当前位置:首页 - 行情中心 - 巨星农牧(603477) - 财务分析 - 现金流量表

巨星农牧

(603477)

  

流通市值:102.37亿  总市值:102.37亿
流通股本:5.10亿   总股本:5.10亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,571,184,697.866,020,314,132.333,719,554,771.532,219,125,112.28
收到的税费返还948.573,631,986.22,478,852.311,605,662.61
收到其他与经营活动有关的现金262,389,826.06338,851,910.17147,662,821.2249,327,160.5
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,833,575,472.496,362,798,028.73,869,696,445.062,270,057,935.39
购买商品、接受劳务支付的现金1,354,993,385.394,353,961,979.932,790,250,789.021,743,755,501.99
支付给职工以及为职工支付的现金160,246,422.76558,851,318.98408,091,738.34275,399,972.81
支付的各项税费2,589,618.6526,346,974.4114,870,590.078,989,551.27
支付其他与经营活动有关的现金57,400,490.37158,545,981.371,618,150.5461,475,810.04
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,575,229,917.175,097,706,254.623,284,831,267.972,089,620,836.11
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额258,345,555.321,265,091,774.08584,865,177.09180,437,099.28
二、投资活动产生的现金流量:
收回投资收到的现金96,90020,000,0004,815,515.424,815,515.42
处置固定资产、无形资产和其他长期资产收回的现金净额65,300,565.49185,696,158.26181,524,257.18111,301,286.08
收到的其他与投资活动有关的现金450,00015,399,803.52,172,170.495,591,179.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计65,847,465.49221,095,961.76188,511,943.09121,707,981.1
购建固定资产、无形资产和其他长期资产支付的现金312,012,148.311,042,014,805757,291,166.38528,531,796.06
投资支付的现金98,32037,068,319.2521,665,577.916,311,577.9
支付其他与投资活动有关的现金1,671,521.642,160,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计313,781,989.951,081,243,124.25778,956,744.28544,843,373.96
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-247,934,524.46-860,147,162.49-590,444,801.19-423,135,392.86
三、筹资活动产生的现金流量:
取得借款收到的现金623,000,0001,453,180,0001,034,499,359.99623,530,000
收到其他与筹资活动有关的现金150,199,319.44548,555,640.03500,230,989.02300,496,801.46
筹资活动现金流入平衡项目0000
筹资活动现金流入小计773,199,319.442,001,735,640.031,534,730,349.01924,026,801.46
偿还债务支付的现金604,660,000.011,397,871,280.011,050,180,000530,160,640
分配股利、利润或偿付利息支付的现金27,746,770.09116,879,861.2192,706,978.2462,796,070.56
其中:子公司支付给少数股东的股利、利润-980,000980,000-
支付其他与筹资活动有关的现金145,775,809.57816,564,867.98456,421,777.18193,824,579.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计778,182,579.672,331,316,009.21,599,308,755.42786,781,289.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-4,983,260.23-329,580,369.17-64,578,406.41137,245,511.64
四、汇率变动对现金及现金等价物的影响-211,764.42-660,298.8-118,337.07-168,092.97
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额5,216,006.2174,703,943.62-70,276,367.58-105,620,874.91
加:期初现金及现金等价物余额476,239,385.17401,535,441.55401,535,441.55401,535,441.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额481,455,391.38476,239,385.17331,259,073.97295,914,566.64
补充资料:
净利润-525,433,028.43--41,345,667.35
资产减值准备-42,982,106.83--20,479,263.79
固定资产和投资性房地产折旧-395,263,411.74-185,030,336.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-395,263,411.74-185,030,336.34
无形资产摊销-8,890,690.33-4,526,140.19
长期待摊费用摊销-2,094,923.53-1,147,639.7
处置固定资产、无形资产和其他长期资产的损失-50,475,264.57-36,309,823.84
固定资产报废损失-16,267,003.22-5,560,457.22
公允价值变动损失--235,200--
财务费用-206,813,011.69-98,641,276.92
投资损失-3,291,192.6-2,171,241.02
递延所得税--3,478,117.68--125,187.57
其中:递延所得税资产减少--2,956,652.3-54,492.55
递延所得税负债增加--521,465.38--179,680.12
存货的减少--583,006,721.22--405,087,008.11
经营性应收项目的减少--78,209,138.5--57,758,185.8
经营性应付项目的增加-595,675,900.43-332,748,397.02
不涉及现金收支的投资和筹资活动金额其他项目-193,117,642.73--
现金的期末余额-476,239,385.17-295,914,566.64
减:现金的期初余额-401,535,441.55-401,535,441.55
公告日期2025-04-262025-03-222024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑