流通市值:131.93亿 | 总市值:132.48亿 | ||
流通股本:5.71亿 | 总股本:5.74亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,324,738,660.1 | 9,295,712,633.5 | 6,752,809,029.29 | 4,487,433,896.82 |
收到的税费返还 | 123,388,103.63 | 486,452,608.73 | 336,145,216.15 | 220,073,096.51 |
收到其他与经营活动有关的现金 | 43,352,144.28 | 600,156,100.31 | 357,329,529.88 | 131,542,962.08 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 2,491,478,908.01 | 10,382,321,342.54 | 7,446,283,775.32 | 4,839,049,955.41 |
购买商品、接受劳务支付的现金 | 1,738,049,887.86 | 6,335,872,357.01 | 4,645,974,984.75 | 2,996,939,532.73 |
支付给职工以及为职工支付的现金 | 435,510,921.05 | 1,442,644,958.17 | 1,004,502,451.99 | 694,914,492.98 |
支付的各项税费 | 92,906,129.61 | 229,203,382.3 | 175,894,036.19 | 141,929,376.89 |
支付其他与经营活动有关的现金 | 207,799,492.24 | 763,828,993.09 | 665,106,920.11 | 448,321,940.29 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 2,474,266,430.76 | 8,771,549,690.57 | 6,491,478,393.04 | 4,282,105,342.89 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 17,212,477.25 | 1,610,771,651.97 | 954,805,382.28 | 556,944,612.52 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 325,860,821.92 | 1,015,000,000 | 1,015,000,000 | 1,015,000,000 |
取得投资收益收到的现金 | 10,463,932.22 | 8,472,763.85 | 1,956,883.85 | 568,724.86 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 37,417,385.49 | 13,581,005.74 | 7,200,760.59 | 6,708,762.74 |
处置子公司及其他营业单位收到的现金净额 | - | 7,355.54 | - | - |
收到的其他与投资活动有关的现金 | 1,098,357.18 | 129,362,770.4 | 223,318,842.14 | 219,187,402.14 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 374,840,496.81 | 1,166,423,895.53 | 1,247,476,486.58 | 1,241,464,889.74 |
购建固定资产、无形资产和其他长期资产支付的现金 | 107,898,349.79 | 503,415,627.23 | 282,317,343.88 | 223,843,146.74 |
投资支付的现金 | - | 1,015,000,000 | 1,498,010,808.02 | 1,015,000,000 |
支付其他与投资活动有关的现金 | 1,990,567.88 | 1,892,753,456.85 | 12,414,050.61 | 9,852,049.04 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 109,888,917.67 | 3,411,169,084.08 | 1,792,742,202.51 | 1,248,695,195.78 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 264,951,579.14 | -2,244,745,188.55 | -545,265,715.93 | -7,230,306.04 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 1,997,144,000 | 4,987,962,650 | 3,478,869,770 | 2,729,431,970 |
收到其他与筹资活动有关的现金 | 300,000,000 | 2,455,260,000 | 2,125,000,000 | 1,400,000,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 2,297,144,000 | 7,443,222,650 | 5,603,869,770 | 4,129,431,970 |
偿还债务支付的现金 | 1,166,000,000 | 4,392,110,250 | 3,646,900,000 | 2,157,000,000 |
分配股利、利润或偿付利息支付的现金 | 18,308,084.96 | 973,390,312.75 | 69,565,969.27 | 43,475,536.09 |
支付其他与筹资活动有关的现金 | 865,116,333.32 | 2,542,464,093.05 | 2,116,481,796.62 | 2,091,272,854.97 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 2,049,424,418.28 | 7,907,964,655.8 | 5,832,947,765.89 | 4,291,748,391.06 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 247,719,581.72 | -464,742,005.8 | -229,077,995.89 | -162,316,421.06 |
四、汇率变动对现金及现金等价物的影响 | 6,091,072.38 | 139,776,286.66 | 45,945,541.91 | 75,068,754.27 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 535,974,710.49 | -958,939,255.72 | 226,407,212.37 | 462,466,639.69 |
加:期初现金及现金等价物余额 | 4,749,101,415.19 | 5,708,040,670.91 | 5,708,040,670.91 | 5,708,040,670.91 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 5,285,076,125.68 | 4,749,101,415.19 | 5,934,447,883.28 | 6,170,507,310.6 |
补充资料: | ||||
净利润 | - | 1,232,338,905.14 | - | 603,446,578.24 |
资产减值准备 | - | 78,943,652.98 | - | 36,735,891.55 |
固定资产和投资性房地产折旧 | - | 267,145,217.51 | - | 129,969,239.98 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 267,145,217.51 | - | 129,969,239.98 |
无形资产摊销 | - | 15,830,620.32 | - | 8,141,831.5 |
长期待摊费用摊销 | - | 29,674,340 | - | 16,975,669.87 |
处置固定资产、无形资产和其他长期资产的损失 | - | 659,508.44 | - | 216,253.62 |
固定资产报废损失 | - | 646,260.13 | - | 17,653.7 |
公允价值变动损失 | - | -63,601,067.14 | - | -568,724.86 |
财务费用 | - | 7,193,030.37 | - | -48,527,192.16 |
投资损失 | - | -8,472,763.85 | - | 2,644.46 |
递延所得税 | - | 20,778,187.22 | - | 15,583,289.95 |
其中:递延所得税资产减少 | - | 18,299,010.08 | - | 23,191,504.71 |
递延所得税负债增加 | - | 2,479,177.14 | - | -7,608,214.76 |
存货的减少 | - | -162,064,384.31 | - | 12,475,529.36 |
经营性应收项目的减少 | - | 536,525,665.76 | - | -261,827,762.87 |
经营性应付项目的增加 | - | -384,684,518.76 | - | 10,516,739.91 |
其他 | - | - | - | 11,428,487.45 |
债务转为资本 | - | - | - | 5,000 |
现金的期末余额 | - | 4,749,101,415.19 | - | 6,170,507,310.6 |
减:现金的期初余额 | - | 5,708,040,670.91 | - | 5,708,040,670.91 |
公告日期 | 2025-04-29 | 2025-04-16 | 2024-10-29 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |