当前位置:首页 - 行情中心 - 莱克电气(603355) - 财务分析 - 现金流量表

莱克电气

(603355)

  

流通市值:180.68亿  总市值:180.68亿
流通股本:5.73亿   总股本:5.73亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,195,841,559.249,589,714,957.717,161,329,977.564,798,463,873.76
  收到的税费返还108,683,965.76411,004,342.09306,721,351.02215,610,735.82
  收到其他与经营活动有关的现金49,302,930.55283,903,963.81206,328,643.44109,073,817.13
  经营活动现金流入小计2,353,828,455.5510,284,623,263.617,674,379,972.025,123,148,426.71
  购买商品、接受劳务支付的现金1,635,000,518.086,394,518,782.865,195,339,597.543,355,690,677.2
  支付给职工以及为职工支付的现金438,000,002.691,489,485,798.661,093,907,752.72760,358,650.63
  支付的各项税费46,229,981.88202,698,417.92172,808,995.54166,099,876.86
  支付其他与经营活动有关的现金180,021,818.83721,870,221.33619,346,049.57424,513,816.94
  经营活动现金流出小计2,299,252,321.488,808,573,220.777,081,402,395.374,706,663,021.63
  经营活动产生的现金流量净额54,576,134.071,476,050,042.84592,977,576.65416,485,405.08
二、投资活动产生的现金流量:
  收回投资收到的现金-20,000,000--
  取得投资收益收到的现金4,550,541.6111,597,901.5460,332,600.626,241,636.74
  处置固定资产、无形资产和其他长期资产收回的现金净额-15,137,960.725,695,685.374,242,065.77
  收到的其他与投资活动有关的现金1,785,114,445.583,112,968,088.651,191,895,717.02331,872,626.72
  投资活动现金流入小计1,789,664,987.183,259,703,950.911,257,924,003.01342,356,329.23
  购建固定资产、无形资产和其他长期资产支付的现金35,417,971.41541,287,901.35290,883,645.39188,280,143.87
  投资支付的现金219,000,00050,000,029.18--
  支付其他与投资活动有关的现金2,164,068,445.387,911,092,785.78598,544,495.0266,672,818.75
  投资活动现金流出小计2,418,486,416.798,502,380,716.31889,428,140.41254,952,962.62
  投资活动产生的现金流量净额-628,821,429.61-5,242,676,765.4368,495,862.687,403,366.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,452,575.2512,000,000--
  取得借款收到的现金2,912,593,2006,714,003,2144,357,277,307.53,390,050,735
  收到其他与筹资活动有关的现金368,000,0002,264,496,397.821,223,240,939.48820,744,541.66
  筹资活动现金流入小计3,284,045,775.258,990,499,611.825,580,518,246.984,210,795,276.66
  偿还债务支付的现金1,984,706,0004,453,489,8003,172,079,3002,161,000,000
  分配股利、利润或偿付利息支付的现金35,117,859.39131,996,477.2274,601,980.0940,195,141.77
  支付其他与筹资活动有关的现金372,497,629.11,857,095,120.021,272,196,030.891,166,135,246.85
  筹资活动现金流出小计2,392,321,488.496,442,581,397.244,518,877,310.983,367,330,388.62
  筹资活动产生的现金流量净额891,724,286.762,547,918,214.581,061,640,936843,464,888.04
四、汇率变动对现金及现金等价物的影响-47,488,738.33-130,196,755.55-48,749,817.226,064,578.18
五、现金及现金等价物净增加额269,990,252.89-1,348,905,263.531,974,364,558.031,353,418,237.91
  加:期初现金及现金等价物余额3,400,746,685.684,749,101,415.194,749,101,415.194,749,101,415.19
  期末现金及现金等价物余额3,670,736,938.573,400,196,151.666,723,465,973.226,102,519,653.1
补充资料:
  净利润-802,072,815.45-428,752,027.05
  资产减值准备-64,264,551.96-32,190,799.58
  固定资产和投资性房地产折旧-277,448,589.81-140,333,943.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-277,448,589.81-140,333,943.31
  无形资产摊销-16,231,326.38-7,998,347.66
  长期待摊费用摊销-36,999,380.09-18,065,943.38
  处置固定资产、无形资产和其他长期资产的损失-1,604,364.94-2,652,750.96
  固定资产报废损失-1,370,467.49-11,762.52
  公允价值变动损失-67,602,016.26-5,844,777.83
  财务费用-298,651,547.57-30,990,455.77
  投资损失--111,597,901.54--6,222,204.78
  递延所得税--13,275,891.86--37,967,734.15
  其中:递延所得税资产减少--11,577,911.82--33,172,254.74
    递延所得税负债增加--1,697,980.04--4,795,479.41
  存货的减少--86,157,487.42--22,123,566.02
  经营性应收项目的减少-142,950,325.36--74,103,228.42
  经营性应付项目的增加--38,294,056.86--129,594,417.34
  其他---7,370,035.11
  债务转为资本---80,000
  现金的期末余额-3,400,196,151.66-6,102,519,653.1
  减:现金的期初余额-4,749,101,415.19-4,749,101,415.19
  现金及现金等价物的净增加额--1,348,905,263.53-1,353,418,237.91
公告日期2026-04-292026-04-162025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑