当前位置:首页 - 行情中心 - 永臻股份(603381) - 财务分析 - 现金流量表

永臻股份

(603381)

  

流通市值:11.63亿  总市值:52.77亿
流通股本:5231.28万   总股本:2.37亿

现金流量表

报告期2024-06-302024-03-312023-12-312023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,268,701,164.411,190,367,247.524,096,848,966.271,858,046,961.86
收到的税费返还35,274,963.292,768,185.7613,232,446.316,175,196.17
收到其他与经营活动有关的现金200,119,494.59152,604,279.67227,621,655.26180,770,806.27
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,504,095,622.291,345,739,712.954,337,703,067.842,044,992,964.3
购买商品、接受劳务支付的现金4,164,212,450.91,747,748,849.865,116,875,144.442,278,810,840.16
支付给职工以及为职工支付的现金169,413,664.3375,081,309.21245,123,926.9112,983,149.39
支付的各项税费48,926,958.3519,055,260.82147,033,984.3779,753,191.05
支付其他与经营活动有关的现金152,444,032.8198,836,579.9565,719,845.8421,426,418.73
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,534,997,106.391,940,721,999.845,574,752,901.552,492,973,599.33
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,030,901,484.1-594,982,286.89-1,237,049,833.71-447,980,635.03
二、投资活动产生的现金流量:
取得投资收益收到的现金-2,812,617.771,945,761.87-
处置固定资产、无形资产和其他长期资产收回的现金净额769,073263,007.4411,861,113.32-
收到的其他与投资活动有关的现金12,947,529.11---
投资活动现金流入的平衡项目000-
投资活动现金流入小计13,716,602.113,075,625.2113,806,875.19-
购建固定资产、无形资产和其他长期资产支付的现金362,457,034.09255,717,923.781,541,989,578.83594,198,819.67
支付其他与投资活动有关的现金12,557,449.72---
投资活动现金流出的平衡项目0000
投资活动现金流出小计375,014,483.81255,717,923.781,541,989,578.83594,198,819.67
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-361,297,881.7-252,642,298.57-1,528,182,703.64-594,198,819.67
三、筹资活动产生的现金流量:
吸收投资收到的现金1,329,584,865.6---
取得借款收到的现金1,617,547,060.58484,905,258.172,290,852,434.991,621,503,596.9
收到其他与筹资活动有关的现金2,982,684,217.22939,169,946.561,872,601,136.9897,212,608.18
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,929,816,143.41,424,075,204.734,163,453,571.892,518,716,205.08
偿还债务支付的现金1,182,050,000442,050,0001,202,310,000900,000,000
分配股利、利润或偿付利息支付的现金35,223,429.816,009,910.1355,016,942.7618,434,232.07
支付其他与筹资活动有关的现金801,070,338.31141,123,825.36348,003,782.04145,164,066.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,018,343,768.11599,183,735.491,605,330,724.81,063,598,298.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,911,472,375.29824,891,469.242,558,122,847.091,455,117,906.86
四、汇率变动对现金及现金等价物的影响-13,531,458.26-5,267,072.41-10,605,775.137,174,160.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,505,741,551.23-28,000,188.63-217,715,465.39420,112,612.87
加:期初现金及现金等价物余额445,193,279.21445,193,279.21662,908,744.6662,908,744.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,950,934,830.44417,193,090.58445,193,279.211,083,021,357.47
补充资料:
净利润176,582,401.4567,266,929.29370,878,301.86169,977,564.93
资产减值准备4,314,868.052,298,117.3610,925,068.437,064,256.99
固定资产和投资性房地产折旧58,900,459.9429,369,460.6569,366,241.8533,565,298.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧58,900,459.9429,369,460.6569,366,241.8533,565,298.13
无形资产摊销3,319,233.851,643,466.165,504,836.572,073,698.57
长期待摊费用摊销1,188,211.06578,081.412,213,909.821,118,584.08
处置固定资产、无形资产和其他长期资产的损失-74,462.3986,513.627,943,251.96-1,277.28
固定资产报废损失193,454.46193,172.58-54,729.14-
公允价值变动损失15,056,592.27715,080.933,514,216.4-
财务费用37,653,292.0717,041,651.6947,548,172.5117,950,195.45
投资损失-3,904,295.79-6,326,834.17-1,945,761.87-
递延所得税-44,106,320.38-17,792,805.13-11,594,673.02-6,411,175.04
其中:递延所得税资产减少-43,989,189.26-16,885,799.79-14,760,819.13-6,109,796.94
递延所得税负债增加-117,131.12-907,005.343,166,146.11-301,378.1
存货的减少-581,214,424.14-305,959,686.37-151,281,206.8617,008,991.57
经营性应收项目的减少-1,643,229,755.67-374,089,757.03-1,265,068,320.82-515,295,713.75
经营性应付项目的增加-67,689,897.5-13,412,528.8-328,581,280.46-173,149,388.52
其他937,695.4469,401.872,012,824.161,072,912.08
现金的期末余额1,950,934,830.44417,193,090.58445,193,279.211,083,021,357.47
减:现金的期初余额445,193,279.21445,193,279.21662,908,744.6662,908,744.6
公告日期2024-08-212024-06-062024-06-062023-09-18
审计意见(境内)标准无保留意见标准无保留意见
TOP↑