当前位置:首页 - 行情中心 - 莱克电气(603355) - 财务分析 - 现金流量表

莱克电气

(603355)

  

流通市值:213.02亿  总市值:213.02亿
流通股本:5.73亿   总股本:5.73亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,161,329,977.564,798,463,873.762,324,738,660.19,295,712,633.5
  收到的税费返还306,721,351.02215,610,735.82123,388,103.63486,452,608.73
  收到其他与经营活动有关的现金206,328,643.44109,073,817.1343,352,144.28600,156,100.31
  经营活动现金流入小计7,674,379,972.025,123,148,426.712,491,478,908.0110,382,321,342.54
  购买商品、接受劳务支付的现金5,195,339,597.543,355,690,677.21,738,049,887.866,335,872,357.01
  支付给职工以及为职工支付的现金1,093,907,752.72760,358,650.63435,510,921.051,442,644,958.17
  支付的各项税费172,808,995.54166,099,876.8692,906,129.61229,203,382.3
  支付其他与经营活动有关的现金619,346,049.57424,513,816.94207,799,492.24763,828,993.09
  经营活动现金流出小计7,081,402,395.374,706,663,021.632,474,266,430.768,771,549,690.57
  经营活动产生的现金流量净额592,977,576.65416,485,405.0817,212,477.251,610,771,651.97
二、投资活动产生的现金流量:
  收回投资收到的现金--325,860,821.921,015,000,000
  取得投资收益收到的现金60,332,600.626,241,636.7410,463,932.228,472,763.85
  处置固定资产、无形资产和其他长期资产收回的现金净额5,695,685.374,242,065.7737,417,385.4913,581,005.74
  处置子公司及其他营业单位收到的现金净额---7,355.54
  收到的其他与投资活动有关的现金1,191,895,717.02331,872,626.721,098,357.18129,362,770.4
  投资活动现金流入小计1,257,924,003.01342,356,329.23374,840,496.811,166,423,895.53
  购建固定资产、无形资产和其他长期资产支付的现金290,883,645.39188,280,143.87107,898,349.79503,415,627.23
  投资支付的现金---1,015,000,000
  支付其他与投资活动有关的现金598,544,495.0266,672,818.751,990,567.881,892,753,456.85
  投资活动现金流出小计889,428,140.41254,952,962.62109,888,917.673,411,169,084.08
  投资活动产生的现金流量净额368,495,862.687,403,366.61264,951,579.14-2,244,745,188.55
三、筹资活动产生的现金流量:
  取得借款收到的现金4,357,277,307.53,390,050,7351,997,144,0004,987,962,650
  收到其他与筹资活动有关的现金1,223,240,939.48820,744,541.66300,000,0002,455,260,000
  筹资活动现金流入小计5,580,518,246.984,210,795,276.662,297,144,0007,443,222,650
  偿还债务支付的现金3,172,079,3002,161,000,0001,166,000,0004,392,110,250
  分配股利、利润或偿付利息支付的现金74,601,980.0940,195,141.7718,308,084.96973,390,312.75
  支付其他与筹资活动有关的现金1,272,196,030.891,166,135,246.85865,116,333.322,542,464,093.05
  筹资活动现金流出小计4,518,877,310.983,367,330,388.622,049,424,418.287,907,964,655.8
  筹资活动产生的现金流量净额1,061,640,936843,464,888.04247,719,581.72-464,742,005.8
四、汇率变动对现金及现金等价物的影响-48,749,817.226,064,578.186,091,072.38139,776,286.66
五、现金及现金等价物净增加额1,974,364,558.031,353,418,237.91535,974,710.49-958,939,255.72
  加:期初现金及现金等价物余额4,749,101,415.194,749,101,415.194,749,101,415.195,708,040,670.91
  期末现金及现金等价物余额6,723,465,973.226,102,519,653.15,285,076,125.684,749,101,415.19
补充资料:
  净利润-428,752,027.05-1,232,338,905.14
  资产减值准备-32,190,799.58-78,943,652.98
  固定资产和投资性房地产折旧-140,333,943.31-267,145,217.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-140,333,943.31-267,145,217.51
  无形资产摊销-7,998,347.66-15,830,620.32
  长期待摊费用摊销-18,065,943.38-29,674,340
  处置固定资产、无形资产和其他长期资产的损失-2,652,750.96-659,508.44
  固定资产报废损失-11,762.52-646,260.13
  公允价值变动损失-5,844,777.83--63,601,067.14
  财务费用-30,990,455.77-7,193,030.37
  投资损失--6,222,204.78--8,472,763.85
  递延所得税--37,967,734.15-20,778,187.22
  其中:递延所得税资产减少--33,172,254.74-18,299,010.08
    递延所得税负债增加--4,795,479.41-2,479,177.14
  存货的减少--22,123,566.02--162,064,384.31
  经营性应收项目的减少--74,103,228.42-536,525,665.76
  经营性应付项目的增加--129,594,417.34--384,684,518.76
  其他-7,370,035.11--
  债务转为资本-80,000--
  现金的期末余额-6,102,519,653.1-4,749,101,415.19
  减:现金的期初余额-4,749,101,415.19-5,708,040,670.91
  现金及现金等价物的净增加额-1,353,418,237.91--958,939,255.72
公告日期2025-10-292025-08-292025-04-292025-04-16
审计意见(境内)标准无保留意见
TOP↑