当前位置:首页 - 行情中心 - 恒为科技(603496) - 财务分析 - 现金流量表

恒为科技

(603496)

  

流通市值:75.03亿  总市值:75.03亿
流通股本:3.20亿   总股本:3.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金539,257,381.12306,651,706.91,265,441,387.08860,011,987.13
  收到的税费返还3,694,844.461,352,375.9424,056,378.2823,141,451.06
  收到其他与经营活动有关的现金18,073,051.9617,844,620.669,062,213.318,617,129.38
  经营活动现金流入小计561,025,277.54325,848,703.51,298,559,978.67891,770,567.57
  购买商品、接受劳务支付的现金401,257,580.77233,111,846.36863,715,105.2539,828,685.59
  支付给职工以及为职工支付的现金97,345,985.6642,292,394.56185,486,023.13152,788,173.92
  支付的各项税费8,839,307.94,600,832.445,417,130.9339,368,745.05
  支付其他与经营活动有关的现金24,565,382.7911,664,646.9748,951,051.6234,469,344.28
  经营活动现金流出小计532,008,257.12291,669,720.291,143,569,310.88766,454,948.84
  经营活动产生的现金流量净额29,017,020.4234,178,983.21154,990,667.79125,315,618.73
二、投资活动产生的现金流量:
  收回投资收到的现金607,000,000276,000,000560,144,721.41167,144,721.41
  取得投资收益收到的现金16,502,196.0911,945,862.911,130,112.81306,990.97
  处置固定资产、无形资产和其他长期资产收回的现金净额--550,310-
  投资活动现金流入小计623,502,196.09287,945,862.91561,825,144.22167,451,712.38
  购建固定资产、无形资产和其他长期资产支付的现金2,437,633.63527,379.459,022,849.846,678,733.44
  投资支付的现金683,130,000416,300,000550,250,000207,250,000
  投资活动现金流出小计685,567,633.63416,827,379.45559,272,849.84213,928,733.44
  投资活动产生的现金流量净额-62,065,437.54-128,881,516.542,552,294.38-46,477,021.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金--300,000300,000
  其中:子公司吸收少数股东投资收到的现金--300,000300,000
  取得借款收到的现金80,000,00040,000,000169,900,000139,900,000
  收到其他与筹资活动有关的现金--2,798,400-
  筹资活动现金流入小计80,000,00040,000,000172,998,400140,200,000
  偿还债务支付的现金71,200,00040,000,000257,373,784212,473,784
  分配股利、利润或偿付利息支付的现金8,748,208.861,311,223.5813,373,969.1510,839,504.16
  支付其他与筹资活动有关的现金996,528.71374,829.827,806,844.713,387,330.89
  筹资活动现金流出小计80,944,737.5741,686,053.4278,554,597.86226,700,619.05
  筹资活动产生的现金流量净额-944,737.57-1,686,053.4-105,556,197.86-86,500,619.05
四、汇率变动对现金及现金等价物的影响-244,248.13-94,776-55,205.08-14,991.92
五、现金及现金等价物净增加额-34,237,402.82-96,483,362.7351,931,559.23-7,677,013.3
  加:期初现金及现金等价物余额342,431,084.79342,431,084.79290,499,525.56290,499,525.56
  期末现金及现金等价物余额308,193,681.97245,947,722.06342,431,084.79282,822,512.26
补充资料:
  净利润21,534,933.62-34,433,168.96-
  资产减值准备14,827,179.83-40,501,623.31-
  固定资产和投资性房地产折旧9,774,617.46-15,853,029.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,774,617.46-15,853,029.57-
  无形资产摊销487,401.15-1,083,555.8-
  长期待摊费用摊销701,561.21-1,488,725.87-
  处置固定资产、无形资产和其他长期资产的损失---276,681.23-
  固定资产报废损失29,805.09-15,810.44-
  公允价值变动损失-584,719.77--268,403.7-
  财务费用2,088,045.45-4,158,518.9-
  投资损失-13,007,216.37-1,044,707.57-
  递延所得税-646,614.2--1,619,409.21-
  其中:递延所得税资产减少-694,754.45--1,601,919.02-
    递延所得税负债增加48,140.25--17,490.19-
  存货的减少-77,836,416.12--7,914,785.49-
  经营性应收项目的减少65,457,734.85-111,432,557.73-
  经营性应付项目的增加-5,540,129.87--63,390,139.94-
  不涉及现金收支的投资和筹资活动金额其他项目84,296.11-1,296,911.57-
  现金的期末余额308,193,681.97-342,431,084.79-
  减:现金的期初余额342,431,084.79-290,499,525.56-
  现金及现金等价物的净增加额-34,237,402.82-51,931,559.23-
公告日期2026-08-312026-04-292026-04-172025-10-28
审计意见(境内)标准无保留意见
TOP↑