当前位置:首页 - 行情中心 - 巨星农牧(603477) - 财务分析 - 现金流量表

巨星农牧

(603477)

  

流通市值:83.46亿  总市值:83.57亿
流通股本:5.22亿   总股本:5.23亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,206,157,438.543,559,207,243.551,930,826,838.258,005,517,897.39
  收到的税费返还639,679.03390,759.17-379,036.37
  收到其他与经营活动有关的现金674,486,631.79293,644,330.7587,478,071.631,400,201,378.98
  经营活动现金流入小计5,881,283,749.363,853,242,333.472,018,304,909.889,406,098,312.74
  购买商品、接受劳务支付的现金4,623,461,341.93,230,972,250.331,730,966,842.996,446,139,282.19
  支付给职工以及为职工支付的现金504,441,140.41353,115,255.84163,893,024.2764,394,084.03
  支付的各项税费15,988,981.5610,441,660.724,788,468.429,200,506.25
  支付其他与经营活动有关的现金768,366,585.62544,450,859.53277,989,267.18948,476,361.48
  经营活动现金流出小计5,912,258,049.494,138,980,026.422,177,637,602.778,188,210,233.95
  经营活动产生的现金流量净额-30,974,300.13-285,737,692.95-159,332,692.891,217,888,078.79
二、投资活动产生的现金流量:
  收回投资收到的现金34,469,939.742,823,940.7-17,740,900
  处置固定资产、无形资产和其他长期资产收回的现金净额149,628,258.73112,133,783.8668,809,872.4219,527,632.94
  处置子公司及其他营业单位收到的现金净额4,707,078.784,707,078.784,721,757.18-
  收到的其他与投资活动有关的现金300,000300,000300,0006,255,736
  投资活动现金流入小计189,105,277.25119,964,803.3473,831,629.58243,524,268.94
  购建固定资产、无形资产和其他长期资产支付的现金244,503,274.79159,797,259.09106,663,059.541,082,605,154.66
  投资支付的现金13,002,400--1,502,895.48
  支付其他与投资活动有关的现金9,541,079.446,537,693.834,595,456.2610,100,840.85
  投资活动现金流出小计267,046,754.23166,334,952.92111,258,515.81,094,208,890.99
  投资活动产生的现金流量净额-77,941,476.98-46,370,149.58-37,426,886.22-850,684,622.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金221,795,325.64221,795,325.64--
  取得借款收到的现金1,692,561,840.831,045,690,000832,690,0001,942,970,000
  收到其他与筹资活动有关的现金994,411,550796,811,550254,888,550522,977,484.64
  筹资活动现金流入小计2,908,768,716.472,064,296,875.641,087,578,5502,465,947,484.64
  偿还债务支付的现金2,078,745,427.541,299,829,304.31655,547,226.671,533,959,202.38
  分配股利、利润或偿付利息支付的现金102,492,983.4675,101,012.5526,404,266.86198,956,875.93
  其中:子公司支付给少数股东的股利、利润3,430,0003,430,000-5,390,000
  支付其他与筹资活动有关的现金674,819,941.09459,088,112.31238,000,633.011,036,537,306.45
  筹资活动现金流出小计2,856,058,352.091,834,018,429.17919,952,126.542,769,453,384.76
  筹资活动产生的现金流量净额52,710,364.38230,278,446.47167,626,423.46-303,505,900.12
四、汇率变动对现金及现金等价物的影响4,191.19-122,609.5372,238.52-541,109.88
五、现金及现金等价物净增加额-56,201,221.54-101,952,005.59-29,060,917.1363,156,446.74
  加:期初现金及现金等价物余额539,395,831.91539,395,831.91539,395,831.91476,239,385.17
  期末现金及现金等价物余额483,194,610.37437,443,826.32510,334,914.78539,395,831.91
补充资料:
  净利润--838,125,240.81-34,870,985.38
  资产减值准备-174,821,451.61-29,857,138.9
  固定资产和投资性房地产折旧-216,117,795.4-451,722,970.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-216,117,795.4-451,722,970.39
  无形资产摊销-4,593,316.77-8,656,163.63
  长期待摊费用摊销-2,688,770.81-5,348,778.54
  处置固定资产、无形资产和其他长期资产的损失-97,850,479.99-84,484,286.07
  固定资产报废损失-234,895.19-2,286,787.91
  公允价值变动损失-1,276,957.18--
  财务费用-99,280,409.56-202,182,978.78
  投资损失--539,877.15--13,554,397.19
  递延所得税-509,106.99--1,202,306.22
  其中:递延所得税资产减少-688,583.35--724,096.23
    递延所得税负债增加--179,476.36--478,209.99
  存货的减少-33,016,378.57--530,215,515.24
  经营性应收项目的减少--33,972,340.4--68,813,244.04
  经营性应付项目的增加--109,484,284.68-894,237,015.62
  其他-6,191,001.65--
  不涉及现金收支的投资和筹资活动金额其他项目---174,054,073.82
  现金的期末余额-437,443,826.32-539,395,831.91
  减:现金的期初余额-539,395,831.91-476,239,385.17
  现金及现金等价物的净增加额--101,952,005.59-63,156,446.74
公告日期2026-10-302026-08-282026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑