当前位置:首页 - 行情中心 - 柳药集团(603368) - 财务分析 - 现金流量表

柳药集团

(603368)

  

流通市值:74.11亿  总市值:74.11亿
流通股本:3.97亿   总股本:3.97亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,721,996,751.8712,021,928,375.445,296,484,745.5725,026,615,293.9
  收到的税费返还3,848,023.883,259,853.92--
  收到其他与经营活动有关的现金241,095,290.59215,623,950.22178,925,289.4305,162,619.73
  经营活动现金流入小计17,966,940,066.3412,240,812,179.585,475,410,034.9725,331,777,913.63
  购买商品、接受劳务支付的现金16,171,496,988.6611,143,770,880.315,448,862,701.722,573,212,702.73
  支付给职工以及为职工支付的现金413,302,973.44282,840,567.82162,304,542.55531,066,520.07
  支付的各项税费379,929,699.02259,229,545.63119,460,464.86574,548,061.41
  支付其他与经营活动有关的现金866,820,735.23466,537,770.45262,374,109.38814,437,752.31
  经营活动现金流出小计17,831,550,396.3512,152,378,764.215,993,001,818.4924,493,265,036.52
  经营活动产生的现金流量净额135,389,669.9988,433,415.37-517,591,783.52838,512,877.11
二、投资活动产生的现金流量:
  收回投资收到的现金52,022,30050,322,30050,322,3001,700,000
  取得投资收益收到的现金20,770,790.6622,086,424.6522,086,424.6518,561,979.41
  处置固定资产、无形资产和其他长期资产收回的现金净额486,468.12116,665.5634,123.55128,679.04
  收到的其他与投资活动有关的现金415,760,000415,760,000250,000,0001,294,000,000
  投资活动现金流入小计489,039,558.78488,285,390.21322,442,848.21,314,390,658.45
  购建固定资产、无形资产和其他长期资产支付的现金124,158,855.7587,363,522.7249,980,946.06147,873,427.02
  投资支付的现金516,494,656.74516,494,656.74240,158,537.8564,859,300
  支付其他与投资活动有关的现金450,000,000200,000,000-1,244,000,000
  投资活动现金流出小计1,090,653,512.49803,858,179.46290,139,483.911,456,732,727.02
  投资活动产生的现金流量净额-601,613,953.71-315,572,789.2532,303,364.29-142,342,068.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金---690,999,995
  取得借款收到的现金2,706,979,560.191,651,979,560.191,076,979,560.194,155,329,571.17
  收到其他与筹资活动有关的现金923,735,028.35701,470,113.52409,877,484.632,106,736,830.9
  筹资活动现金流入小计3,630,714,588.542,353,449,673.711,486,857,044.826,953,066,397.07
  偿还债务支付的现金2,226,371,236.25986,590,796.44723,790,796.444,330,254,589.47
  分配股利、利润或偿付利息支付的现金434,464,174.59393,335,665.954,301,995.88413,967,265.92
  其中:子公司支付给少数股东的股利、利润8,570,826-1,617,0001,617,000
  支付其他与筹资活动有关的现金2,249,208,429.411,998,741,744.371,496,567,100.552,155,403,519.35
  筹资活动现金流出小计4,910,043,840.253,378,668,206.712,274,659,892.876,899,625,374.74
  筹资活动产生的现金流量净额-1,279,329,251.71-1,025,218,533-787,802,848.0553,441,022.33
五、现金及现金等价物净增加额-1,745,553,535.43-1,252,357,906.88-1,273,091,267.28749,611,830.87
  加:期初现金及现金等价物余额3,398,561,064.223,398,561,064.223,398,494,775.132,648,949,233.35
  期末现金及现金等价物余额1,653,007,528.792,146,203,157.342,125,403,507.853,398,561,064.22
补充资料:
  净利润-438,387,532.04-867,534,387.56
  固定资产和投资性房地产折旧-40,429,098.92-81,355,080.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,429,098.92-81,355,080.98
  无形资产摊销-8,736,934.23-23,168,139.48
  长期待摊费用摊销-11,707,128.58-26,026,328.53
  处置固定资产、无形资产和其他长期资产的损失--234,834.5--3,025,141.41
  固定资产报废损失-365,832.79-365,832.79
  财务费用-98,760,511.85-225,129,194.47
  投资损失-2,388.31-95,285.99
  递延所得税--15,427,267.8--6,786,185.58
  其中:递延所得税资产减少--12,365,835.53--2,755,969.65
    递延所得税负债增加--3,061,432.27--4,030,215.93
  存货的减少--471,677,386.98--336,179,691.69
  经营性应收项目的减少--291,156,848.7--282,832,553.91
  经营性应付项目的增加-200,760,077.86-112,448,977.89
  其他--1,177,864.46--2,480,840.03
  现金的期末余额-2,146,203,157.34-3,398,561,064.22
  减:现金的期初余额-3,398,561,064.22-2,648,949,233.35
  现金及现金等价物的净增加额--1,252,357,906.88-749,611,830.87
公告日期2025-10-302025-08-292025-04-292025-03-27
审计意见(境内)标准无保留意见
TOP↑