当前位置:首页 - 行情中心 - 贵州三力(603439) - 财务分析 - 现金流量表

贵州三力

(603439)

  

流通市值:51.09亿  总市值:51.84亿
流通股本:4.04亿   总股本:4.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金881,693,172.86440,689,494.522,030,745,4731,457,349,550.49
  收到的税费返还23,521.2323,383.853,640,668.412,717,308.41
  收到其他与经营活动有关的现金20,400,752.1714,441,558.9137,915,232.2321,569,201.16
  经营活动现金流入小计902,117,446.26455,154,437.282,072,301,373.641,481,636,060.06
  购买商品、接受劳务支付的现金269,478,920.98122,141,717.17572,082,427.1379,719,463.52
  支付给职工以及为职工支付的现金176,636,190.7586,155,535.73306,726,477.71218,427,879.85
  支付的各项税费111,917,580.2169,285,647.18214,442,102.18154,405,703.12
  支付其他与经营活动有关的现金327,137,433.28192,653,589.12871,977,782.23640,121,313.8
  经营活动现金流出小计885,170,125.22470,236,489.21,965,228,789.221,392,674,360.29
  经营活动产生的现金流量净额16,947,321.04-15,082,051.92107,072,584.4288,961,699.77
二、投资活动产生的现金流量:
  取得投资收益收到的现金421,672.37142,189.031,611,642.491,097,517.37
  处置固定资产、无形资产和其他长期资产收回的现金净额614,000574,000548,622.3466,709
  收到的其他与投资活动有关的现金54,400,00012,000,000190,000,00084,000,000
  投资活动现金流入小计55,435,672.3712,716,189.03192,160,264.7985,564,226.37
  购建固定资产、无形资产和其他长期资产支付的现金16,416,977.995,150,845.8545,198,11638,140,287.68
  投资支付的现金190,830,000172,830,00088,660,70026,394,000
  支付其他与投资活动有关的现金50,990,00044,390,000161,300,00088,312,600
  投资活动现金流出小计258,236,977.99222,370,845.85295,158,816152,846,887.68
  投资活动产生的现金流量净额-202,801,305.62-209,654,656.82-102,998,551.21-67,282,661.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金--63,425,00024,200,000
  其中:子公司吸收少数股东投资收到的现金--24,200,000-
  取得借款收到的现金355,857,527.76119,156,787.76351,218,701.24180,000,000
  筹资活动现金流入小计355,857,527.76119,156,787.76414,643,701.24204,200,000
  偿还债务支付的现金202,425,000-299,850,000157,425,000
  分配股利、利润或偿付利息支付的现金149,329,036.55,325,574.14104,044,246.3998,852,206.38
  其中:子公司支付给少数股东的股利、利润654,894---
  支付其他与筹资活动有关的现金9,547,34452,009.59111,350,721.613,676,202.32
  筹资活动现金流出小计361,301,380.55,377,583.73515,244,968259,953,408.7
  筹资活动产生的现金流量净额-5,443,852.74113,779,204.03-100,601,266.76-55,753,408.7
五、现金及现金等价物净增加额-191,297,837.32-110,957,504.71-96,527,233.55-34,074,370.24
  加:期初现金及现金等价物余额474,843,014.34474,843,014.34571,370,247.89571,370,247.89
  期末现金及现金等价物余额283,545,177.02363,885,509.63474,843,014.34537,295,877.65
补充资料:
  净利润85,391,334.02-279,837,532.55-
  资产减值准备1,710,772.88-2,991,071.78-
  固定资产和投资性房地产折旧27,648,662.56-55,720,644.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,648,662.56-55,720,644.31-
  无形资产摊销9,536,629.65-19,100,408.98-
  长期待摊费用摊销156,641.64-293,577.96-
  处置固定资产、无形资产和其他长期资产的损失-92,043.74-172,440.9-
  固定资产报废损失27,956.34-572,621.88-
  公允价值变动损失-110,145.21--145,081.52-
  财务费用11,023,547.47-22,375,112.92-
  投资损失-285,716.66--1,812,621.93-
  递延所得税2,047,166.12--7,461,434.15-
  其中:递延所得税资产减少285,926.32--4,082,709.61-
    递延所得税负债增加1,761,239.8--3,378,724.54-
  存货的减少-44,963,470.68--147,988,187.38-
  经营性应收项目的减少155,370,548.7--295,557,206.15-
  经营性应付项目的增加-234,839,818.47-167,692,205.83-
  其他7,298,301.73-147,652.59-
  不涉及现金收支的投资和筹资活动金额其他项目--10,283,451.05-
  现金的期末余额283,545,177.02-474,843,014.34-
  减:现金的期初余额474,843,014.34-571,370,247.89-
  现金及现金等价物的净增加额-191,297,837.32--96,527,233.55-
公告日期2025-08-282025-04-232025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑