当前位置:首页 - 行情中心 - 莱克电气(603355) - 财务分析 - 现金流量表

莱克电气

(603355)

  

流通市值:144.04亿  总市值:144.04亿
流通股本:5.73亿   总股本:5.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,798,463,873.762,324,738,660.19,295,712,633.56,752,809,029.29
  收到的税费返还215,610,735.82123,388,103.63486,452,608.73336,145,216.15
  收到其他与经营活动有关的现金109,073,817.1343,352,144.28600,156,100.31357,329,529.88
  经营活动现金流入小计5,123,148,426.712,491,478,908.0110,382,321,342.547,446,283,775.32
  购买商品、接受劳务支付的现金3,355,690,677.21,738,049,887.866,335,872,357.014,645,974,984.75
  支付给职工以及为职工支付的现金760,358,650.63435,510,921.051,442,644,958.171,004,502,451.99
  支付的各项税费166,099,876.8692,906,129.61229,203,382.3175,894,036.19
  支付其他与经营活动有关的现金424,513,816.94207,799,492.24763,828,993.09665,106,920.11
  经营活动现金流出小计4,706,663,021.632,474,266,430.768,771,549,690.576,491,478,393.04
  经营活动产生的现金流量净额416,485,405.0817,212,477.251,610,771,651.97954,805,382.28
二、投资活动产生的现金流量:
  收回投资收到的现金-325,860,821.921,015,000,0001,015,000,000
  取得投资收益收到的现金6,241,636.7410,463,932.228,472,763.851,956,883.85
  处置固定资产、无形资产和其他长期资产收回的现金净额4,242,065.7737,417,385.4913,581,005.747,200,760.59
  处置子公司及其他营业单位收到的现金净额--7,355.54-
  收到的其他与投资活动有关的现金331,872,626.721,098,357.18129,362,770.4223,318,842.14
  投资活动现金流入小计342,356,329.23374,840,496.811,166,423,895.531,247,476,486.58
  购建固定资产、无形资产和其他长期资产支付的现金188,280,143.87107,898,349.79503,415,627.23282,317,343.88
  投资支付的现金--1,015,000,0001,498,010,808.02
  支付其他与投资活动有关的现金66,672,818.751,990,567.881,892,753,456.8512,414,050.61
  投资活动现金流出小计254,952,962.62109,888,917.673,411,169,084.081,792,742,202.51
  投资活动产生的现金流量净额87,403,366.61264,951,579.14-2,244,745,188.55-545,265,715.93
三、筹资活动产生的现金流量:
  取得借款收到的现金3,390,050,7351,997,144,0004,987,962,6503,478,869,770
  收到其他与筹资活动有关的现金820,744,541.66300,000,0002,455,260,0002,125,000,000
  筹资活动现金流入小计4,210,795,276.662,297,144,0007,443,222,6505,603,869,770
  偿还债务支付的现金2,161,000,0001,166,000,0004,392,110,2503,646,900,000
  分配股利、利润或偿付利息支付的现金40,195,141.7718,308,084.96973,390,312.7569,565,969.27
  支付其他与筹资活动有关的现金1,166,135,246.85865,116,333.322,542,464,093.052,116,481,796.62
  筹资活动现金流出小计3,367,330,388.622,049,424,418.287,907,964,655.85,832,947,765.89
  筹资活动产生的现金流量净额843,464,888.04247,719,581.72-464,742,005.8-229,077,995.89
四、汇率变动对现金及现金等价物的影响6,064,578.186,091,072.38139,776,286.6645,945,541.91
五、现金及现金等价物净增加额1,353,418,237.91535,974,710.49-958,939,255.72226,407,212.37
  加:期初现金及现金等价物余额4,749,101,415.194,749,101,415.195,708,040,670.915,708,040,670.91
  期末现金及现金等价物余额6,102,519,653.15,285,076,125.684,749,101,415.195,934,447,883.28
补充资料:
  净利润428,752,027.05-1,232,338,905.14-
  资产减值准备32,190,799.58-78,943,652.98-
  固定资产和投资性房地产折旧140,333,943.31-267,145,217.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧140,333,943.31-267,145,217.51-
  无形资产摊销7,998,347.66-15,830,620.32-
  长期待摊费用摊销18,065,943.38-29,674,340-
  处置固定资产、无形资产和其他长期资产的损失2,652,750.96-659,508.44-
  固定资产报废损失11,762.52-646,260.13-
  公允价值变动损失5,844,777.83--63,601,067.14-
  财务费用30,990,455.77-7,193,030.37-
  投资损失-6,222,204.78--8,472,763.85-
  递延所得税-37,967,734.15-20,778,187.22-
  其中:递延所得税资产减少-33,172,254.74-18,299,010.08-
    递延所得税负债增加-4,795,479.41-2,479,177.14-
  存货的减少-22,123,566.02--162,064,384.31-
  经营性应收项目的减少-74,103,228.42-536,525,665.76-
  经营性应付项目的增加-129,594,417.34--384,684,518.76-
  其他7,370,035.11---
  债务转为资本80,000---
  现金的期末余额6,102,519,653.1-4,749,101,415.19-
  减:现金的期初余额4,749,101,415.19-5,708,040,670.91-
  现金及现金等价物的净增加额1,353,418,237.91--958,939,255.72-
公告日期2025-08-292025-04-292025-04-162024-10-29
审计意见(境内)标准无保留意见
TOP↑