当前位置:首页 - 行情中心 - 三星新材(603578) - 财务分析 - 现金流量表

三星新材

(603578)

  

流通市值:23.21亿  总市值:23.21亿
流通股本:1.80亿   总股本:1.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金432,541,137.04298,105,169.52668,099,637.13506,454,891.58
  收到的税费返还131,476,169.587,214,978.8527,916,680.2219,578,349.47
  收到其他与经营活动有关的现金213,243,99422,474,367.9655,791,908.1935,469,999.89
  经营活动现金流入小计777,261,300.62327,794,516.33751,808,225.54561,503,240.94
  购买商品、接受劳务支付的现金297,533,813.21116,940,436.21399,235,444.27313,928,632.9
  支付给职工以及为职工支付的现金135,870,296.1767,471,611.86226,126,238.7161,675,332.97
  支付的各项税费44,811,950.3712,238,182.664,813,094.556,762,546.2
  支付其他与经营活动有关的现金69,277,951.5932,739,858.954,183,350.6228,654,134.63
  经营活动现金流出的平衡项目0.010.0100
  经营活动现金流出小计547,494,011.35229,390,089.58744,358,128.09561,020,646.7
  经营活动产生的现金流量净额平衡项目000.010
  经营活动产生的现金流量净额229,767,289.2798,404,426.757,450,097.46482,594.24
二、投资活动产生的现金流量:
  收回投资收到的现金106,442.27106,442.2774,586,235.43-
  取得投资收益收到的现金--341,741.79341,741.79
  处置固定资产、无形资产和其他长期资产收回的现金净额10,280-448,895412,412
  收到的其他与投资活动有关的现金64,966,548.530,359,361.7244,891,514.0135,533,000
  投资活动现金流入小计65,083,270.7730,465,803.97320,268,386.2336,287,153.79
  购建固定资产、无形资产和其他长期资产支付的现金154,596,740.9987,673,518.271,126,097,553.64891,242,410.29
  支付其他与投资活动有关的现金5,270,0002,730,000132,681,215.61107,790,000
  投资活动现金流出小计159,866,740.9990,403,518.271,258,778,769.25999,032,410.29
  投资活动产生的现金流量净额-94,783,470.22-59,937,714.3-938,510,383.02-962,745,256.5
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,000-553,000,000520,000,000
  收到其他与筹资活动有关的现金135,800,00058,000,000650,800,000543,600,000
  筹资活动现金流入小计155,800,00058,000,0001,203,800,0001,063,600,000
  偿还债务支付的现金30,990,000495,00063,000,00020,000,000
  分配股利、利润或偿付利息支付的现金12,968,911.436,428,797.1529,074,619.4164,287,838.1
  支付其他与筹资活动有关的现金229,073,990286,78211,049,245.11,380,124.22
  筹资活动现金流出小计273,032,901.437,210,579.15103,123,864.5185,667,962.32
  筹资活动产生的现金流量净额-117,232,901.4350,789,420.851,100,676,135.49977,932,037.68
四、汇率变动对现金及现金等价物的影响469,251.98404,844.11-112,675.46250,515.28
五、现金及现金等价物净增加额18,220,169.689,660,977.41169,503,174.4715,919,890.7
  加:期初现金及现金等价物余额418,832,318.8418,832,318.8249,329,144.33249,329,144.33
  期末现金及现金等价物余额437,052,488.4508,493,296.21418,832,318.8265,249,035.03
补充资料:
  净利润-57,830,774.1--112,165,157.36-
  资产减值准备80,219,780.24-86,792,332.77-
  固定资产和投资性房地产折旧61,072,131.17-53,599,015.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧61,072,131.17-53,599,015.05-
  无形资产摊销8,032,626.54-4,067,689.44-
  处置固定资产、无形资产和其他长期资产的损失---29,393.09-
  固定资产报废损失-8,337.34-514,441.26-
  公允价值变动损失-888,130.3--394,173.53-
  财务费用39,175,214.85-34,686,668.74-
  投资损失-84.71--14,445,462.05-
  递延所得税-2,386,911.87--1,166,761.2-
    递延所得税负债增加-2,386,911.87--1,166,761.2-
  存货的减少-68,406,133.24--188,979,914.74-
  经营性应收项目的减少-212,193,769.97--178,091,895.83-
  经营性应付项目的增加368,257,405.83-295,762,099.09-
  其他4,025,167.26-19,119,544.3-
  不涉及现金收支的投资和筹资活动金额其他项目--416,803.76-
  现金的期末余额437,052,488.4-418,832,318.8-
  减:现金的期初余额418,832,318.8-249,329,144.33-
  现金及现金等价物的净增加额18,220,169.6-169,503,174.47-
公告日期2025-08-282025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑