当前位置:首页 - 行情中心 - 翔港科技(603499) - 财务分析 - 现金流量表

翔港科技

(603499)

  

流通市值:54.92亿  总市值:54.92亿
流通股本:3.03亿   总股本:3.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金567,685,792.36276,743,999874,967,060.39596,609,927.08
  收到的税费返还19,032,118.987,952,181.9326,330,110.8718,722,590.23
  收到其他与经营活动有关的现金23,181,751.5210,519,105.6360,420,217.2859,734,699.48
  经营活动现金流入小计609,899,662.86295,215,286.56961,717,388.54675,067,216.79
  购买商品、接受劳务支付的现金324,555,601.54189,284,388.4549,586,735.51381,206,298.68
  支付给职工以及为职工支付的现金83,445,37440,271,064.11152,501,523.53111,595,085.66
  支付的各项税费21,160,457.9910,477,359.2430,486,124.6320,582,364.73
  支付其他与经营活动有关的现金29,828,709.5616,971,818.8267,324,127.4862,298,634.72
  经营活动现金流出小计458,990,143.09257,004,630.57799,898,511.15575,682,383.79
  经营活动产生的现金流量净额150,909,519.7738,210,655.99161,818,877.3999,384,833
二、投资活动产生的现金流量:
  收回投资收到的现金--10,000,000-
  取得投资收益收到的现金--11,095.89-
  处置固定资产、无形资产和其他长期资产收回的现金净额243,880178,880522,873.18130,000
  投资活动现金流入小计243,880178,88010,533,969.07130,000
  购建固定资产、无形资产和其他长期资产支付的现金57,280,778.0631,777,728.5898,003,830.6374,856,147.45
  投资支付的现金--262,000,000152,000,000
  投资活动现金流出小计57,280,778.0631,777,728.58360,003,830.63226,856,147.45
  投资活动产生的现金流量净额-57,036,898.06-31,598,848.58-349,469,861.56-226,726,147.45
三、筹资活动产生的现金流量:
  取得借款收到的现金123,201,70037,076,600337,131,994.13342,746,077.46
  收到其他与筹资活动有关的现金--70,000,000-
  筹资活动现金流入小计123,201,70037,076,600407,131,994.13342,746,077.46
  偿还债务支付的现金122,789,65136,901,124127,232,556.45161,278,484
  分配股利、利润或偿付利息支付的现金49,572,748.452,162,503.8716,520,636.6714,352,953.49
  支付其他与筹资活动有关的现金5,341,860.42,387,015.7779,880,744.067,434,474.54
  筹资活动现金流出小计177,704,259.8541,450,643.64223,633,937.18183,065,912.03
  筹资活动产生的现金流量净额-54,502,559.85-4,374,043.64183,498,056.95159,680,165.43
四、汇率变动对现金及现金等价物的影响11,364.250,550.74296,856.9350,566.47
五、现金及现金等价物净增加额39,381,426.062,288,314.51-3,856,070.2932,389,417.45
  加:期初现金及现金等价物余额66,101,365.6273,910,070.0469,957,435.9169,957,435.91
  期末现金及现金等价物余额105,482,791.6876,198,384.5566,101,365.62102,346,853.36
补充资料:
  净利润85,609,782.25-79,471,831.8-
  资产减值准备456,870.31-9,675,660.54-
  固定资产和投资性房地产折旧30,342,522.52-59,581,850.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--52,875,376.26-
    投资性房地产折旧--6,706,473.94-
  无形资产摊销1,404,504.99-2,806,543.35-
  长期待摊费用摊销5,111,187.51-8,715,669.41-
  递延收益摊销-678,538.08---
  处置固定资产、无形资产和其他长期资产的损失307,087.78--67,287.52-
  固定资产报废损失--537,038.5-
  公允价值变动损失-19,481.26--685,764.46-
  财务费用5,447,632.29-11,883,202.41-
  投资损失---11,095.89-
  递延所得税8,034,595.44-6,231,861.19-
  其中:递延所得税资产减少8,036,496.23-6,229,960.4-
    递延所得税负债增加-1,900.79-1,900.79-
  存货的减少-1,227,309.68--19,008,346.8-
  经营性应收项目的减少-688,752.69--22,713,816.79-
  经营性应付项目的增加11,437,183.44-10,015,235.43-
  不涉及现金收支的投资和筹资活动金额其他项目0---
  现金的期末余额105,482,791.68-66,101,365.62-
  减:现金的期初余额66,101,365.62-69,957,435.91-
  现金及现金等价物的净增加额39,381,426.06--3,856,070.29-
公告日期2025-08-122025-04-262025-04-262024-10-18
审计意见(境内)标准无保留意见
TOP↑