当前位置:首页 - 行情中心 - 恒为科技(603496) - 财务分析 - 现金流量表

恒为科技

(603496)

  

流通市值:97.70亿  总市值:97.70亿
流通股本:3.20亿   总股本:3.20亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金306,651,706.91,265,441,387.08860,011,987.13504,563,401.41
  收到的税费返还1,352,375.9424,056,378.2823,141,451.0618,345,180.55
  收到其他与经营活动有关的现金17,844,620.669,062,213.318,617,129.384,556,848.73
  经营活动现金流入小计325,848,703.51,298,559,978.67891,770,567.57527,465,430.69
  购买商品、接受劳务支付的现金233,111,846.36863,715,105.2539,828,685.59303,870,544.97
  支付给职工以及为职工支付的现金42,292,394.56185,486,023.13152,788,173.92103,858,629.86
  支付的各项税费4,600,832.445,417,130.9339,368,745.0523,637,561.48
  支付其他与经营活动有关的现金11,664,646.9748,951,051.6234,469,344.2823,455,117.74
  经营活动现金流出小计291,669,720.291,143,569,310.88766,454,948.84454,821,854.05
  经营活动产生的现金流量净额34,178,983.21154,990,667.79125,315,618.7372,643,576.64
二、投资活动产生的现金流量:
  收回投资收到的现金276,000,000560,144,721.41167,144,721.4111,144,721.41
  取得投资收益收到的现金11,945,862.911,130,112.81306,990.97-
  处置固定资产、无形资产和其他长期资产收回的现金净额-550,310--
  投资活动现金流入小计287,945,862.91561,825,144.22167,451,712.3811,144,721.41
  购建固定资产、无形资产和其他长期资产支付的现金527,379.459,022,849.846,678,733.444,434,553.91
  投资支付的现金416,300,000550,250,000207,250,00031,250,000
  投资活动现金流出小计416,827,379.45559,272,849.84213,928,733.4435,684,553.91
  投资活动产生的现金流量净额-128,881,516.542,552,294.38-46,477,021.06-24,539,832.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金-300,000300,000-
  其中:子公司吸收少数股东投资收到的现金-300,000300,000-
  取得借款收到的现金40,000,000169,900,000139,900,00094,900,000
  收到其他与筹资活动有关的现金-2,798,400--
  筹资活动现金流入小计40,000,000172,998,400140,200,00094,900,000
  偿还债务支付的现金40,000,000257,373,784212,473,784158,921,723
  分配股利、利润或偿付利息支付的现金1,311,223.5813,373,969.1510,839,504.169,923,788.35
  支付其他与筹资活动有关的现金374,829.827,806,844.713,387,330.893,079,182.68
  筹资活动现金流出小计41,686,053.4278,554,597.86226,700,619.05171,924,694.03
  筹资活动产生的现金流量净额-1,686,053.4-105,556,197.86-86,500,619.05-77,024,694.03
四、汇率变动对现金及现金等价物的影响-94,776-55,205.08-14,991.92-3,223.76
五、现金及现金等价物净增加额-96,483,362.7351,931,559.23-7,677,013.3-28,924,173.65
  加:期初现金及现金等价物余额342,431,084.79290,499,525.56290,499,525.56290,499,525.56
  期末现金及现金等价物余额245,947,722.06342,431,084.79282,822,512.26261,575,351.91
补充资料:
  净利润-34,433,168.96-16,850,828.68
  资产减值准备-40,501,623.31-21,791,072.88
  固定资产和投资性房地产折旧-15,853,029.57-7,906,410.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,853,029.57-7,906,410.76
  无形资产摊销-1,083,555.8-587,286.48
  长期待摊费用摊销-1,488,725.87-810,831.99
  处置固定资产、无形资产和其他长期资产的损失--276,681.23--
  固定资产报废损失-15,810.44--
  公允价值变动损失--268,403.7--308,053.33
  财务费用-4,158,518.9-4,808,840.45
  投资损失-1,044,707.57-3,273,010.07
  递延所得税--1,619,409.21--1,672,764.78
  其中:递延所得税资产减少--1,601,919.02--1,719,419.44
    递延所得税负债增加--17,490.19-46,654.66
  存货的减少--7,914,785.49-28,704,756.91
  经营性应收项目的减少-111,432,557.73--23,049,617.46
  经营性应付项目的增加--63,390,139.94--1,064,536.87
  不涉及现金收支的投资和筹资活动金额其他项目-1,296,911.57-1,738,280.44
  现金的期末余额-342,431,084.79-261,575,351.91
  减:现金的期初余额-290,499,525.56-290,499,525.56
  现金及现金等价物的净增加额-51,931,559.23--28,924,173.65
公告日期2026-04-292026-04-172025-10-282025-08-15
审计意见(境内)标准无保留意见
TOP↑