当前位置:首页 - 行情中心 - 永臻股份(603381) - 财务分析 - 现金流量表

永臻股份

(603381)

  

流通市值:20.92亿  总市值:34.92亿
流通股本:1.42亿   总股本:2.37亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,673,008,579.611,908,812,958.939,753,152,340.277,286,406,463.8
  收到的税费返还6,280,079.343,351,430.0761,716,202.6860,976,287.82
  收到其他与经营活动有关的现金72,368,824.9347,881,032.5290,390,642.787,220,301.01
  经营活动现金流入小计3,751,657,483.881,960,045,421.529,905,259,185.657,434,603,052.63
  购买商品、接受劳务支付的现金4,412,083,455.952,264,258,351.9912,213,045,566.679,517,587,990.45
  支付给职工以及为职工支付的现金144,370,046.371,253,955.44391,652,952.7255,682,759.48
  支付的各项税费45,134,610.5616,050,986.8378,438,081.8158,455,061.12
  支付其他与经营活动有关的现金57,579,329.8823,402,434105,527,146.0389,475,042.3
  经营活动现金流出小计4,659,167,442.692,374,965,728.2612,788,663,747.219,921,200,853.35
  经营活动产生的现金流量净额-907,509,958.81-414,920,306.74-2,883,404,561.56-2,486,597,800.72
二、投资活动产生的现金流量:
  收回投资收到的现金--25,000,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额495,000-530,450.22277,074.1
  处置子公司及其他营业单位收到的现金净额--18,433,614.11-
  收到的其他与投资活动有关的现金27,161,760.168,428,345.2956,515,531.6411,572,215.04
  投资活动现金流入小计27,656,760.168,428,345.29100,479,595.9711,849,289.14
  购建固定资产、无形资产和其他长期资产支付的现金142,120,389.3652,694,379.12331,832,577.69281,474,744.98
  投资支付的现金---12,500,000
  取得子公司及其他营业单位支付的现金11,250,984.997,500,00011,798,643.13-
  支付其他与投资活动有关的现金39,552,425.859,936,281.177,122,226.696,989,363.51
  投资活动现金流出小计192,923,800.270,130,660.22420,753,447.51300,964,108.49
  投资活动产生的现金流量净额-165,267,040.04-61,702,314.93-320,273,851.54-289,114,819.35
三、筹资活动产生的现金流量:
  取得借款收到的现金1,544,887,720.09511,000,0004,316,486,258.623,523,031,188.57
  收到其他与筹资活动有关的现金4,595,309,607.952,071,844,862.319,421,660,857.527,631,200,858.65
  筹资活动现金流入小计6,140,197,328.042,582,844,862.3113,738,147,116.1411,154,232,047.22
  偿还债务支付的现金1,359,093,778.26390,851,765.753,992,357,655.042,927,886,285.8
  分配股利、利润或偿付利息支付的现金35,609,019.2520,843,610.51272,474,993.01176,559,054.64
  支付其他与筹资活动有关的现金4,178,899,356.022,034,437,126.635,961,494,555.174,834,628,322.89
  筹资活动现金流出小计5,573,602,153.532,446,132,502.8910,226,327,203.227,939,073,663.33
  筹资活动产生的现金流量净额566,595,174.51136,712,359.423,511,819,912.923,215,158,383.89
四、汇率变动对现金及现金等价物的影响3,344,464.462,485,349.06-8,583,144.07-2,473,218.12
五、现金及现金等价物净增加额-502,837,359.88-337,424,913.19299,558,355.75436,972,545.7
  加:期初现金及现金等价物余额951,909,239.47951,909,239.47652,350,883.72652,350,883.72
  期末现金及现金等价物余额449,071,879.59614,484,326.28951,909,239.471,089,323,429.42
补充资料:
  净利润39,583,533.62--220,978,251.56-
  资产减值准备5,208,114.9-80,527,585.46-
  固定资产和投资性房地产折旧143,260,334.67-242,431,145.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧143,260,334.67-242,431,145.57-
  无形资产摊销6,785,950.52-10,604,194.03-
  长期待摊费用摊销2,971,748.73-4,263,580.76-
  处置固定资产、无形资产和其他长期资产的损失-3,465,779.49-45,544.15-
  固定资产报废损失36,549.44-1,213,636.31-
  公允价值变动损失3,400,068.33--6,796,299.48-
  财务费用90,698,313-192,081,120.28-
  投资损失8,589,408.42-10,785,919.64-
  递延所得税-28,832,969.32--152,948,867.54-
  其中:递延所得税资产减少-23,169,453.95--151,386,414.16-
    递延所得税负债增加-5,663,515.37--1,562,453.38-
  存货的减少-144,508,779.79-370,305,442.93-
  经营性应收项目的减少-916,557,198.32--3,251,922,219.51-
  经营性应付项目的增加-113,450,074.52--180,469,025.41-
  债务转为资本--36,500,000-
  现金的期末余额449,071,879.59-951,909,239.47-
  减:现金的期初余额951,909,239.47-652,350,883.72-
  现金及现金等价物的净增加额-502,837,359.88-299,558,355.75-
公告日期2026-08-282026-04-302026-04-232025-10-28
审计意见(境内)标准无保留意见
TOP↑