当前位置:首页 - 行情中心 - 宏辉果蔬(603336) - 财务分析 - 现金流量表

宏辉果蔬

(603336)

  

流通市值:46.57亿  总市值:46.57亿
流通股本:6.09亿   总股本:6.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金616,206,581.09403,723,044.89178,857,646.61,125,462,818.94
  收到的税费返还4,906,493.393,014,885.112,951,125.479,926,968.03
  收到其他与经营活动有关的现金14,820,543.412,725,224.96421,208.68,434,273
  经营活动现金流入小计635,933,617.88419,463,154.96182,229,980.671,143,824,059.97
  购买商品、接受劳务支付的现金438,828,958.9277,647,305.7896,049,707.99862,018,925.1
  支付给职工以及为职工支付的现金32,212,716.9220,350,121.2810,209,901.9945,295,802.84
  支付的各项税费22,373,514.694,337,808.78977,903.4410,884,739.04
  支付其他与经营活动有关的现金52,002,757.7723,478,420.275,274,030.4821,062,525.96
  经营活动现金流出小计545,417,948.28325,813,656.11112,511,543.9939,261,992.94
  经营活动产生的现金流量净额90,515,669.693,649,498.8569,718,436.77204,562,067.03
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,00046,205,602.15--
  取得投资收益收到的现金2,877,00057,540.0722,143.23866,708.86
  处置固定资产、无形资产和其他长期资产收回的现金净额10,00010,00010,000-
  处置子公司及其他营业单位收到的现金净额22,495,882.66-20,138,382.6638,620,870.17
  收到的其他与投资活动有关的现金--10,517,346.88369,818,541.66
  投资活动现金流入小计55,382,882.6646,273,142.2230,687,872.77409,306,120.69
  购建固定资产、无形资产和其他长期资产支付的现金16,849,735.64,503,519.54799,769.1314,736,209.16
  投资支付的现金30,000,00031,315,843.61--
  取得子公司及其他营业单位支付的现金685,364,852.15545,390,852.15--
  支付其他与投资活动有关的现金--15,792,442.8783,111,811.84
  投资活动现金流出小计732,214,587.75581,210,215.316,592,21297,848,021
  投资活动产生的现金流量净额-676,831,705.09-534,937,073.0814,095,660.77311,458,099.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金---853,300
  其中:子公司吸收少数股东投资收到的现金---853,300
  取得借款收到的现金577,200,000547,200,00019,700,000371,400,000
  收到其他与筹资活动有关的现金241,465.55--428,892,274.63
  筹资活动现金流入小计577,441,465.55547,200,00019,700,000801,145,574.63
  偿还债务支付的现金144,342,500106,230,00043,332,500517,913,000
  分配股利、利润或偿付利息支付的现金13,114,660.844,567,793.851,810,100.1520,869,298.33
  支付其他与筹资活动有关的现金1,280,199.36428,871.52333,671.52428,892,274.63
  筹资活动现金流出小计158,737,360.2111,226,665.3745,476,271.67967,674,572.96
  筹资活动产生的现金流量净额418,704,105.35435,973,334.63-25,776,271.67-166,528,998.33
四、汇率变动对现金及现金等价物的影响-691,553.62-25,410.3-86,797.77197,518.48
五、现金及现金等价物净增加额-168,303,483.76-5,339,649.957,951,028.1349,688,686.87
  加:期初现金及现金等价物余额407,959,351.95407,959,351.95407,959,351.9558,270,665.08
  期末现金及现金等价物余额239,655,868.19402,619,702.05465,910,380.05407,959,351.95
补充资料:
  净利润-22,427,731.7-18,469,551.47
  资产减值准备--523,299.82-1,980,401.06
  固定资产和投资性房地产折旧-15,604,477.56-28,832,180.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,604,477.56-28,832,180.64
  无形资产摊销-2,924,807.8-1,565,200.17
  长期待摊费用摊销-1,035,044.18-2,189,149.8
  处置固定资产、无形资产和其他长期资产的损失-122,753.61--
  固定资产报废损失-13,691.8-70,731.68
  公允价值变动损失----3,791,065.01
  财务费用-4,269,919.8-22,878,977.9
  投资损失--205,256.74--6,256,540.34
  递延所得税--2,169,412.61-947,766.25
  其中:递延所得税资产减少--1,031,459.48--
    递延所得税负债增加--1,137,953.13-947,766.25
  存货的减少-68,016,080.25-127,438,409.57
  经营性应收项目的减少-4,115,229.58--4,323,599.2
  经营性应付项目的增加--23,894,686.72-9,283,990.44
  现金的期末余额-402,619,702.05-407,959,351.95
  减:现金的期初余额-407,959,351.95-58,270,665.08
  现金及现金等价物的净增加额--5,339,649.9-349,688,686.87
公告日期2026-10-302026-08-282026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑