当前位置:首页 - 行情中心 - 基蛋生物(603387) - 财务分析 - 现金流量表

基蛋生物

(603387)

  

流通市值:48.94亿  总市值:48.94亿
流通股本:5.07亿   总股本:5.07亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金306,226,049.511,190,857,072.08826,670,056.41530,229,843.98
  收到的税费返还183,366.082,771,438.492,468,170.46849,799.74
  收到其他与经营活动有关的现金23,543,390.2340,023,504.9639,663,969.6529,309,721.31
  经营活动现金流入小计329,952,805.821,233,652,015.53868,802,196.52560,389,365.03
  购买商品、接受劳务支付的现金70,080,280.3233,401,094.02148,692,859.2773,808,358.52
  支付给职工以及为职工支付的现金116,924,802.75374,572,382.35272,603,434.73190,730,779.28
  支付的各项税费27,851,772.1892,707,888.3770,969,694.2654,723,103.53
  支付其他与经营活动有关的现金42,421,491.55140,377,952.01141,243,795.6793,941,087.28
  经营活动现金流出小计257,278,346.78841,059,316.75633,509,783.93413,203,328.61
  经营活动产生的现金流量净额72,674,459.04392,592,698.78235,292,412.59147,186,036.42
二、投资活动产生的现金流量:
  收回投资收到的现金218,896,601.58632,275,843.73410,179,969.08321,057,511.35
  取得投资收益收到的现金13,698,760.9721,263,072.1423,772,579.6310,980,362.62
  处置固定资产、无形资产和其他长期资产收回的现金净额41,162.54,386,798.49402,371.09234,222.65
  处置子公司及其他营业单位收到的现金净额-1,350,578.43779,063.58779,063.58
  投资活动现金流入小计232,636,525.05659,276,292.79435,133,983.38333,051,160.2
  购建固定资产、无形资产和其他长期资产支付的现金31,072,124.11150,581,164.74119,519,789.7385,183,922.73
  投资支付的现金246,576,988.82686,024,745.98460,520,525.51360,930,240
  取得子公司及其他营业单位支付的现金-1,573,272.511,573,272.511,573,272.51
  支付其他与投资活动有关的现金-35,861,199.9335,922,719.136,482,719.1
  投资活动现金流出小计277,649,112.93874,040,383.16617,536,306.85484,170,154.34
  投资活动产生的现金流量净额-45,012,587.88-214,764,090.37-182,402,323.47-151,118,994.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金---30,240
  取得借款收到的现金179,975,813.18779,499,218.74711,000,000689,408,028.66
  筹资活动现金流入小计179,975,813.18779,499,218.74711,000,000689,438,268.66
  偿还债务支付的现金260,000,000880,531,268.62666,200,000586,200,000
  分配股利、利润或偿付利息支付的现金2,247,208.39103,237,249.5498,823,729.6650,510,131.21
  支付其他与筹资活动有关的现金121,242.547,291,354.361,134,826.89939,584.35
  筹资活动现金流出小计262,368,450.93991,059,872.52766,158,556.55637,649,715.56
  筹资活动产生的现金流量净额-82,392,637.75-211,560,653.78-55,158,556.5551,788,553.1
四、汇率变动对现金及现金等价物的影响-2,407,910.58-7,389,626.89-3,055,119.05-496,657.21
五、现金及现金等价物净增加额-57,138,677.17-41,121,672.26-5,323,586.4847,358,938.17
  加:期初现金及现金等价物余额309,160,893.98350,282,566.24350,282,566.24350,282,566.24
  期末现金及现金等价物余额252,022,216.81309,160,893.98344,958,979.76397,641,504.41
补充资料:
  净利润-211,920,399.66-102,778,791.96
  资产减值准备-28,682,414.8-3,429,714.9
  固定资产和投资性房地产折旧-70,456,265.52-37,944,641.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,456,265.52-37,944,641.18
  无形资产摊销-13,138,165.97-6,006,111.27
  长期待摊费用摊销-4,051,035.1-1,937,994.69
  处置固定资产、无形资产和其他长期资产的损失-47,740.64-589,649.32
  固定资产报废损失-1,120,073.13-840,720.33
  公允价值变动损失--27,002,141.94--15,721,758.28
  财务费用--5,319,899.16-6,821,749.42
  投资损失-8,710,147.94--1,545,195.32
  递延所得税--8,973,226.83--2,175,885.08
  其中:递延所得税资产减少--6,907,811.97--4,703,234.29
    递延所得税负债增加--2,065,414.86-2,527,349.21
  存货的减少--121,085.71-11,815,654.21
  经营性应收项目的减少-30,392,208.34--91,082,617.81
  经营性应付项目的增加-34,628,530.36-59,417,083.52
  现金的期末余额-309,160,893.98-397,641,504.41
  减:现金的期初余额-350,282,566.24-350,282,566.24
  现金及现金等价物的净增加额--41,121,672.26-47,358,938.17
公告日期2026-04-302026-04-302025-10-312025-08-30
审计意见(境内)带强调事项段的无保留意见
TOP↑