当前位置:首页 - 行情中心 - 捷昌驱动(603583) - 财务分析 - 现金流量表

捷昌驱动

(603583)

  

流通市值:167.04亿  总市值:167.04亿
流通股本:3.82亿   总股本:3.82亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,150,706,339.31,061,041,454.93,596,826,869.812,519,646,350.1
  收到的税费返还150,755,690.2684,450,859.2130,048,198.33128,687,053.51
  收到其他与经营活动有关的现金47,171,788.3537,097,471.17112,854,280.6584,779,145.31
  经营活动现金流入小计2,348,633,817.911,182,589,785.273,839,729,348.792,733,112,548.92
  购买商品、接受劳务支付的现金1,290,951,983.17712,572,134.892,113,785,756.781,516,414,739.48
  支付给职工以及为职工支付的现金441,287,470.28231,339,213.53816,806,121.38540,445,965.75
  支付的各项税费135,705,155.768,610,000.72177,369,359.24154,171,477.41
  支付其他与经营活动有关的现金125,517,517.8858,433,631.6222,879,872.87153,285,645.65
  经营活动现金流出小计1,993,462,127.031,070,954,980.743,330,841,110.272,364,317,828.29
  经营活动产生的现金流量净额355,171,690.88111,634,804.53508,888,238.52368,794,720.63
二、投资活动产生的现金流量:
  收回投资收到的现金-159,999,0001,179,217,010.09-
  取得投资收益收到的现金2,542,173.091,228,541.7183,326,953.6880,925,881.27
  处置固定资产、无形资产和其他长期资产收回的现金净额163,000-14,506,429.627,222,888
  收到的其他与投资活动有关的现金409,999,894.6820,000,000-805,640,000
  投资活动现金流入小计412,705,067.77181,227,541.711,277,050,393.39893,788,769.27
  购建固定资产、无形资产和其他长期资产支付的现金154,165,626.15103,793,339.2548,839,151.83440,999,306.47
  投资支付的现金538,404,998.4385,104,998.43612,329,347.25125,450,118.34
  支付其他与投资活动有关的现金-150,000,000-10,000,000
  投资活动现金流出小计692,570,624.58338,898,337.631,161,168,499.08576,449,424.81
  投资活动产生的现金流量净额-279,865,556.81-157,670,795.92115,881,894.31317,339,344.46
三、筹资活动产生的现金流量:
  取得借款收到的现金731,711,542.16295,405,125.14897,248,718.93893,739,349.76
  收到其他与筹资活动有关的现金107,454,131.2943,788,311.77-162,338,185.53
  筹资活动现金流入小计839,165,673.45339,193,436.91897,248,718.931,056,077,535.29
  偿还债务支付的现金742,050,148.73388,698,195.61,553,833,889.241,281,652,855.75
  分配股利、利润或偿付利息支付的现金126,457,121.934,448,412.9293,890,709.1492,168,120.48
  支付其他与筹资活动有关的现金74,242,011.6819,772,651.0729,754,827.92212,127,851.05
  筹资活动现金流出小计942,749,282.34412,919,259.591,677,479,426.31,585,948,827.28
  筹资活动产生的现金流量净额-103,583,608.89-73,725,822.68-780,230,707.37-529,871,291.99
四、汇率变动对现金及现金等价物的影响8,891,965.6213,749,567.69-17,468,595.43-1,782,258.03
五、现金及现金等价物净增加额-19,385,509.2-106,012,246.38-172,929,169.97154,480,515.07
  加:期初现金及现金等价物余额1,893,677,866.721,893,677,866.722,066,607,036.692,066,607,036.69
  期末现金及现金等价物余额1,874,292,357.521,787,665,620.341,893,677,866.722,221,087,551.76
补充资料:
  净利润271,163,775.87-281,330,416.81-
  资产减值准备-1,839,697.16-143,847,743.51-
  固定资产和投资性房地产折旧96,372,333.73-172,253,935.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧96,372,333.73-172,253,935.88-
  无形资产摊销34,916,217.94-39,652,852.03-
  长期待摊费用摊销3,447,253.34-3,770,177.74-
  处置固定资产、无形资产和其他长期资产的损失-515,758.69-6,517,987.23-
  固定资产报废损失-2,168,283.14-1,111,328.91-
  公允价值变动损失-351,579.08--238,510.74-
  财务费用14,560,630.64-20,660,632.73-
  投资损失-6,158,441.68--20,157,013.8-
  递延所得税-30,408,331.13--30,581,154.46-
  其中:递延所得税资产减少-27,109,415.67--22,549,877.02-
    递延所得税负债增加-3,298,915.46--8,031,277.44-
  存货的减少-15,038,803.69--159,526,717.75-
  经营性应收项目的减少23,675,767.96--205,228,632.93-
  经营性应付项目的增加-43,821,166.49-231,654,302.21-
  其他--2,247,563.81-
  不涉及现金收支的投资和筹资活动金额其他项目--5,601,694.98-
  现金的期末余额1,874,292,357.52-1,893,677,866.72-
  减:现金的期初余额1,893,677,866.72-2,066,607,036.69-
  现金及现金等价物的净增加额-19,385,509.2--172,929,169.97-
公告日期2025-08-292025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑