当前位置:首页 - 行情中心 - 安乃达(603350) - 财务分析 - 现金流量表

安乃达

(603350)

  

流通市值:8.06亿  总市值:32.89亿
流通股本:2841.52万   总股本:1.16亿

现金流量表

报告期2024-06-302024-03-312023-12-312023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金575,970,150.27240,701,364.151,186,282,047.02511,477,770.2
收到的税费返还17,897,262.63,625,025.657,165,185.941,651,263.34
收到其他与经营活动有关的现金9,232,583.924,467,733.235,249,580.210,575,841.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计603,099,996.79248,794,1231,228,696,813.16523,704,875.31
购买商品、接受劳务支付的现金527,897,692.53311,872,866.32625,374,696.57304,681,183.81
支付给职工以及为职工支付的现金85,999,314.4942,924,648.91142,191,577.1269,795,734.47
支付的各项税费17,883,141.989,765,774.7148,855,124.1320,488,543.15
支付其他与经营活动有关的现金20,766,055.6811,772,660.4340,515,775.0719,957,565.05
经营活动现金流出的平衡项目0000
经营活动现金流出小计652,546,204.68376,335,950.37856,937,172.89414,923,026.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-49,446,207.89-127,541,827.37371,759,640.27108,781,848.83
二、投资活动产生的现金流量:
收回投资收到的现金--43,100,00043,100,000
取得投资收益收到的现金--20,370.120,370.1
处置固定资产、无形资产和其他长期资产收回的现金净额115,267.05541.68294,858.53262,390.97
投资活动现金流入的平衡项目0000
投资活动现金流入小计115,267.05541.6843,415,228.6343,382,761.07
购建固定资产、无形资产和其他长期资产支付的现金28,422,522.349,137,518.7450,337,027.0522,473,110.22
投资支付的现金17,191,697.97-143,100,00043,100,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计45,614,220.319,137,518.74193,437,027.0565,573,110.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-45,498,953.26-9,136,977.06-150,021,798.42-22,190,349.15
三、筹资活动产生的现金流量:
吸收投资收到的现金551,660,048-280,000280,000
其中:子公司吸收少数股东投资收到的现金3,000,000-280,000280,000
取得借款收到的现金80,002,399.9290,768,273.4757,432,197.2748,712,713.78
筹资活动现金流入平衡项目0000
筹资活动现金流入小计631,662,447.9290,768,273.4757,712,197.2748,992,713.78
偿还债务支付的现金--3,000,0003,000,000
分配股利、利润或偿付利息支付的现金489,066.67-162,041.9231,444.45
支付其他与筹资活动有关的现金2,114,189.25655,048.983,135,835.951,287,103.21
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,603,255.92655,048.986,297,877.874,318,547.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额629,059,19290,113,224.4951,414,319.444,674,166.12
四、汇率变动对现金及现金等价物的影响1,802,696.59890,441.95655,643.084,535,289.86
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额535,916,727.44-45,675,137.99273,807,804.33135,800,955.66
加:期初现金及现金等价物余额514,304,451.35514,304,451.35240,496,647.02240,496,647.02
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,050,221,178.79468,629,313.36514,304,451.35376,297,602.68
补充资料:
净利润74,685,663.9133,871,625.1147,546,671.4473,953,665.58
资产减值准备1,486,625.731,221,984.081,348,058.06350,724.79
固定资产和投资性房地产折旧6,073,283.773,140,717.8511,996,298.435,930,161.37
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,073,283.77--5,930,161.37
无形资产摊销655,456.83342,512.161,296,551.77701,517.84
长期待摊费用摊销540,534.22133,567.02450,695.33203,363.94
处置固定资产、无形资产和其他长期资产的损失0--38,207.59-17,370.82
固定资产报废损失20,869.5980.4773,336.62-
公允价值变动损失-255,95060,040.561,892,417.171,898,647.93
财务费用-3,799,097.28-1,831,043.48-4,035,552.69-4,068,373.32
投资损失7,666.098,618.346,562.84-30,837.16
递延所得税-889,649.01-1,444,169.62-410,881.04-867,800.73
其中:递延所得税资产减少-1,026,570.7-576,234.25-1,278,816.41-867,800.73
递延所得税负债增加136,921.69-867,935.37867,935.37-
存货的减少-40,277,162.73-30,922,650.6114,186,112.1312,231,949.04
经营性应收项目的减少-147,921,778.44-61,347,000.01-21,470,342.93-151,588,643.88
经营性应付项目的增加54,633,684.74-76,375,268.33210,962,829.97164,274,208.14
其他513,615.66256,807.831,029,383.11514,691.59
不涉及现金收支的投资和筹资活动金额其他项目121,747,951.0361,687,649.93-120,859,975.79
现金的期末余额1,050,221,178.79468,629,313.36514,304,451.35376,297,602.68
减:现金的期初余额514,304,451.35514,304,451.35240,496,647.02240,496,647.02
公告日期2024-08-302024-06-142024-06-142023-11-24
审计意见(境内)标准无保留意见标准无保留意见
TOP↑