当前位置:首页 - 行情中心 - 浙江鼎力(603338) - 财务分析 - 现金流量表

浙江鼎力

(603338)

  

流通市值:256.36亿  总市值:256.36亿
流通股本:5.06亿   总股本:5.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,177,675,157.381,334,865,179.097,662,855,938.636,409,113,176.1
  收到的税费返还212,429,064.8667,114,237.4279,112,968.56232,950,298.17
  收到其他与经营活动有关的现金156,755,942.9299,608,078.45271,829,976.13170,153,073.79
  经营活动现金流入小计3,546,860,165.161,501,587,494.948,213,798,883.326,812,216,548.06
  购买商品、接受劳务支付的现金2,689,637,845.61,501,224,433.434,782,348,283.513,906,346,193.83
  支付给职工以及为职工支付的现金394,958,050.42254,144,928.55615,605,676.23339,844,011.48
  支付的各项税费444,042,730.64144,290,176.75559,108,448.54897,302,210.78
  支付其他与经营活动有关的现金151,749,638.1173,550,227.25340,188,475.93201,476,747.2
  经营活动现金流出小计3,680,388,264.771,973,209,765.986,297,250,884.215,344,969,163.29
  经营活动产生的现金流量净额-133,528,099.61-471,622,271.041,916,547,999.111,467,247,384.77
二、投资活动产生的现金流量:
  收回投资收到的现金1,302,209,719.77255,355,036.032,325,814,654.271,405,579,986.85
  取得投资收益收到的现金1,796,297.311,270,324.694,146,674.262,394,175.24
  处置固定资产、无形资产和其他长期资产收回的现金净额1,918,856.76-99,487.3312,000
  投资活动现金流入小计1,305,924,873.84256,625,360.722,330,060,815.861,407,986,162.09
  购建固定资产、无形资产和其他长期资产支付的现金144,165,681.01101,497,848.1356,342,959.88162,666,130.71
  投资支付的现金943,443,453.67120,730,202.011,926,339,953.36932,230,251.26
  取得子公司及其他营业单位支付的现金--225,905,070.88260,921,932.46
  投资活动现金流出小计1,087,609,134.68222,228,050.112,508,587,984.121,355,818,314.43
  投资活动产生的现金流量净额218,315,739.1634,397,310.61-178,527,168.2652,167,847.66
三、筹资活动产生的现金流量:
  取得借款收到的现金654,936,733.33221,478,666.671,174,000,000465,000,000
  筹资活动现金流入小计654,936,733.33221,478,666.671,174,000,000465,000,000
  偿还债务支付的现金545,553,736.36194,040,258.561,491,522,332.87722,368,224.97
  分配股利、利润或偿付利息支付的现金528,443,829.9313,052,254.63664,955,188.9627,898,463.22
  其中:子公司支付给少数股东的股利、利润---458,687.52
  支付其他与筹资活动有关的现金4,862,300.051,978,394.9114,321,624.383,610,225.78
  筹资活动现金流出小计1,078,859,866.34209,070,908.12,170,799,146.151,353,876,913.97
  筹资活动产生的现金流量净额-423,923,133.0112,407,758.57-996,799,146.15-888,876,913.97
四、汇率变动对现金及现金等价物的影响85,633,241.1638,206,871.18-5,699,250.8-5,202,764.59
五、现金及现金等价物净增加额-253,502,252.3-386,610,330.68735,522,433.9625,335,553.87
  加:期初现金及现金等价物余额5,132,125,095.45,132,125,095.44,396,602,661.54,396,602,661.5
  期末现金及现金等价物余额4,878,622,843.14,745,514,764.725,132,125,095.45,021,938,215.37
补充资料:
  净利润1,052,171,516.01-1,629,038,383.17-
  资产减值准备--7,123,887.5-
  固定资产和投资性房地产折旧87,907,218.49-169,169,993.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧87,907,218.49-169,169,993.88-
  无形资产摊销17,671,183.16-28,581,425.44-
  长期待摊费用摊销775,172.72-1,827,351.94-
  处置固定资产、无形资产和其他长期资产的损失-617,889.8-10,966.53-
  固定资产报废损失3,754.25-202,260.64-
  公允价值变动损失24,033,921.61-108,178,333.69-
  财务费用-71,823,896.5-12,037,680.25-
  投资损失-4,773,678.66-17,586,789.46-
  递延所得税-50,863,789.44--86,508,094.89-
  其中:递延所得税资产减少-37,163,465.89--67,443,565.43-
    递延所得税负债增加-13,700,323.55--19,064,529.46-
  存货的减少-499,526,755.15-82,276,197.46-
  经营性应收项目的减少-931,069,581.19-324,711,934.47-
  经营性应付项目的增加164,343,171.94--423,429,124.63-
  其他-2,983,690.84-13,706,504.87-
  现金的期末余额4,853,923,945.66-5,078,017,354.46-
  减:现金的期初余额5,078,017,354.46-4,396,602,661.5-
  加:现金等价物的期末余额24,698,897.44-54,107,740.94-
  减:现金等价物的期初余额54,107,740.94---
  现金及现金等价物的净增加额-253,502,252.3-735,522,433.9-
公告日期2025-08-282025-04-292025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑