当前位置:首页 - 行情中心 - *ST集友(603429) - 财务分析 - 现金流量表

*ST集友

(603429)

  

流通市值:45.16亿  总市值:45.16亿
流通股本:5.24亿   总股本:5.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金63,200,804.8627,683,637.27165,498,456.52132,142,143.49
  收到其他与经营活动有关的现金29,040,693.255,697,882.914,401,095.6212,095,751.25
  经营活动现金流入小计92,241,498.1133,381,520.17179,899,552.14144,237,894.74
  购买商品、接受劳务支付的现金39,410,974.4218,687,539.08158,411,822.35114,622,598.21
  支付给职工以及为职工支付的现金18,346,767.578,940,354.9538,380,325.5930,303,884.86
  支付的各项税费8,679,762.516,300,713.8326,199,980.4623,800,265.45
  支付其他与经营活动有关的现金28,962,052.7212,340,073.3742,949,069.5210,310,041.75
  经营活动现金流出小计95,399,557.2246,268,681.23265,941,197.92179,036,790.27
  经营活动产生的现金流量净额-3,158,059.11-12,887,161.06-86,041,645.78-34,798,895.53
二、投资活动产生的现金流量:
  收回投资收到的现金22,687,00022,687,00052,099,866.3250,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额9,259,880-755,560446,560
  处置子公司及其他营业单位收到的现金净额7,484,040.587,483,936.9--
  投资活动现金流入小计39,430,920.5830,170,936.952,855,426.3250,446,560
  购建固定资产、无形资产和其他长期资产支付的现金1,202,608.8379,821.34,177,234.189,026,155.49
  支付其他与投资活动有关的现金50,000,000---
  投资活动现金流出小计51,202,608.8379,821.34,177,234.189,026,155.49
  投资活动产生的现金流量净额-11,771,688.2229,791,115.648,678,192.1441,420,404.51
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--52,625,754.65-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--52,625,754.65-
  支付其他与筹资活动有关的现金297,000-594,000272,477.06
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计297,000-594,000272,477.06
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-297,000-52,031,754.65-272,477.06
五、现金及现金等价物净增加额-15,226,747.3316,903,954.5414,668,301.016,349,031.92
  加:期初现金及现金等价物余额772,535,483.12772,535,483.12757,867,182.11757,867,182.11
  期末现金及现金等价物余额757,308,735.79789,439,437.66772,535,483.12764,216,214.03
补充资料:
  净利润-18,017,584.58--19,545,447.57-
  资产减值准备--888,816.1-
  固定资产和投资性房地产折旧13,717,835.28-27,843,946.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,717,835.28-27,843,946.86-
  无形资产摊销755,280.17-1,510,560.36-
  长期待摊费用摊销713,689.96-2,218,311.49-
  处置固定资产、无形资产和其他长期资产的损失-82,636.23--59,038.9-
  财务费用35,944.5-85,587.81-
  投资损失-689.95---
  递延所得税548,166.47--633,727.79-
  其中:递延所得税资产减少622,945.6--482,488.46-
    递延所得税负债增加-74,779.13--151,239.33-
  存货的减少7,705,060.51-11,471,756.81-
  经营性应收项目的减少3,372,383.76--48,906,504.7-
  经营性应付项目的增加-11,482,442.85--67,653,116.17-
  现金的期末余额757,308,735.79-772,535,483.12-
  减:现金的期初余额772,535,483.12-757,867,182.11-
  现金及现金等价物的净增加额-15,226,747.33-14,668,301.01-
公告日期2026-08-312026-04-302026-03-212025-10-21
审计意见(境内)标准无保留意见
TOP↑