当前位置:首页 - 行情中心 - 金辰股份(603396) - 财务分析 - 现金流量表

金辰股份

(603396)

  

流通市值:48.87亿  总市值:48.87亿
流通股本:1.39亿   总股本:1.39亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金264,766,034.91,761,712,829.261,248,949,163.59744,584,049.12
  收到的税费返还72,038,110.36119,070,540.370,553,334.7649,255,584.42
  收到其他与经营活动有关的现金3,403,110.8349,627,341.2427,809,294.1519,090,436.94
  经营活动现金流入小计340,207,256.091,930,410,710.81,347,311,792.5812,930,070.48
  购买商品、接受劳务支付的现金206,085,119.08692,755,296.05572,137,912.61363,324,937.29
  支付给职工以及为职工支付的现金96,419,174.01331,233,119.61263,489,423.5190,090,080.33
  支付的各项税费63,997,492.26111,052,422.2475,297,328.0156,607,906
  支付其他与经营活动有关的现金34,064,280.36211,501,573.55145,387,669.63113,184,350.58
  经营活动现金流出小计400,566,065.711,346,542,411.451,056,312,333.75723,207,274.2
  经营活动产生的现金流量净额-60,358,809.62583,868,299.35290,999,458.7589,722,796.28
二、投资活动产生的现金流量:
  收回投资收到的现金101,000,0001,140,000,0001,040,000,000679,977,132.12
  取得投资收益收到的现金142,111.832,155,773.991,697,965.771,296,842.48
  处置固定资产、无形资产和其他长期资产收回的现金净额6,00021,2006,0006,000
  投资活动现金流入小计101,148,111.831,142,176,973.991,041,703,965.77681,279,974.6
  购建固定资产、无形资产和其他长期资产支付的现金45,458,311.22102,493,762.9682,717,827.2567,254,734.99
  投资支付的现金101,000,000940,000,000840,000,000740,000,000
  投资活动现金流出小计146,458,311.221,042,493,762.96922,717,827.25807,254,734.99
  投资活动产生的现金流量净额-45,310,199.3999,683,211.03118,986,138.52-125,974,760.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金-5,045,0004,474,6254,411,250
  其中:子公司吸收少数股东投资收到的现金-5,045,0004,474,6254,411,250
  取得借款收到的现金40,000,000617,780,425.2360,000,000230,000,000
  筹资活动现金流入小计40,000,000622,825,425.2364,474,625234,411,250
  偿还债务支付的现金40,000,000662,291,345.89412,616,038.03282,616,038.03
  分配股利、利润或偿付利息支付的现金3,470,377.9553,993,546.6441,138,514.6127,884,843.68
  其中:子公司支付给少数股东的股利、利润-16,904,638.711,245,461.35-
  支付其他与筹资活动有关的现金1,346,282.679,056,567.985,421,696.024,910,405.42
  筹资活动现金流出小计44,816,660.62725,341,460.51459,176,248.66315,411,287.13
  筹资活动产生的现金流量净额-4,816,660.62-102,516,035.31-94,701,623.66-81,000,037.13
四、汇率变动对现金及现金等价物的影响-10,848,593.53-5,182,226.812,024,245.13,531,422.92
五、现金及现金等价物净增加额-121,334,263.16575,853,248.26317,308,218.71-113,720,578.32
  加:期初现金及现金等价物余额1,495,743,459.6919,890,211.34919,890,211.34919,890,211.34
  期末现金及现金等价物余额1,374,409,196.441,495,743,459.61,237,198,430.05806,169,633.02
补充资料:
  净利润-80,366,207.69-47,323,475.97
  资产减值准备-33,258,081.56-8,614,960.14
  固定资产和投资性房地产折旧-47,868,049.66-23,956,093.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,868,049.66-23,956,093.27
  无形资产摊销-2,575,170.05-1,260,558.23
  长期待摊费用摊销-1,675,647.74-1,165,189.1
  处置固定资产、无形资产和其他长期资产的损失--191,747.46-49,013.45
  固定资产报废损失-28,155.12--
  公允价值变动损失----108,057.54
  财务费用-5,182,226.81--3,531,422.92
  投资损失--2,604,067.58-1,459,247.04
  递延所得税--426,382.5-4,839,555.6
  其中:递延所得税资产减少-1,391,628.57-5,889,946.49
    递延所得税负债增加--1,818,011.07--1,050,390.89
  存货的减少-1,016,007,281.27-553,782,506.96
  经营性应收项目的减少-58,673,596.37-21,864,043.91
  经营性应付项目的增加--763,289,231.23--606,746,414.5
  其他-18,766,732.62-11,985,301.53
  现金的期末余额-1,495,743,459.6-806,169,633.02
  减:现金的期初余额-919,890,211.34-919,890,211.34
  现金及现金等价物的净增加额-575,853,248.26--113,720,578.32
公告日期2026-04-282026-04-282025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑