当前位置:首页 - 行情中心 - 三美股份(603379) - 财务分析 - 现金流量表

三美股份

(603379)

  

流通市值:328.99亿  总市值:328.99亿
流通股本:6.10亿   总股本:6.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,302,987,094.34920,784,547.633,428,605,060.762,351,094,011.74
  收到的税费返还63,886,986.125,461,715.4126,878,480.3799,383,243.83
  收到其他与经营活动有关的现金196,980,283.63103,738,351.87141,111,114.02183,952,379.25
  经营活动现金流入小计2,563,854,364.071,049,984,614.93,696,594,655.152,634,429,634.82
  购买商品、接受劳务支付的现金986,232,168.92458,098,277.632,391,395,530.791,808,981,198
  支付给职工以及为职工支付的现金151,591,457.0482,812,882.97248,351,684.77182,119,274.68
  支付的各项税费300,739,245.1599,756,655.24223,579,895.82151,769,421.65
  支付其他与经营活动有关的现金181,426,143.4143,238,430.9124,403,635.84175,100,553.74
  经营活动现金流出小计1,619,989,014.52683,906,246.742,987,730,747.222,317,970,448.07
  经营活动产生的现金流量净额943,865,349.55366,078,368.16708,863,907.93316,459,186.75
二、投资活动产生的现金流量:
  收回投资收到的现金344,601,497.37128,439,105.23820,371,192.33324,561,993.8
  处置固定资产、无形资产和其他长期资产收回的现金净额1,291,642.43861,412.414,698,907.2513,252,881.39
  收到的其他与投资活动有关的现金4,860,190.57-9,856,705.664,948,753.77
  投资活动现金流入小计350,753,330.37129,300,517.63844,926,805.24342,763,628.96
  购建固定资产、无形资产和其他长期资产支付的现金603,656,129.25272,446,383.93736,910,284.75409,187,228.03
  投资支付的现金372,900,00097,880,0001,026,700,000766,570,000
  取得子公司及其他营业单位支付的现金--84,439,191.87-
  支付其他与投资活动有关的现金2,480,000---
  投资活动现金流出小计979,036,129.25370,326,383.931,848,049,476.621,175,757,228.03
  投资活动产生的现金流量净额-628,282,798.88-241,025,866.3-1,003,122,671.38-832,993,599.07
三、筹资活动产生的现金流量:
  取得借款收到的现金324,126,825.15139,270,00065,340,000-
  收到其他与筹资活动有关的现金76,211,857---
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计400,338,682.15139,270,00065,340,000-
  分配股利、利润或偿付利息支付的现金275,533,849.12675,063140,671,700.13140,506,869.28
  支付其他与筹资活动有关的现金431,072.72206,834.39121,765,432.24121,393,809.45
  筹资活动现金流出小计275,964,921.84881,897.39262,437,132.37261,900,678.73
  筹资活动产生的现金流量净额124,373,760.31138,388,102.61-197,097,132.37-261,900,678.73
四、汇率变动对现金及现金等价物的影响4,449,297.343,517,113.5717,943,315.445,826,324.43
五、现金及现金等价物净增加额444,405,608.32266,957,718.04-473,412,580.38-772,608,766.62
  加:期初现金及现金等价物余额2,648,568,320.312,648,568,320.313,121,980,900.693,122,273,708.82
  期末现金及现金等价物余额3,092,973,928.632,915,526,038.352,648,568,320.312,349,664,942.2
补充资料:
  净利润988,458,368.12-774,835,371.17-
  资产减值准备1,252,852.99-26,426,118.36-
  固定资产和投资性房地产折旧66,144,455.74-130,024,736.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧66,144,455.74-130,024,736.79-
  无形资产摊销7,170,845.7-9,771,083.17-
  长期待摊费用摊销6,286,728.43-12,740,535.73-
  处置固定资产、无形资产和其他长期资产的损失-29,359.42--4,449,376.64-
  固定资产报废损失2,344,741.65-3,058,601.34-
  公允价值变动损失-3,002,638.54--3,816,506.74-
  财务费用-4,645,709.17--18,350,193.38-
  投资损失-13,560,833.18-5,525,194.52-
  递延所得税-9,235,516.59-12,413,266.5-
  其中:递延所得税资产减少-9,235,516.59-12,413,266.5-
  存货的减少-53,079,355.52--12,901,264.53-
  经营性应收项目的减少-296,710,399.34--51,854,896.76-
  经营性应付项目的增加218,867,597.73--171,300,988.67-
  其他24,888,138.91-4,372,274.14-
  现金的期末余额3,092,973,928.63-2,648,568,320.31-
  减:现金的期初余额2,648,568,320.31-3,121,980,900.69-
  现金及现金等价物的净增加额444,405,608.32--473,412,580.38-
公告日期2025-08-232025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑