动现金流出小计 | 8,223,346.33 | 6,164,837.77 | 56,387,587.75 | 35,628,676.24 |
投资活动产生的现金流量净额 | -8,223,346.33 | -6,164,837.77 | -44,347,567.34 | -23,572,915.72 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 853,300 | 500,000 | - | - |
其中:子公司吸收少数股东投资收到的现金 | 853,300 | 500,000 | - | - |
取得借款收到的现金 | 169,700,000 | 60,000,000 | 545,400,000 | 327,700,000 |
筹资活动现金流入小计 | 170,553,300 | 60,500,000 | 545,400,000 | 327,700,000 |
偿还债务支付的现金 | 168,500,000 | 58,400,000 | 498,016,000 | 298,216,000 |
分配股利、利润或偿付利息支付的现金 | 12,684,133.42 | 9,213,015.6 | 17,545,577.45 | 13,986,152.52 |
筹资活动现金流出小计 | 181,184,133.42 | 67,613,015.6 | 515,561,577.45 | 312,202,152.52 |
筹资活动产生的现金流量净额 | -10,630,833.42 | -7,113,015.6 | 29,838,422.55 | 15,497,847.48 |
四、汇率变动对现金及现金等价物的影响 | 186,813.01 | 165,879.58 | -832,806.22 | 917,026.73 |
五、现金及现金等价物净增加额 | 19,276,297.58 | 7,400,074.7 | 20,045,409.04 | 15,080,994.3 |
加:期初现金及现金等价物余额 | 58,270,665.08 | 58,270,665.08 | 38,225,256.04 | 38,225,256.04 |
期末现金及现金等价物余额 | 77,546,962.66 | 65,670,739.78 | 58,270,665.08 | 53,306,250.34 |
补充资料: | ||||
净利润 | 7,516,312.4 | - | 17,167,227.96 | - |
资产减值准备 | -129,109.43 | - | -3,752,171.71 | - |
固定资产和投资性房地产折旧 | 13,744,705.57 | - | 26,267,493.58 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 13,744,705.57 | - | 26,267,493.58 | - |
无形资产摊销 | 730,496.53 | - | 1,563,151.21 | - |
长期待摊费用摊销 | 1,091,938.93 | - | 1,458,590.77 | - |
固定资产报废损失 | - | - | 1,200,798.79 | - |
公允价值变动损失 | - | - | -2,439,889.84 | - |
财务费用 | 14,444,727.79 | - | 27,471,234.92 | - |
投资损失 | - | - | -22,176.58 | - |
递延所得税 | 0 | - | 3,283,782.53 | - |
其中:递延所得税资产减少 | - | - | 2,673,810.07 | - |
递延所得税负债增加 | - | - | 609,972.46 | - |
存货的减少 | -8,104,559.19 | - | 52,748,174.25 | - |
经营性应收项目的减少 | 16,864,529.49 | - | -116,542,136.58 | - |
经营性应付项目的增加 | -5,757,895.89 | - | 17,353,139.8 | - |
其他 | -99,047.22 | - | -198,094.44 | - |
现金的期末余额 | 77,546,962.66 | - | 58,270,665.08 | - |
减:现金的期初余额 | 58,270,665.08 | - | 38,225,256.04 | - |
现金及现金等价物的净增加额 | 19,276,297.58 | - | 20,045,409.04 | - |
公告日期 | 2025-08-29 | 2025-04-30 | 2025-04-25 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |