当前位置:首页 - 行情中心 - *ST亚士(603378) - 财务分析 - 现金流量表

*ST亚士

(603378)

  

流通市值:25.29亿  总市值:25.29亿
流通股本:4.29亿   总股本:4.29亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金125,038,383.6448,784,898.2592,921,462.99522,668,020.18
  收到的税费返还69,060.65182,521.9317,046,154.7410,279,691.4
  收到其他与经营活动有关的现金21,055,604.043,904,654.26537,775,847.54117,716,883.21
  经营活动现金流入小计146,163,048.3352,872,074.391,147,743,465.27650,664,594.79
  购买商品、接受劳务支付的现金75,330,202.1826,249,397.81713,645,517.36424,020,918.6
  支付给职工以及为职工支付的现金47,170,373.8224,713,679.78182,242,298.49150,851,907.81
  支付的各项税费8,893,591.782,876,508.6322,865,170.6722,094,896.86
  支付其他与经营活动有关的现金38,310,911.2610,590,356269,759,841.45149,682,702.65
  经营活动现金流出小计169,705,079.0464,429,942.221,188,512,827.97746,650,425.92
  经营活动产生的现金流量净额-23,542,030.71-11,557,867.83-40,769,362.7-95,985,831.13
二、投资活动产生的现金流量:
  收回投资收到的现金1,025,848.381,025,848.387,607,427.115,158,551.17
  处置固定资产、无形资产和其他长期资产收回的现金净额20,271,297.524,651,788.0119,722,062.8727,610,362.27
  收到的其他与投资活动有关的现金10,200,00010,200,000--
  投资活动现金流入小计31,497,145.915,877,636.3927,329,489.9832,768,913.44
  购建固定资产、无形资产和其他长期资产支付的现金3,309,3843,241,304.618,210,688.2413,494,060.79
  投资支付的现金100,000100,000--
  支付其他与投资活动有关的现金13,655.7---
  投资活动现金流出小计3,423,039.73,341,304.618,210,688.2413,494,060.79
  投资活动产生的现金流量净额28,074,106.212,536,331.799,118,801.7419,274,852.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金540,000540,0003,600,0003,600,000
  其中:子公司吸收少数股东投资收到的现金--3,600,000-
  取得借款收到的现金73,000,00073,100,0001,818,462,257.711,311,681,477.79
  收到其他与筹资活动有关的现金1,252,889.38--12,390,260.65
  筹资活动现金流入小计74,792,889.3873,640,0001,822,062,257.711,327,671,738.44
  偿还债务支付的现金74,526,115.4673,373,0011,879,375,353.11,559,838,709.76
  分配股利、利润或偿付利息支付的现金10,419,672.827,110,649.4281,470,697.2346,923,254.99
  支付其他与筹资活动有关的现金1,135,053.291,573,405.0440,214,056.39-156,408,176.1
  筹资活动现金流出小计86,080,841.5782,057,055.462,001,060,106.721,450,353,788.65
  筹资活动产生的现金流量净额-11,287,952.19-8,417,055.46-178,997,849.01-122,682,050.21
四、汇率变动对现金及现金等价物的影响-8.214.9627.2113.56
五、现金及现金等价物净增加额-6,755,884.9-7,438,576.6-210,647,782.76-199,393,015.13
  加:期初现金及现金等价物余额14,644,275.514,431,606.02225,292,058.26225,292,058.26
  期末现金及现金等价物余额7,888,390.66,993,029.4214,644,275.525,899,043.13
补充资料:
  净利润-224,141,054.43--1,380,575,436.89-
  资产减值准备4,239,927.9-217,642,880.41-
  固定资产和投资性房地产折旧51,681,847.27-145,259,725.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,681,847.27-145,259,725.14-
  无形资产摊销6,388,085.27-13,294,181.17-
  长期待摊费用摊销1,082,975.32-2,579,225.97-
  处置固定资产、无形资产和其他长期资产的损失3,827,313.15--9,828,725.95-
  固定资产报废损失--7,908,394.02-
  公允价值变动损失--41,901,697.28-
  财务费用72,407,356.05-161,159,793.89-
  投资损失-7,595,186.32--1,448,701.45-
  递延所得税2,093,481.38-292,366,753.37-
  其中:递延所得税资产减少2,093,481.38-287,580,735.26-
    递延所得税负债增加--4,786,018.11-
  存货的减少-5,558,943.28-24,814,074.56-
  经营性应收项目的减少95,391,413.37-548,891,877.4-
  经营性应付项目的增加-29,200,727.92--515,429,732.43-
  其他---112,103.68-
  现金的期末余额7,888,390.6-14,644,275.5-
  减:现金的期初余额14,644,275.5-225,292,058.26-
  现金及现金等价物的净增加额-6,755,884.9--210,647,782.76-
公告日期2026-08-262026-04-302026-04-302025-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑