当前位置:首页 - 行情中心 - 永臻股份(603381) - 财务分析 - 现金流量表

永臻股份

(603381)

  

流通市值:10.92亿  总市值:48.52亿
流通股本:5338.27万   总股本:2.37亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,648,881,4042,268,701,164.411,190,367,247.524,096,848,966.27
收到的税费返还53,154,869.2735,274,963.292,768,185.7613,232,446.31
收到其他与经营活动有关的现金240,099,093.99200,119,494.59152,604,279.67227,621,655.26
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,942,135,367.262,504,095,622.291,345,739,712.954,337,703,067.84
购买商品、接受劳务支付的现金6,736,323,495.334,164,212,450.91,747,748,849.865,116,875,144.44
支付给职工以及为职工支付的现金261,593,011.18169,413,664.3375,081,309.21245,123,926.9
支付的各项税费72,983,667.7648,926,958.3519,055,260.82147,033,984.37
支付其他与经营活动有关的现金248,740,675.98152,444,032.8198,836,579.9565,719,845.84
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,319,640,850.254,534,997,106.391,940,721,999.845,574,752,901.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-3,377,505,482.99-2,030,901,484.1-594,982,286.89-1,237,049,833.71
二、投资活动产生的现金流量:
取得投资收益收到的现金--2,812,617.771,945,761.87
处置固定资产、无形资产和其他长期资产收回的现金净额769,073769,073263,007.4411,861,113.32
收到的其他与投资活动有关的现金53,571,953.6212,947,529.11--
投资活动现金流入的平衡项目0000
投资活动现金流入小计54,341,026.6213,716,602.113,075,625.2113,806,875.19
购建固定资产、无形资产和其他长期资产支付的现金566,010,212.12362,457,034.09255,717,923.781,541,989,578.83
支付其他与投资活动有关的现金246,175,622.5512,557,449.72--
投资活动现金流出的平衡项目0000
投资活动现金流出小计812,185,834.67375,014,483.81255,717,923.781,541,989,578.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-757,844,808.05-361,297,881.7-252,642,298.57-1,528,182,703.64
三、筹资活动产生的现金流量:
吸收投资收到的现金1,329,584,865.61,329,584,865.6--
取得借款收到的现金2,425,819,064.131,617,547,060.58484,905,258.172,290,852,434.99
收到其他与筹资活动有关的现金4,489,618,349.922,982,684,217.22939,169,946.561,872,601,136.9
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,245,022,279.655,929,816,143.41,424,075,204.734,163,453,571.89
偿还债务支付的现金2,775,425,505.71,182,050,000442,050,0001,202,310,000
分配股利、利润或偿付利息支付的现金65,977,535.2935,223,429.816,009,910.1355,016,942.76
支付其他与筹资活动有关的现金1,226,161,888.84801,070,338.31141,123,825.36348,003,782.04
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,067,564,929.832,018,343,768.11599,183,735.491,605,330,724.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,177,457,349.823,911,472,375.29824,891,469.242,558,122,847.09
四、汇率变动对现金及现金等价物的影响-12,964,072.58-13,531,458.26-5,267,072.41-10,605,775.13
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额29,142,986.21,505,741,551.23-28,000,188.63-217,715,465.39
加:期初现金及现金等价物余额445,193,279.21445,193,279.21445,193,279.21662,908,744.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额474,336,265.411,950,934,830.44417,193,090.58445,193,279.21
补充资料:
净利润-176,582,401.4567,266,929.29370,878,301.86
资产减值准备-4,314,868.052,298,117.3610,925,068.43
固定资产和投资性房地产折旧-58,900,459.9429,369,460.6569,366,241.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,900,459.9429,369,460.6569,366,241.85
无形资产摊销-3,319,233.851,643,466.165,504,836.57
长期待摊费用摊销-1,188,211.06578,081.412,213,909.82
处置固定资产、无形资产和其他长期资产的损失--74,462.3986,513.627,943,251.96
固定资产报废损失-193,454.46193,172.58-54,729.14
公允价值变动损失-15,056,592.27715,080.933,514,216.4
财务费用-37,653,292.0717,041,651.6947,548,172.51
投资损失--3,904,295.79-6,326,834.17-1,945,761.87
递延所得税--44,106,320.38-17,792,805.13-11,594,673.02
其中:递延所得税资产减少--43,989,189.26-16,885,799.79-14,760,819.13
递延所得税负债增加--117,131.12-907,005.343,166,146.11
存货的减少--581,214,424.14-305,959,686.37-151,281,206.86
经营性应收项目的减少--1,643,229,755.67-374,089,757.03-1,265,068,320.82
经营性应付项目的增加--67,689,897.5-13,412,528.8-328,581,280.46
其他-937,695.4469,401.872,012,824.16
现金的期末余额-1,950,934,830.44417,193,090.58445,193,279.21
减:现金的期初余额-445,193,279.21445,193,279.21662,908,744.6
公告日期2024-10-312024-08-212024-06-062024-06-06
审计意见(境内)标准无保留意见
TOP↑