当前位置:首页 - 行情中心 - 长裕集团(603407) - 财务分析 - 现金流量表

长裕集团

(603407)

  

流通市值:17.34亿  总市值:196.96亿
流通股本:3591.20万   总股本:4.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金969,498,793.82606,261,688.07290,552,494.361,387,115,872.92
  收到的税费返还8,050,373.386,162,369.972,069,679.653,103,254.98
  收到其他与经营活动有关的现金66,340,592.9550,013,535.5424,086,471.7555,115,968.85
  经营活动现金流入小计1,043,889,760.15662,437,593.58316,708,645.761,445,335,096.75
  购买商品、接受劳务支付的现金764,984,992.51460,995,442.37225,534,346.53832,148,335.49
  支付给职工以及为职工支付的现金147,770,188.3794,951,145.5946,781,544.52163,248,094.01
  支付的各项税费76,270,518.6845,277,814.1122,241,659.0296,395,877.93
  支付其他与经营活动有关的现金29,957,509.3718,776,289.6610,677,022.6336,722,296.86
  经营活动现金流出小计1,018,983,208.93620,000,691.73305,234,572.71,128,514,604.29
  经营活动产生的现金流量净额24,906,551.2242,436,901.8511,474,073.06316,820,492.46
二、投资活动产生的现金流量:
  收回投资收到的现金3,091,610,0002,197,610,000998,009,2002,288,080,000
  取得投资收益收到的现金3,879,359.962,030,080.66908,895.21,976,422.48
  处置固定资产、无形资产和其他长期资产收回的现金净额262,410.2252,488.480,762.6263,999.44
  投资活动现金流入小计3,095,751,770.162,199,892,569.06998,998,857.82,290,320,421.92
  购建固定资产、无形资产和其他长期资产支付的现金60,664,982.2327,319,705.8510,119,915.211,132,783.31
  投资支付的现金3,091,610,0002,197,610,000998,010,0002,288,080,000
  投资活动现金流出小计3,152,274,982.232,224,929,705.851,008,129,915.22,299,212,783.31
  投资活动产生的现金流量净额-56,523,212.07-25,037,136.79-9,131,057.4-8,892,361.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金524,503,980524,503,980--
  取得借款收到的现金---20,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计524,503,980524,503,980-20,000,000
  偿还债务支付的现金---40,000,000
  分配股利、利润或偿付利息支付的现金2,358,689.752,252,819.272,148,091.591,258,583.33
  其中:子公司支付给少数股东的股利、利润2,041,035.362,041,035.362,041,035.36-
  支付其他与筹资活动有关的现金30,529,461.6229,898,732.14465,447.837,828,906.61
  筹资活动现金流出小计32,888,151.3732,151,551.412,613,539.4249,087,489.94
  筹资活动产生的现金流量净额491,615,828.63492,352,428.59-2,613,539.42-29,087,489.94
四、汇率变动对现金及现金等价物的影响-16,784,462.26-13,246,495.36-7,014,633.93-8,217,894.2
五、现金及现金等价物净增加额443,214,705.52496,505,698.29-7,285,157.69270,622,746.93
  加:期初现金及现金等价物余额700,949,472.52700,949,472.52700,949,472.52430,326,725.59
  期末现金及现金等价物余额1,144,164,178.041,197,455,170.81693,664,314.83700,949,472.52
补充资料:
  净利润-141,319,780.41-255,059,195.34
  资产减值准备-2,862,109.14-6,904,098.45
  固定资产和投资性房地产折旧-21,204,866.39-44,264,523.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,204,866.39-44,264,523.44
  无形资产摊销-1,062,557.08-2,047,363.69
  长期待摊费用摊销-71,273.32-213,820.08
  处置固定资产、无形资产和其他长期资产的损失-209,276.19-630,862.15
  固定资产报废损失-34,819.51-2,230,193.17
  公允价值变动损失-18,901.16--1,044,630.31
  财务费用-13,422,547.35-9,382,481.27
  投资损失--2,030,080.66--1,976,422.48
  递延所得税--3,701,632.91--654,383.93
  其中:递延所得税资产减少--3,701,632.91--654,383.93
  存货的减少--99,546,855.74-48,671,699.45
  经营性应收项目的减少--164,037,523.29--56,298,349.23
  经营性应付项目的增加-130,434,017.96-7,047,008.83
  其他-360,828.45-360,828.45
  现金的期末余额-1,197,455,170.81-700,949,472.52
  减:现金的期初余额-700,949,472.52-430,326,725.59
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额-496,505,698.29-270,622,746.93
公告日期2026-10-212026-08-242026-05-082026-04-17
审计意见(境内)标准无保留意见
TOP↑