当前位置:首页 - 行情中心 - 骏亚科技(603386) - 财务分析 - 现金流量表

骏亚科技

(603386)

  

流通市值:48.72亿  总市值:48.72亿
流通股本:3.26亿   总股本:3.26亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,574,480,160.55940,231,927.81440,056,023.372,432,372,237.54
  收到的税费返还45,804,844.6935,970,708.919,823,034.3854,830,280.87
  收到其他与经营活动有关的现金37,408,166.7721,133,351.5116,148,963.9363,670,821.97
  经营活动现金流入小计1,657,693,172.01997,335,988.22476,028,021.682,550,873,340.38
  购买商品、接受劳务支付的现金994,248,605.6599,350,838.39264,744,081.591,709,590,156.16
  支付给职工以及为职工支付的现金453,866,681.3292,178,350.34140,160,366.49566,613,515.5
  支付的各项税费60,801,635.9336,386,486.3217,594,080.0562,779,117.63
  支付其他与经营活动有关的现金94,876,328.9850,105,887.6923,935,117.17134,339,752.4
  经营活动现金流出小计1,603,793,251.81978,021,562.74446,433,645.32,473,322,541.69
  经营活动产生的现金流量净额53,899,920.219,314,425.4829,594,376.3877,550,798.69
二、投资活动产生的现金流量:
  取得投资收益收到的现金---86,309.91
  处置固定资产、无形资产和其他长期资产收回的现金净额1,576,5001,373,000--
  处置子公司及其他营业单位收到的现金净额---988,000
  收到的其他与投资活动有关的现金11,310,074.671,834,304.16250,00035,333,769.16
  投资活动现金流入小计12,886,574.673,207,304.16250,00036,408,079.07
  购建固定资产、无形资产和其他长期资产支付的现金156,008,980.46106,935,902.1541,613,397.63295,300,079.27
  投资支付的现金---26,989,450.4
  支付其他与投资活动有关的现金4,740,707.251,003,200503,20027,680,413.57
  投资活动现金流出小计160,749,687.71107,939,102.1542,116,597.63349,969,943.24
  投资活动产生的现金流量净额-147,863,113.04-104,731,797.99-41,866,597.63-313,561,864.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,000,000
  其中:子公司吸收少数股东投资收到的现金---1,000,000
  取得借款收到的现金917,007,893483,700,000173,000,0001,075,975,892.91
  收到其他与筹资活动有关的现金0--101,130,453.72
  筹资活动现金流入小计917,007,893483,700,000173,000,0001,178,106,346.63
  偿还债务支付的现金739,144,059.43358,636,165.21141,250,000734,887,427.88
  分配股利、利润或偿付利息支付的现金21,575,890.7913,837,191.475,517,024.9522,839,624.95
  支付其他与筹资活动有关的现金31,241,584.6330,870,099.6630,186,457.22121,759,779
  筹资活动现金流出小计791,961,534.85403,343,456.34176,953,482.17879,486,831.83
  筹资活动产生的现金流量净额125,046,358.1580,356,543.66-3,953,482.17298,619,514.8
四、汇率变动对现金及现金等价物的影响-2,700,195.23-1,726,811.93-1,210,431.88-1,899,050.21
五、现金及现金等价物净增加额28,382,970.08-6,787,640.78-17,436,135.360,709,399.11
  加:期初现金及现金等价物余额112,090,754.32112,090,754.32112,090,754.3251,381,355.21
  期末现金及现金等价物余额140,473,724.4105,303,113.5494,654,619.02112,090,754.32
补充资料:
  净利润--7,838,387.36--6,642,676.36
  资产减值准备-45,250,157.41-30,129,586.31
  固定资产和投资性房地产折旧-98,413,145.47-165,199,939.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-98,413,145.47-165,199,939.71
  无形资产摊销-4,475,070.41-8,536,156.78
  长期待摊费用摊销-14,024,876.43-24,709,933.63
  处置固定资产、无形资产和其他长期资产的损失--497,606.88--802,330.6
  固定资产报废损失-55,474.91-459,135.27
  公允价值变动损失--706,595.84-3,241,592.23
  财务费用-14,304,066.95-31,333,255.88
  投资损失-0--4,936,309.91
  递延所得税--20,778,015.93--6,794,382.35
  其中:递延所得税资产减少--20,724,084.88--6,966,686.42
    递延所得税负债增加--53,931.05-172,304.07
  存货的减少--107,930,598.39--66,359,162.44
  经营性应收项目的减少--100,388,444.38-40,831,404.84
  经营性应付项目的增加-76,627,115.81--149,417,654.87
  现金的期末余额-105,303,113.54-112,090,754.32
  减:现金的期初余额-112,090,754.32-51,381,355.21
  现金及现金等价物的净增加额--6,787,640.78-60,709,399.11
公告日期2026-10-202026-08-262026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑