当前位置:首页 - 行情中心 - 力聚热能(603391) - 财务分析 - 现金流量表

力聚热能

(603391)

  

流通市值:14.98亿  总市值:59.91亿
流通股本:2275.00万   总股本:9100.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金237,585,255.831,169,311,621.6809,591,612.91398,956,185.61
  收到的税费返还1,218,035.436,196,660.84,661,359.852,728,707.26
  收到其他与经营活动有关的现金4,847,028.02100,531,515.6853,387,134.2427,156,245.46
  经营活动现金流入小计243,650,319.281,276,039,798.08867,640,107428,841,138.33
  购买商品、接受劳务支付的现金121,368,928.43549,530,460.85380,735,163.23203,433,776.68
  支付给职工以及为职工支付的现金94,879,870.42208,561,826.8164,052,320.02123,831,451.15
  支付的各项税费43,289,470.0795,530,240.6276,468,738.3830,108,301.08
  支付其他与经营活动有关的现金16,890,247.376,405,090.0248,775,261.7530,140,084.11
  经营活动现金流出小计276,428,516.22930,027,618.29670,031,483.38387,513,613.02
  经营活动产生的现金流量净额-32,778,196.94346,012,179.79197,608,623.6241,327,525.31
二、投资活动产生的现金流量:
  收回投资收到的现金481,569,1001,489,863,866.31,162,000,157.3889,000,000
  取得投资收益收到的现金2,305,601.8212,476,131.257,229,232.426,558,070.34
  处置固定资产、无形资产和其他长期资产收回的现金净额752,212.396,665,733.22,754,267.762,304,247.79
  投资活动现金流入小计484,626,914.211,509,005,730.751,171,983,657.48897,862,318.13
  购建固定资产、无形资产和其他长期资产支付的现金28,460,687.12191,951,259.1183,639,335.2111,249,840.25
  投资支付的现金431,505,4001,647,378,266.31,240,792,656.3618,230,842.3
  取得子公司及其他营业单位支付的现金-3,176,085.513,176,085.513,176,085.51
  投资活动现金流出小计459,966,087.121,842,505,610.911,427,608,077.01732,656,768.06
  投资活动产生的现金流量净额24,660,827.09-333,499,880.16-255,624,419.53165,205,550.07
三、筹资活动产生的现金流量:
  取得借款收到的现金-92,358,268.9188,815,11888,815,118
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-92,358,268.9188,815,11888,815,118
  偿还债务支付的现金-80,000,000--
  分配股利、利润或偿付利息支付的现金312,110.3116,451,994.25114,871,044.43114,315,165.81
  筹资活动现金流出小计312,110.3196,451,994.25114,871,044.43114,315,165.81
  筹资活动产生的现金流量净额-312,110.3-104,093,725.34-26,055,926.43-25,500,047.81
四、汇率变动对现金及现金等价物的影响-40,633.83-124,209.57-39,721.952,304.2
五、现金及现金等价物净增加额-8,470,113.98-91,705,635.28-84,111,444.29181,035,331.77
  加:期初现金及现金等价物余额223,112,444.21314,818,079.49314,818,079.49314,818,079.49
  期末现金及现金等价物余额214,642,330.23223,112,444.21230,706,635.2495,853,411.26
补充资料:
  净利润-225,890,571.24-52,549,429.74
  资产减值准备-10,356,015.49-6,237,092.54
  固定资产和投资性房地产折旧-41,538,113.9-18,983,552.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,538,113.9-18,983,552.62
  无形资产摊销-4,136,730.44-1,956,884.88
  长期待摊费用摊销-2,342,225.12-1,171,112.56
  处置固定资产、无形资产和其他长期资产的损失--2,724,725.34--1,310,601.79
  固定资产报废损失-192,478.77-33,816.4
  公允价值变动损失-1,936,936.11-1,936,936.11
  财务费用-1,942,509.22-631,178.64
  投资损失--24,089,366.96--13,254,601.77
  递延所得税--4,955,752.74--1,985,232.28
  其中:递延所得税资产减少--5,775,357.07--1,727,807.72
    递延所得税负债增加-819,604.33--257,424.56
  存货的减少-14,926,698.09-9,967,692.1
  经营性应收项目的减少--140,519,152.24--3,039,220.09
  经营性应付项目的增加-183,251,813--43,927,723.16
  其他-21,826,819.57-13,403,061.67
  现金的期末余额-223,112,444.21-495,853,411.26
  减:现金的期初余额-314,818,079.49-314,818,079.49
  现金及现金等价物的净增加额--91,705,635.28-181,035,331.77
公告日期2026-04-302026-04-102025-10-302025-08-22
审计意见(境内)标准无保留意见
TOP↑