当前位置:首页 - 行情中心 - 基蛋生物(603387) - 财务分析 - 现金流量表

基蛋生物

(603387)

  

流通市值:42.91亿  总市值:42.91亿
流通股本:5.07亿   总股本:5.07亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金925,037,923.24594,564,028.56306,226,049.511,190,857,072.08
  收到的税费返还2,793,705.62,172,361.28183,366.082,771,438.49
  收到其他与经营活动有关的现金55,276,687.8751,701,461.3523,543,390.2340,023,504.96
  经营活动现金流入小计983,108,316.71648,437,851.19329,952,805.821,233,652,015.53
  购买商品、接受劳务支付的现金210,015,363.45134,806,440.1770,080,280.3233,401,094.02
  支付给职工以及为职工支付的现金268,150,121.44194,005,656.32116,924,802.75374,572,382.35
  支付的各项税费88,491,058.362,833,451.2827,851,772.1892,707,888.37
  支付其他与经营活动有关的现金131,098,873.6168,180,711.7942,421,491.55140,377,952.01
  经营活动现金流出小计697,755,416.8459,826,259.56257,278,346.78841,059,316.75
  经营活动产生的现金流量净额285,352,899.91188,611,591.6372,674,459.04392,592,698.78
二、投资活动产生的现金流量:
  收回投资收到的现金873,550,017.81744,907,778.09218,896,601.58632,275,843.73
  取得投资收益收到的现金36,223,233.9528,251,142.4113,698,760.9721,263,072.14
  处置固定资产、无形资产和其他长期资产收回的现金净额259,883.360,022.6541,162.54,386,798.49
  处置子公司及其他营业单位收到的现金净额---1,350,578.43
  收到的其他与投资活动有关的现金77,830,409.7877,830,409.78--
  投资活动现金流入小计987,863,544.84851,049,352.93232,636,525.05659,276,292.79
  购建固定资产、无形资产和其他长期资产支付的现金89,810,460.6558,037,547.1331,072,124.11150,581,164.74
  投资支付的现金764,904,493698,904,493246,576,988.82686,024,745.98
  取得子公司及其他营业单位支付的现金---1,573,272.51
  支付其他与投资活动有关的现金1,022,085.6--35,861,199.93
  投资活动现金流出小计855,737,039.25756,942,040.13277,649,112.93874,040,383.16
  投资活动产生的现金流量净额132,126,505.5994,107,312.8-45,012,587.88-214,764,090.37
三、筹资活动产生的现金流量:
  取得借款收到的现金335,975,813.18294,975,813.18179,975,813.18779,499,218.74
  筹资活动现金流入小计335,975,813.18294,975,813.18179,975,813.18779,499,218.74
  偿还债务支付的现金539,875,813.18434,900,000260,000,000880,531,268.62
  分配股利、利润或偿付利息支付的现金161,535,390.179,694,274.112,247,208.39103,237,249.54
  支付其他与筹资活动有关的现金6,613,085.13662,638.84121,242.547,291,354.36
  筹资活动现金流出小计708,024,288.41515,256,912.95262,368,450.93991,059,872.52
  筹资活动产生的现金流量净额-372,048,475.23-220,281,099.77-82,392,637.75-211,560,653.78
四、汇率变动对现金及现金等价物的影响-8,004,811.27-5,714,488.66-2,407,910.58-7,389,626.89
五、现金及现金等价物净增加额37,426,11956,723,316-57,138,677.17-41,121,672.26
  加:期初现金及现金等价物余额309,160,893.98309,160,893.98309,160,893.98350,282,566.24
  期末现金及现金等价物余额346,587,012.98365,884,209.98252,022,216.81309,160,893.98
补充资料:
  净利润-183,737,882.85-211,920,399.66
  资产减值准备-11,331,288.36-28,682,414.8
  固定资产和投资性房地产折旧-37,338,113.87-70,456,265.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,338,113.87-70,456,265.52
  无形资产摊销-8,221,982.96-13,138,165.97
  长期待摊费用摊销-1,249,159.77-4,051,035.1
  处置固定资产、无形资产和其他长期资产的损失--181,142.69-47,740.64
  固定资产报废损失-257,162.02-1,120,073.13
  公允价值变动损失--15,582,797.05--27,002,141.94
  财务费用--14,370,231.81--5,319,899.16
  投资损失--51,917,978.64-8,710,147.94
  递延所得税-238,706.38--8,973,226.83
  其中:递延所得税资产减少--3,322,083.43--6,907,811.97
    递延所得税负债增加-3,560,789.81--2,065,414.86
  存货的减少--11,618,282.84--121,085.71
  经营性应收项目的减少-26,537,690.24-30,392,208.34
  经营性应付项目的增加-2,606,876.53-34,628,530.36
  现金的期末余额-365,884,209.98-309,160,893.98
  减:现金的期初余额-309,160,893.98-350,282,566.24
  现金及现金等价物的净增加额-56,723,316--41,121,672.26
公告日期2026-10-282026-08-272026-04-302026-04-30
审计意见(境内)带强调事项段的无保留意见
TOP↑