当前位置:首页 - 行情中心 - 金石资源(603505) - 财务分析 - 现金流量表

金石资源

(603505)

  

流通市值:156.21亿  总市值:156.21亿
流通股本:8.42亿   总股本:8.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,144,167,616.481,054,199,256.62,177,844,509.081,597,749,838.09
  收到的税费返还--103,497,536.96-
  收到其他与经营活动有关的现金17,159,786.78580,369.9331,492,738.1712,995,985.84
  经营活动现金流入小计1,161,327,403.261,054,779,626.532,312,834,784.211,610,745,823.93
  购买商品、接受劳务支付的现金502,612,659.97764,422,783.441,150,562,821.49813,749,475.42
  支付给职工以及为职工支付的现金157,264,444.9473,782,962.18243,962,742.94199,424,209.95
  支付的各项税费148,333,920.8272,306,220.54217,621,578.58156,391,146.73
  支付其他与经营活动有关的现金74,523,541.1326,198,131.43153,152,37170,804,850.24
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计882,734,566.85936,710,097.591,765,299,514.011,240,369,682.34
  经营活动产生的现金流量净额平衡项目0-0.0100
  经营活动产生的现金流量净额278,592,836.41118,069,528.93547,535,270.2370,376,141.59
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额52,478.45-4,737,722.28-
  投资活动现金流入的平衡项目0-0-
  投资活动现金流入小计52,478.45-4,737,722.28-
  购建固定资产、无形资产和其他长期资产支付的现金346,676,462.1214,664,866.2933,231,891.07682,965,779.12
  投资支付的现金3,000,000-63,984,975.3963,884,975.39
  支付其他与投资活动有关的现金--15,666,964.79-
  投资活动现金流出小计349,676,462.1214,664,866.21,012,883,831.25746,850,754.51
  投资活动产生的现金流量净额-349,623,983.65-214,664,866.2-1,008,146,108.97-746,850,754.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金--78,700,00058,900,000
  其中:子公司吸收少数股东投资收到的现金--78,700,00058,900,000
  取得借款收到的现金1,080,938,700633,441,611.791,801,495,213.971,239,235,134.76
  收到其他与筹资活动有关的现金--3,000,000-
  筹资活动现金流入小计1,080,938,700633,441,611.791,883,195,213.971,298,135,134.76
  偿还债务支付的现金831,132,594.04443,221,666.67943,086,554.66496,065,960.66
  分配股利、利润或偿付利息支付的现金49,244,044.6620,062,065.06331,905,264.32246,189,054.82
  其中:子公司支付给少数股东的股利、利润--6,274,315.076,274,315.07
  支付其他与筹资活动有关的现金6,730,834.96,792,804.0561,694,753.372,893,460.13
  筹资活动现金流出小计887,107,473.6470,076,535.781,336,686,572.35745,148,475.61
  筹资活动产生的现金流量净额193,831,226.4163,365,076.01546,508,641.62552,986,659.15
四、汇率变动对现金及现金等价物的影响548,981.2-5,661.051,886,936.84-919,508.41
  现金及现金等价物净增加额平衡项目0.01000
五、现金及现金等价物净增加额123,349,060.3766,764,077.6987,784,739.69175,592,537.82
  加:期初现金及现金等价物余额291,045,780.85291,045,780.85203,261,041.16203,261,041.16
  期末现金及现金等价物余额414,394,841.22357,809,858.54291,045,780.85378,853,578.98
补充资料:
  净利润167,338,549.27-254,584,235.7-
  资产减值准备10,140,704.21-23,667,796.42-
  固定资产和投资性房地产折旧151,113,854.74-247,074,706.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧151,113,854.74-247,074,706.76-
  无形资产摊销15,138,631.66-40,452,412.36-
  长期待摊费用摊销30,608.02-75,171.82-
  处置固定资产、无形资产和其他长期资产的损失1,609,742.86--147,933.31-
  固定资产报废损失--2,402,813.68-
  公允价值变动损失---900,000-
  财务费用63,250,907.35-75,240,961.87-
  投资损失-55,027,232.77--88,163,679.69-
  递延所得税-19,571,702.95--30,368,588.77-
  其中:递延所得税资产减少-20,796,098.85--28,764,100.01-
    递延所得税负债增加1,224,395.9--1,604,488.76-
  存货的减少-37,280,885.45--455,110,186.15-
  经营性应收项目的减少-24,064,338.77--345,246,376.87-
  经营性应付项目的增加-2,093,423.86-814,650,361.24-
  其他499,384.95-608,751.85-
  不涉及现金收支的投资和筹资活动金额其他项目23,729,210.48-115,608.81-
  现金的期末余额414,394,841.22-291,045,780.85-
  减:现金的期初余额291,045,780.85-203,261,041.16-
  现金及现金等价物的净增加额123,349,060.37-87,784,739.69-
公告日期2025-08-212025-04-232025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑