当前位置:首页 - 行情中心 - 力聚热能(603391) - 财务分析 - 现金流量表

力聚热能

(603391)

  

流通市值:15.82亿  总市值:63.30亿
流通股本:2275.00万   总股本:9100.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金493,049,746.95237,585,255.831,169,311,621.6809,591,612.91
  收到的税费返还2,535,607.841,218,035.436,196,660.84,661,359.85
  收到其他与经营活动有关的现金12,236,032.474,847,028.02100,531,515.6853,387,134.24
  经营活动现金流入小计507,821,387.26243,650,319.281,276,039,798.08867,640,107
  购买商品、接受劳务支付的现金245,405,835.32121,368,928.43549,530,460.85380,735,163.23
  支付给职工以及为职工支付的现金141,998,438.1594,879,870.42208,561,826.8164,052,320.02
  支付的各项税费61,161,702.2343,289,470.0795,530,240.6276,468,738.38
  支付其他与经营活动有关的现金47,924,950.8116,890,247.376,405,090.0248,775,261.75
  经营活动现金流出小计496,490,926.51276,428,516.22930,027,618.29670,031,483.38
  经营活动产生的现金流量净额11,330,460.75-32,778,196.94346,012,179.79197,608,623.62
二、投资活动产生的现金流量:
  收回投资收到的现金1,172,028,800481,569,1001,489,863,866.31,162,000,157.3
  取得投资收益收到的现金9,005,898.592,305,601.8212,476,131.257,229,232.42
  处置固定资产、无形资产和其他长期资产收回的现金净额4,557,380.54752,212.396,665,733.22,754,267.76
  投资活动现金流入小计1,185,592,079.13484,626,914.211,509,005,730.751,171,983,657.48
  购建固定资产、无形资产和其他长期资产支付的现金58,295,267.4328,460,687.12191,951,259.1183,639,335.2
  投资支付的现金1,100,514,400431,505,4001,647,378,266.31,240,792,656.3
  取得子公司及其他营业单位支付的现金--3,176,085.513,176,085.51
  投资活动现金流出小计1,158,809,667.43459,966,087.121,842,505,610.911,427,608,077.01
  投资活动产生的现金流量净额26,782,411.724,660,827.09-333,499,880.16-255,624,419.53
三、筹资活动产生的现金流量:
  取得借款收到的现金70,044,777.78-92,358,268.9188,815,118
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计70,044,777.78-92,358,268.9188,815,118
  偿还债务支付的现金--80,000,000-
  分配股利、利润或偿付利息支付的现金137,455,536.23312,110.3116,451,994.25114,871,044.43
  筹资活动现金流出小计137,455,536.23312,110.3196,451,994.25114,871,044.43
  筹资活动产生的现金流量净额-67,410,758.45-312,110.3-104,093,725.34-26,055,926.43
四、汇率变动对现金及现金等价物的影响-53,214.02-40,633.83-124,209.57-39,721.95
五、现金及现金等价物净增加额-29,351,100.02-8,470,113.98-91,705,635.28-84,111,444.29
  加:期初现金及现金等价物余额223,112,444.21223,112,444.21314,818,079.49314,818,079.49
  期末现金及现金等价物余额193,761,344.19214,642,330.23223,112,444.21230,706,635.2
补充资料:
  净利润32,786,189.62-225,890,571.24-
  资产减值准备3,694,307.87-10,356,015.49-
  固定资产和投资性房地产折旧25,834,532.98-41,538,113.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,834,532.98-41,538,113.9-
  无形资产摊销2,291,325.9-4,136,730.44-
  长期待摊费用摊销1,171,112.56-2,342,225.12-
  处置固定资产、无形资产和其他长期资产的损失-4,321,232.22--2,724,725.34-
  固定资产报废损失183.33-192,478.77-
  公允价值变动损失--1,936,936.11-
  财务费用1,008,420.59-1,942,509.22-
  投资损失-9,181,874.46--24,089,366.96-
  递延所得税1,201,129.74--4,955,752.74-
  其中:递延所得税资产减少1,899,959.14--5,775,357.07-
    递延所得税负债增加-698,829.4-819,604.33-
  存货的减少-44,979,324.26-14,926,698.09-
  经营性应收项目的减少104,504,034.76--140,519,152.24-
  经营性应付项目的增加-100,196,236.38-183,251,813-
  其他1,226,875.86-21,826,819.57-
  现金的期末余额193,761,344.19-223,112,444.21-
  减:现金的期初余额223,112,444.21-314,818,079.49-
  现金及现金等价物的净增加额-29,351,100.02--91,705,635.28-
公告日期2026-08-212026-04-302026-04-102025-10-30
审计意见(境内)标准无保留意见
TOP↑