当前位置:首页 - 行情中心 - 嘉诚国际(603535) - 财务分析 - 现金流量表

嘉诚国际

(603535)

  

流通市值:28.30亿  总市值:28.30亿
流通股本:5.11亿   总股本:5.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金792,365,994.74502,429,094.56247,879,021.591,211,822,069.09
  收到的税费返还477,726.0347,552.49--
  收到其他与经营活动有关的现金85,127,788.9351,363,250.232,196,517.4122,919,992.68
  经营活动现金流入小计877,971,509.7553,839,897.25280,075,538.991,334,742,061.77
  购买商品、接受劳务支付的现金405,218,767.47257,620,594.19162,032,579.07820,738,892.03
  支付给职工以及为职工支付的现金94,287,122.4564,224,924.9731,158,525.59119,104,987.25
  支付的各项税费44,776,897.4635,140,746.1814,303,685.5762,214,536.65
  支付其他与经营活动有关的现金127,041,988.383,863,975.6633,545,138.16118,990,099.76
  经营活动现金流出小计671,324,775.68440,850,241241,039,928.391,121,048,515.69
  经营活动产生的现金流量净额206,646,734.02112,989,656.2539,035,610.6213,693,546.08
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,667,656.942,062,819.521,783,194.661,445,032.98
  处置固定资产、无形资产和其他长期资产收回的现金净额2,148,129.82,148,129.8-68,252.5
  收到的其他与投资活动有关的现金882,274,000462,700,000276,500,000420,545,191.19
  投资活动现金流入小计889,089,786.74466,910,949.32278,283,194.66422,058,476.67
  购建固定资产、无形资产和其他长期资产支付的现金197,048,214.86124,766,980.5159,143,594.6991,456,351.33
  支付其他与投资活动有关的现金932,950,000373,950,000167,500,000639,320,000
  投资活动现金流出小计1,129,998,214.86498,716,980.51226,643,594.69730,776,351.33
  投资活动产生的现金流量净额-240,908,428.12-31,806,031.1951,639,599.97-308,717,874.66
三、筹资活动产生的现金流量:
  取得借款收到的现金485,407,971.92359,455,945.94154,535,845.83480,025,831.68
  收到其他与筹资活动有关的现金---799,847.19
  筹资活动现金流入小计485,407,971.92359,455,945.94154,535,845.83480,825,678.87
  偿还债务支付的现金375,908,676.21239,549,54971,450,597.9408,364,834.04
  分配股利、利润或偿付利息支付的现金37,081,302.379,890,592.985,882,100.3754,356,852.48
  支付其他与筹资活动有关的现金19,883,682.2515,136,396.45-45,513,636.54
  筹资活动现金流出小计432,873,660.83264,576,538.4377,332,698.27508,235,323.06
  筹资活动产生的现金流量净额52,534,311.0994,879,407.5177,203,147.56-27,409,644.19
四、汇率变动对现金及现金等价物的影响-4,676,678.05-3,872,942.52-2,063,175.0935,886.61
五、现金及现金等价物净增加额13,595,938.94172,190,090.05165,815,183.04-122,398,086.16
  加:期初现金及现金等价物余额205,743,948.98205,743,948.98205,743,948.98328,142,035.14
  期末现金及现金等价物余额219,339,887.92377,934,039.03371,559,132.02205,743,948.98
补充资料:
  净利润-28,533,871.03-39,446,932.81
  资产减值准备--3,463,738.91-6,773,951.3
  固定资产和投资性房地产折旧-33,150,922.28-49,005,592.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,150,922.28-49,005,592.25
  无形资产摊销-2,038,428.36-8,150,558.71
  长期待摊费用摊销-4,364,030.57-8,662,122.32
  处置固定资产、无形资产和其他长期资产的损失--7,304,663.86--18,113.07
  公允价值变动损失-596,723.14--83,652.44
  财务费用-27,965,958.46-54,376,555.3
  投资损失--1,439,103.15--2,538,116.35
  递延所得税--9,027,170.86--27,336,513.77
  其中:递延所得税资产减少--10,525,535.34--28,591,253.74
    递延所得税负债增加-1,498,364.48-1,254,739.97
  存货的减少-29,564,290.81--8,197,276.73
  经营性应收项目的减少--74,858,674.24-3,334,101.55
  经营性应付项目的增加-50,238,704.46--43,206,366.34
  债务转为资本---52,947.1
  不涉及现金收支的投资和筹资活动金额其他项目---31,908,549.28
  现金的期末余额-377,934,039.03-205,743,948.98
  减:现金的期初余额-205,743,948.98-328,142,035.14
  现金及现金等价物的净增加额-172,190,090.05--122,398,086.16
公告日期2026-10-302026-08-222026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑