当前位置:首页 - 行情中心 - 永臻股份(603381) - 财务分析 - 现金流量表

永臻股份

(603381)

  

流通市值:33.15亿  总市值:55.33亿
流通股本:1.42亿   总股本:2.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,467,497,354.862,113,585,969.095,311,102,702.463,648,881,404
  收到的税费返还35,267,267.161,247,551.5557,744,013.2953,154,869.27
  收到其他与经营活动有关的现金28,678,108.1614,561,792.16286,118,706.85240,099,093.99
  经营活动现金流入小计4,531,442,730.182,129,395,312.85,654,965,422.63,942,135,367.26
  购买商品、接受劳务支付的现金5,870,109,780.752,990,649,539.448,758,380,782.146,736,323,495.33
  支付给职工以及为职工支付的现金184,698,51490,476,362.27377,216,941.81261,593,011.18
  支付的各项税费40,816,442.915,566,014.7498,183,248.8372,983,667.76
  支付其他与经营活动有关的现金100,023,345.5125,599,577.97179,550,806.28248,740,675.98
  经营活动现金流出小计6,195,648,083.163,122,291,494.429,413,331,779.067,319,640,850.25
  经营活动产生的现金流量净额-1,664,205,352.98-992,896,181.62-3,758,366,356.46-3,377,505,482.99
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额276,744.1120,657.465,628.32769,073
  收到的其他与投资活动有关的现金5,205,187.42-10,116,492.5253,571,953.62
  投资活动现金流入小计5,481,931.52120,657.410,182,120.8454,341,026.62
  购建固定资产、无形资产和其他长期资产支付的现金208,345,064.54105,096,544.36616,002,339.34566,010,212.12
  投资支付的现金--50,000,000-
  支付其他与投资活动有关的现金5,428,282.67-20,036,045.2246,175,622.55
  投资活动现金流出小计213,773,347.21105,096,544.36686,038,384.54812,185,834.67
  投资活动产生的现金流量净额-208,291,415.69-104,975,886.96-675,856,263.7-757,844,808.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,329,584,865.61,329,584,865.6
  取得借款收到的现金1,899,486,936.88515,987,114.872,608,162,030.72,425,819,064.13
  收到其他与筹资活动有关的现金4,512,132,333.792,613,074,366.976,094,065,102.554,489,618,349.92
  筹资活动现金流入小计6,411,619,270.673,129,061,481.8410,031,811,998.858,245,022,279.65
  偿还债务支付的现金1,658,284,078.56239,395,5952,723,528,524.752,775,425,505.7
  分配股利、利润或偿付利息支付的现金156,594,658.612,866,292.2173,697,116.265,977,535.29
  支付其他与筹资活动有关的现金2,288,256,403.171,484,666,037.392,593,974,474.31,226,161,888.84
  筹资活动现金流出小计4,103,135,140.331,736,927,924.65,391,200,115.254,067,564,929.83
  筹资活动产生的现金流量净额2,308,484,130.341,392,133,557.244,640,611,883.64,177,457,349.82
四、汇率变动对现金及现金等价物的影响-1,454,640.27647,999.97768,341.07-12,964,072.58
五、现金及现金等价物净增加额434,532,721.4294,909,488.63207,157,604.5129,142,986.2
  加:期初现金及现金等价物余额652,350,883.72652,350,883.72445,193,279.21445,193,279.21
  期末现金及现金等价物余额1,086,883,605.12947,260,372.35652,350,883.72474,336,265.41
补充资料:
  净利润51,634,328.07-268,118,339.74-
  资产减值准备19,016,072.99-9,894,865.6-
  固定资产和投资性房地产折旧103,211,772.79-142,040,489.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧103,211,772.79-142,040,489.2-
  无形资产摊销8,765,436.68-6,985,977.11-
  长期待摊费用摊销1,829,029.43-2,680,340.38-
  处置固定资产、无形资产和其他长期资产的损失-1,582-366,870.3-
  固定资产报废损失1,184,243.71-408,679.22-
  公允价值变动损失-567,054.12-14,963,789.78-
  财务费用76,360,581.22-83,191,007.55-
  投资损失26,804,174.22--8,530,458.84-
  递延所得税-53,065,559.54--88,402,872.9-
  其中:递延所得税资产减少-50,573,494.75--85,284,096.23-
    递延所得税负债增加-2,492,064.79--3,118,776.67-
  存货的减少43,595,440.5--709,786,747.74-
  经营性应收项目的减少-2,076,462,754.23--3,225,533,420.33-
  经营性应付项目的增加120,591,389.18--281,800,946.08-
  其他6,047,912.68-1,860,876.78-
  现金的期末余额1,086,883,605.12-652,350,883.72-
  减:现金的期初余额652,350,883.72-445,193,279.21-
  现金及现金等价物的净增加额434,532,721.4-207,157,604.51-
公告日期2025-08-282025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑