当前位置:首页 - 行情中心 - 宏辉果蔬(603336) - 财务分析 - 现金流量表

宏辉果蔬

(603336)

  

流通市值:56.31亿  总市值:56.31亿
流通股本:6.09亿   总股本:6.09亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金811,073,905.16528,116,149.33268,070,669.761,065,381,944.71
  收到的税费返还6,137,405.863,232,683.633,232,683.637,233,637.15
  收到其他与经营活动有关的现金569,348.43333,787.75202,835.7993,380.19
  经营活动现金流入小计817,780,659.45531,682,620.71271,506,189.091,073,608,962.05
  购买商品、接受劳务支付的现金595,257,366.54459,330,759.79231,113,205.6970,245,105.61
  支付给职工以及为职工支付的现金34,254,671.4922,533,807.5812,561,798.9446,800,154.45
  支付的各项税费7,074,260.445,294,903.913,631,975.7310,639,848.08
  支付其他与经营活动有关的现金12,524,818.996,579,485.113,687,160.3310,536,493.86
  经营活动现金流出小计649,111,117.46493,738,956.39250,994,140.61,038,221,602
  经营活动产生的现金流量净额168,669,541.9937,943,664.3220,512,048.4935,387,360.05
二、投资活动产生的现金流量:
  取得投资收益收到的现金318,613.02--40,020.41
  收到的其他与投资活动有关的现金520,000,000--12,000,000
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计520,318,613.02--12,040,020.41
  购建固定资产、无形资产和其他长期资产支付的现金11,965,493.227,223,346.336,164,837.7745,387,587.75
  支付其他与投资活动有关的现金521,000,0001,000,000-11,000,000
  投资活动现金流出小计532,965,493.228,223,346.336,164,837.7756,387,587.75
  投资活动产生的现金流量净额-12,646,880.2-8,223,346.33-6,164,837.77-44,347,567.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金853,300853,300500,000-
  其中:子公司吸收少数股东投资收到的现金853,300853,300500,000-
  取得借款收到的现金169,700,000169,700,00060,000,000545,400,000
  收到其他与筹资活动有关的现金300,000,000---
  筹资活动现金流入小计470,553,300170,553,30060,500,000545,400,000
  偿还债务支付的现金311,273,000168,500,00058,400,000498,016,000
  分配股利、利润或偿付利息支付的现金15,564,353.0312,684,133.429,213,015.617,545,577.45
  筹资活动现金流出小计326,837,353.03181,184,133.4267,613,015.6515,561,577.45
  筹资活动产生的现金流量净额143,715,946.97-10,630,833.42-7,113,015.629,838,422.55
四、汇率变动对现金及现金等价物的影响213,719.01186,813.01165,879.58-832,806.22
五、现金及现金等价物净增加额299,952,327.7719,276,297.587,400,074.720,045,409.04
  加:期初现金及现金等价物余额58,270,665.0858,270,665.0858,270,665.0838,225,256.04
  期末现金及现金等价物余额358,222,992.8577,546,962.6665,670,739.7858,270,665.08
补充资料:
  净利润-7,516,312.4-17,167,227.96
  资产减值准备--129,109.43--3,752,171.71
  固定资产和投资性房地产折旧-13,744,705.57-26,267,493.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,744,705.57-26,267,493.58
  无形资产摊销-730,496.53-1,563,151.21
  长期待摊费用摊销-1,091,938.93-1,458,590.77
  固定资产报废损失---1,200,798.79
  公允价值变动损失----2,439,889.84
  财务费用-14,444,727.79-27,471,234.92
  投资损失----22,176.58
  递延所得税-0-3,283,782.53
  其中:递延所得税资产减少---2,673,810.07
    递延所得税负债增加---609,972.46
  存货的减少--8,104,559.19-52,748,174.25
  经营性应收项目的减少-16,864,529.49--116,542,136.58
  经营性应付项目的增加--5,757,895.89-17,353,139.8
  其他--99,047.22--198,094.44
  现金的期末余额-77,546,962.66-58,270,665.08
  减:现金的期初余额-58,270,665.08-38,225,256.04
  现金及现金等价物的净增加额-19,276,297.58-20,045,409.04
公告日期2025-10-312025-08-292025-04-302025-04-25
审计意见(境内)标准无保留意见
TOP↑