当前位置:首页 - 行情中心 - 日出东方(603366) - 财务分析 - 现金流量表

日出东方

(603366)

  

流通市值:71.55亿  总市值:71.55亿
流通股本:8.13亿   总股本:8.13亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,012,302,085.24,152,229,730.232,666,220,643.551,835,541,763.01
  收到的税费返还36,974,664.949,894,946.8842,689,816.9130,167,850.56
  收到其他与经营活动有关的现金68,592,408.79145,473,243.82137,679,406.15104,299,792.4
  经营活动现金流入小计1,117,869,158.894,347,597,920.932,846,589,866.611,970,009,405.97
  购买商品、接受劳务支付的现金492,403,748.022,571,713,020.951,416,490,090.56995,841,619.92
  支付给职工以及为职工支付的现金205,620,702.99754,488,846.07569,200,823.55399,128,492.08
  支付的各项税费82,837,686.48179,465,190.9122,378,028.588,884,940.52
  支付其他与经营活动有关的现金181,466,226.04487,788,846.29721,543,497.48499,259,780.11
  经营活动现金流出小计962,328,363.533,993,455,904.212,829,612,440.091,983,114,832.63
  经营活动产生的现金流量净额155,540,795.36354,142,016.7216,977,426.52-13,105,426.66
二、投资活动产生的现金流量:
  收回投资收到的现金2,075,272,193.044,797,088,844.512,124,828,841.221,531,525,754.36
  取得投资收益收到的现金10,215,770.6153,736,573.2639,625,141.417,842,324.15
  处置固定资产、无形资产和其他长期资产收回的现金净额8,11221,868,153.86620,016.39362,016.39
  投资活动现金流入小计2,085,496,075.654,872,693,571.632,165,073,999.021,539,730,094.9
  购建固定资产、无形资产和其他长期资产支付的现金29,421,855.15327,978,402.9393,490,198.86309,032,771.2
  投资支付的现金1,568,080,0005,330,843,323.822,200,976,700.661,443,520,000
  投资活动现金流出小计1,597,501,855.155,658,821,726.722,594,466,899.521,752,552,771.2
  投资活动产生的现金流量净额487,994,220.5-786,128,155.09-429,392,900.5-212,822,676.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金-4,475,0003,975,0001,035,000
  其中:子公司吸收少数股东投资收到的现金-4,475,0003,975,0001,035,000
  取得借款收到的现金40,310,000619,097,222.13437,665,042.13410,536,681.53
  筹资活动现金流入小计40,310,000623,572,222.13441,640,042.13411,571,681.53
  偿还债务支付的现金18,810,000274,677,376.8160,154,837.95109,226,477.35
  分配股利、利润或偿付利息支付的现金6,233,739.2771,244,182.5964,002,510.5357,199,388.82
  其中:子公司支付给少数股东的股利、利润-312,500312,500312,500
  支付其他与筹资活动有关的现金82,309.2738,742,041.027,999,741.166,374,865.44
  筹资活动现金流出小计25,126,048.54384,663,600.41232,157,089.64172,800,731.61
  筹资活动产生的现金流量净额15,183,951.46238,908,621.72209,482,952.49238,770,949.92
四、汇率变动对现金及现金等价物的影响-3,203,864.68-814,519.28-866,345.97-237,850.47
五、现金及现金等价物净增加额655,515,102.64-193,892,035.93-203,798,867.4612,604,996.49
  加:期初现金及现金等价物余额464,014,550.22657,906,586.15657,906,586.15657,906,586.15
  期末现金及现金等价物余额1,119,529,652.86464,014,550.22454,107,718.69670,511,582.64
补充资料:
  净利润-167,262,522.4-32,933,277.64
  资产减值准备-76,025,970.44--
  固定资产和投资性房地产折旧-135,919,809.8-67,875,174.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-135,919,809.8-67,875,174.08
  无形资产摊销-24,515,800.63-9,391,716.68
  长期待摊费用摊销-37,941,818.63-22,403,028.28
  处置固定资产、无形资产和其他长期资产的损失--206,409.17--156,058.68
  固定资产报废损失-28,736.69-1,849.58
  公允价值变动损失--2,048,094.77--2,775,688.35
  财务费用-27,969,400.79-13,220,141.84
  投资损失--305,577,327.65--12,234,729.13
  递延所得税--1,499,469.36-691,560.64
  其中:递延所得税资产减少--3,325,309.02-701,509.98
    递延所得税负债增加-1,825,839.66--9,949.34
  存货的减少--121,627,745.31--64,534,172.35
  经营性应收项目的减少--56,371,563.88--74,533.51
  经营性应付项目的增加-344,939,423.8--78,986,053.14
  现金的期末余额-464,014,550.22-670,511,582.64
  减:现金的期初余额-657,906,586.15-657,906,586.15
  现金及现金等价物的净增加额--193,892,035.93-12,604,996.49
公告日期2026-04-252026-04-252025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑