当前位置:首页 - 行情中心 - 建霖家居(603408) - 财务分析 - 现金流量表

建霖家居

(603408)

  

流通市值:50.35亿  总市值:50.35亿
流通股本:4.48亿   总股本:4.48亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,248,716,030.925,196,263,012.583,823,823,621.872,469,449,924.01
收到的税费返还88,292,047.79253,709,057.04205,843,299.82134,498,719.13
收到其他与经营活动有关的现金18,623,948.3338,365,275.0332,681,594.1819,661,476.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,355,632,027.045,488,337,344.654,062,348,515.872,623,610,119.87
购买商品、接受劳务支付的现金875,940,390.983,353,021,492.162,493,789,032.121,641,739,655.63
支付给职工以及为职工支付的现金313,648,399.22986,003,785.63750,708,703.41523,861,008.57
支付的各项税费31,401,201.14163,531,824.08133,150,476.1298,746,524.87
支付其他与经营活动有关的现金61,953,676.41226,765,319.65169,022,741.64105,112,965.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,282,943,667.754,729,322,421.523,546,670,953.292,369,460,154.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额72,688,359.29759,014,923.13515,677,562.58254,149,964.99
二、投资活动产生的现金流量:
取得投资收益收到的现金7,764,730.5812,562,714.0119,759,332.6614,381,387.37
处置固定资产、无形资产和其他长期资产收回的现金净额229,7001,131,456.211,007,904.91790,467.4
收到的其他与投资活动有关的现金1,318,922,0006,382,470,0004,921,449,6003,605,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,326,916,430.586,396,164,170.224,942,216,837.573,620,171,854.77
购建固定资产、无形资产和其他长期资产支付的现金89,260,975.19317,194,875.47224,101,185.91131,845,577.52
支付其他与投资活动有关的现金1,397,420,295.026,243,621,4004,619,603,661.13,405,002,106
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,486,681,270.216,560,816,275.474,843,704,847.013,536,847,683.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-159,764,839.63-164,652,105.2598,511,990.5683,324,171.25
三、筹资活动产生的现金流量:
取得借款收到的现金92,782,631.04142,742,531.5124,424,289.9649,662,578.16
收到其他与筹资活动有关的现金59,922,803.6285,448,556.1556,826,658.9756,616,789.62
筹资活动现金流入平衡项目0000
筹资活动现金流入小计152,705,434.66228,191,087.65181,250,948.93106,279,367.78
偿还债务支付的现金28,685,824182,034,277.78131,978,00048,900,000
分配股利、利润或偿付利息支付的现金1,125,689.83303,485,631.06198,541,894.76197,493,752.51
支付其他与筹资活动有关的现金56,590,757.9112,284,339.01110,112,277.3995,046,709.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计86,402,271.73597,804,247.85440,632,172.15341,440,462.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额66,303,162.93-369,613,160.2-259,381,223.22-235,161,094.27
四、汇率变动对现金及现金等价物的影响5,718,490.073,641,228.41-4,535,173.63108,577.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-15,054,827.34228,390,886.09350,273,156.29102,421,619.5
加:期初现金及现金等价物余额646,371,484.17419,555,164.98419,555,164.98419,555,164.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额631,316,656.83647,946,051.07769,828,321.27521,976,784.48
补充资料:
净利润-480,678,482.39-258,785,349.29
固定资产和投资性房地产折旧-172,324,260.24-84,106,204.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-172,324,260.24-84,106,204.77
无形资产摊销-26,559,376.08-13,294,111.26
长期待摊费用摊销-3,523,336.35-2,081,396.65
处置固定资产、无形资产和其他长期资产的损失--154,242.98--38,182.48
固定资产报废损失-2,609,914.74-1,047,928.61
公允价值变动损失-6,588,064.2-7,686,724.24
财务费用-6,286,234.31-3,308,492.28
投资损失--12,562,714.01--14,381,387.37
递延所得税--4,984,931.24--2,814,344.81
其中:递延所得税资产减少--4,793,395.03--2,642,421.95
递延所得税负债增加--191,536.21--171,922.86
存货的减少--21,903,206.58-8,671,534.34
经营性应收项目的减少-20,502,669.83--65,493,261.87
经营性应付项目的增加-52,891,835.15--58,454,038.66
其他-7,649,402.12-1,793,309.81
现金的期末余额-647,946,051.07-521,976,784.48
减:现金的期初余额-419,555,164.98-419,555,164.98
公告日期2025-04-252025-04-252024-10-262024-08-24
审计意见(境内)标准无保留意见
TOP↑