当前位置:首页 - 行情中心 - 三美股份(603379) - 财务分析 - 现金流量表

三美股份

(603379)

  

流通市值:398.46亿  总市值:398.46亿
流通股本:6.10亿   总股本:6.10亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,103,841,596.284,971,467,927.313,711,932,338.632,302,987,094.34
  收到的税费返还68,035,316.56118,260,160.95102,817,694.0563,886,986.1
  收到其他与经营活动有关的现金37,819,591.76280,079,747.1231,243,015.36196,980,283.63
  经营活动现金流入小计1,209,696,504.65,369,807,835.364,045,993,048.042,563,854,364.07
  购买商品、接受劳务支付的现金357,967,086.741,928,400,324.791,548,548,074.86986,232,168.92
  支付给职工以及为职工支付的现金97,525,645.55303,775,402.6227,439,695.9151,591,457.04
  支付的各项税费210,924,414.55700,089,701.69509,471,322.55300,739,245.15
  支付其他与经营活动有关的现金69,043,432.7276,656,235.71199,609,513.34181,426,143.41
  经营活动现金流出小计735,460,579.543,208,921,664.792,485,068,606.651,619,989,014.52
  经营活动产生的现金流量净额474,235,925.062,160,886,170.571,560,924,441.39943,865,349.55
二、投资活动产生的现金流量:
  收回投资收到的现金529,923,516.361,894,455,473.121,078,821,942.51344,601,497.37
  取得投资收益收到的现金690,410.965,580,0005,100,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额897,573.492,115,871.641,611,815.891,291,642.43
  收到的其他与投资活动有关的现金-9,867,689.895,954,530.24,860,190.57
  投资活动现金流入小计531,511,500.811,912,019,034.651,091,488,288.6350,753,330.37
  购建固定资产、无形资产和其他长期资产支付的现金328,955,825.731,357,093,312.24965,351,089.44603,656,129.25
  投资支付的现金762,690,410.962,944,900,0001,743,900,000372,900,000
  支付其他与投资活动有关的现金--2,480,0002,480,000
  投资活动现金流出小计1,091,646,236.694,301,993,312.242,711,731,089.44979,036,129.25
  投资活动产生的现金流量净额-560,134,735.88-2,389,974,277.59-1,620,242,800.84-628,282,798.88
三、筹资活动产生的现金流量:
  取得借款收到的现金89,619,000553,440,000444,310,000324,126,825.15
  收到其他与筹资活动有关的现金-76,211,85776,211,85776,211,857
  筹资活动现金流入小计89,619,000629,651,857520,521,857400,338,682.15
  分配股利、利润或偿付利息支付的现金4,356,260.81478,769,141.78278,491,124.48275,533,849.12
  支付其他与筹资活动有关的现金146,382.5666,233.23571,629.92431,072.72
  筹资活动现金流出小计4,502,643.31479,435,375.01279,062,754.4275,964,921.84
  筹资活动产生的现金流量净额85,116,356.69150,216,481.99241,459,102.6124,373,760.31
四、汇率变动对现金及现金等价物的影响-9,234,085.13-4,725,939.412,015,054.054,449,297.34
五、现金及现金等价物净增加额-10,016,539.26-83,597,564.44184,155,797.2444,405,608.32
  加:期初现金及现金等价物余额2,564,970,755.872,648,568,320.312,648,568,320.312,648,568,320.31
  期末现金及现金等价物余额2,554,954,216.612,564,970,755.872,832,724,117.513,092,973,928.63
补充资料:
  净利润-2,044,194,714.99-988,458,368.12
  资产减值准备-1,401,291.74-1,252,852.99
  固定资产和投资性房地产折旧-136,720,027.26-66,144,455.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-136,720,027.26-66,144,455.74
  无形资产摊销-14,457,932.01-7,170,845.7
  长期待摊费用摊销-12,194,210.65-6,286,728.43
  处置固定资产、无形资产和其他长期资产的损失--34,965.68--29,359.42
  固定资产报废损失-6,582,394.79-2,344,741.65
  公允价值变动损失--10,421,716.65--3,002,638.54
  财务费用-4,581,144.18--4,645,709.17
  投资损失--20,445,048.48--13,560,833.18
  递延所得税--8,236,244.59--9,235,516.59
  其中:递延所得税资产减少--8,236,244.59--9,235,516.59
  存货的减少-14,736,836.58--53,079,355.52
  经营性应收项目的减少-176,361,111.22--296,710,399.34
  经营性应付项目的增加--248,061,245.8-218,867,597.73
  其他-34,194,428.31-24,888,138.91
  现金的期末余额-2,564,970,755.87-3,092,973,928.63
  减:现金的期初余额-2,648,568,320.31-2,648,568,320.31
  现金及现金等价物的净增加额--83,597,564.44-444,405,608.32
公告日期2026-04-282026-04-282025-10-282025-08-23
审计意见(境内)标准无保留意见
TOP↑