当前位置:首页 - 行情中心 - 美诺华(603538) - 财务分析 - 现金流量表

美诺华

(603538)

  

流通市值:119.51亿  总市值:121.65亿
流通股本:2.39亿   总股本:2.43亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金315,597,045.771,433,410,053.431,020,136,417.01616,426,857.27
  收到的税费返还45,410,486.5380,337,634.5470,733,475.2554,164,734.69
  收到其他与经营活动有关的现金70,661,741.6464,333,32891,821,557.6745,655,985.8
  经营活动现金流入小计431,669,273.941,578,081,015.971,182,691,449.93716,247,577.76
  购买商品、接受劳务支付的现金298,118,299.47932,535,028.63763,808,733.72467,485,905.97
  支付给职工以及为职工支付的现金100,821,905.21322,719,297.9247,729,975.05172,767,377.33
  支付的各项税费13,131,854.2240,977,813.3942,672,844.9232,311,318.16
  支付其他与经营活动有关的现金45,776,204.51124,286,116.1796,554,466.8850,616,128.41
  经营活动现金流出小计457,848,263.411,420,518,256.091,150,766,020.57723,180,729.87
  经营活动产生的现金流量净额-26,178,989.47157,562,759.8831,925,429.36-6,933,152.11
二、投资活动产生的现金流量:
  收回投资收到的现金183,213,810334,517,723.56521,841,632.99403,688,527.53
  取得投资收益收到的现金6,421,860.4114,788,268.4413,642,309.4213,642,521.02
  处置固定资产、无形资产和其他长期资产收回的现金净额6,60018,430,949.3787,60087,600
  收到的其他与投资活动有关的现金1,879.07--90,007,522.96
  投资活动现金流入小计189,644,149.48367,736,941.37535,571,542.41507,426,171.51
  购建固定资产、无形资产和其他长期资产支付的现金26,182,215.4112,077,826.0636,086,535.8731,487,627.82
  投资支付的现金64,727,421.13358,154,978.5546,794,699.4109,891,850.74
  支付其他与投资活动有关的现金---308,305,442.27
  投资活动现金流出小计90,909,636.53470,232,804.56582,881,235.27449,684,920.83
  投资活动产生的现金流量净额98,734,512.95-102,495,863.19-47,309,692.8657,741,250.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金-25,098,118.1325,842,189.688,008,830
  取得借款收到的现金138,946,805.561,085,383,266.49804,795,789.45561,039,111.66
  收到其他与筹资活动有关的现金-30,264,999.98--
  筹资活动现金流入小计138,946,805.561,140,746,384.6830,637,979.13569,047,941.66
  偿还债务支付的现金303,971,500955,262,367.51788,691,533.34521,769,033.34
  分配股利、利润或偿付利息支付的现金9,106,432.3225,892,802.6425,334,869.3522,611,511.25
  支付其他与筹资活动有关的现金1,180,77257,867,233.571,484,324.031,484,324.03
  筹资活动现金流出小计314,258,704.321,039,022,403.72815,510,726.72545,864,868.62
  筹资活动产生的现金流量净额-175,311,898.76101,723,980.8815,127,252.4123,183,073.04
四、汇率变动对现金及现金等价物的影响-5,715,141.376,349,514.76,880,341.276,602,198.09
五、现金及现金等价物净增加额-108,471,516.65163,140,392.276,623,330.1880,593,369.7
  加:期初现金及现金等价物余额476,088,134.35312,947,742.08312,947,742.08312,947,742.08
  期末现金及现金等价物余额367,616,617.7476,088,134.35319,571,072.26393,541,111.78
补充资料:
  净利润-106,121,271.67-53,086,574.5
  资产减值准备-6,443,532.25--
  固定资产和投资性房地产折旧-119,282,092.8-59,478,681.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-119,282,092.8-59,478,681.01
  无形资产摊销-13,482,355.87-7,577,430.74
  长期待摊费用摊销-4,015,597.47-2,368,740.67
  处置固定资产、无形资产和其他长期资产的损失-142,655.26-124,038.01
  固定资产报废损失-2,600,991.67-1,775,718.51
  公允价值变动损失--4,040,439.93-3,354,683.8
  财务费用-41,685,466.27-28,043,924.78
  投资损失--7,315,543.36--15,428,727.12
  递延所得税-8,836,880.97-2,343,223.91
  其中:递延所得税资产减少-3,167,991.9-857,140.82
    递延所得税负债增加-5,668,889.07-1,486,083.09
  存货的减少--120,340,689.85--136,305,018.98
  经营性应收项目的减少-20,227,428.81--84,912,594.48
  经营性应付项目的增加--93,592,933.48-80,270,308.82
  其他-21,819,729.82--12,002,805.87
  债务转为资本-182,000--
  融资租入固定资产-1,991,744.2--
  现金的期末余额-476,088,134.35-393,541,111.78
  减:现金的期初余额-312,947,742.08-312,947,742.08
  现金及现金等价物的净增加额-163,140,392.27-80,593,369.7
公告日期2026-04-252026-04-252025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑