当前位置:首页 - 行情中心 - 莱克电气(603355) - 财务分析 - 现金流量表

莱克电气

(603355)

  

流通市值:132.45亿  总市值:133.00亿
流通股本:5.71亿   总股本:5.74亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,752,809,029.294,487,433,896.822,113,252,833.498,244,978,018.8
收到的税费返还336,145,216.15220,073,096.51114,404,108.36353,629,012.1
收到其他与经营活动有关的现金357,329,529.88131,542,962.08273,818,910.83243,920,634.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,446,283,775.324,839,049,955.412,501,475,852.688,842,527,665.8
购买商品、接受劳务支付的现金4,645,974,984.752,996,939,532.731,474,061,512.315,419,800,826.69
支付给职工以及为职工支付的现金1,004,502,451.99694,914,492.98384,377,5341,295,065,647.13
支付的各项税费175,894,036.19141,929,376.8958,045,168.23239,153,296.84
支付其他与经营活动有关的现金665,106,920.11448,321,940.29254,927,287.051,048,348,475.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,491,478,393.044,282,105,342.892,171,411,501.598,002,368,245.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额954,805,382.28556,944,612.52330,064,351.09840,159,419.85
二、投资活动产生的现金流量:
收回投资收到的现金1,015,000,0001,015,000,000-920,000,000
取得投资收益收到的现金1,956,883.85568,724.86-4,802,565.47
处置固定资产、无形资产和其他长期资产收回的现金净额7,200,760.596,708,762.745,407,308.654,989,305.46
收到的其他与投资活动有关的现金223,318,842.14219,187,402.141,238,00012,173,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,247,476,486.581,241,464,889.746,645,308.65941,964,870.93
购建固定资产、无形资产和其他长期资产支付的现金282,317,343.88223,843,146.74117,439,436.41373,163,196.49
投资支付的现金1,498,010,808.021,015,000,000-692,530,000
支付其他与投资活动有关的现金12,414,050.619,852,049.04136,753,895.6742,541,832.68
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,792,742,202.511,248,695,195.78254,193,332.081,108,235,029.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-545,265,715.93-7,230,306.04-247,548,023.43-166,270,158.24
三、筹资活动产生的现金流量:
取得借款收到的现金3,478,869,7702,729,431,9702,244,794,8503,097,000,000
收到其他与筹资活动有关的现金2,125,000,0001,400,000,000-1,210,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,603,869,7704,129,431,9702,244,794,8504,307,000,000
偿还债务支付的现金3,646,900,0002,157,000,0001,280,000,0001,345,000,000
分配股利、利润或偿付利息支付的现金69,565,969.2743,475,536.0919,752,023.84812,013,209.2
支付其他与筹资活动有关的现金2,116,481,796.622,091,272,854.974,145,647.281,731,454,803.53
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,832,947,765.894,291,748,391.061,303,897,671.123,888,468,012.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-229,077,995.89-162,316,421.06940,897,178.88418,531,987.27
四、汇率变动对现金及现金等价物的影响45,945,541.9175,068,754.2729,190,424.9484,948,452.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额226,407,212.37462,466,639.691,052,603,931.481,177,369,701.73
加:期初现金及现金等价物余额5,708,040,670.915,708,040,670.915,708,040,670.914,530,670,969.18
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,934,447,883.286,170,507,310.66,760,644,602.395,708,040,670.91
补充资料:
净利润-603,446,578.24-1,118,959,771.89
资产减值准备-36,735,891.55-79,973,833.09
固定资产和投资性房地产折旧-129,969,239.98-260,125,389.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-129,969,239.98-260,125,389.46
无形资产摊销-8,141,831.5-19,190,453.66
长期待摊费用摊销-16,975,669.87-30,931,572.95
处置固定资产、无形资产和其他长期资产的损失-216,253.62-722,377.71
固定资产报废损失-17,653.7-358,995.41
公允价值变动损失--568,724.86--4,058,121.03
财务费用--48,527,192.16-28,144,655.94
投资损失-2,644.46--
递延所得税-15,583,289.95-32,802,414.75
其中:递延所得税资产减少-23,191,504.71-32,880,485.68
递延所得税负债增加--7,608,214.76--78,070.93
存货的减少-12,475,529.36-78,842,898.21
经营性应收项目的减少--261,827,762.87--591,714,106.38
经营性应付项目的增加-10,516,739.91--245,111,340.2
其他-11,428,487.45--
债务转为资本-5,000--
现金的期末余额-6,170,507,310.6-5,708,040,670.91
减:现金的期初余额-5,708,040,670.91-4,530,670,969.18
公告日期2024-10-292024-08-302024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑