当前位置:首页 - 行情中心 - 地素时尚(603587) - 财务分析 - 现金流量表

地素时尚

(603587)

  

流通市值:62.44亿  总市值:62.44亿
流通股本:4.74亿   总股本:4.74亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金547,474,019.392,235,747,888.21,549,152,301.171,039,876,398.3
  收到的税费返还598,632.742,113,200.97546,014.85446,833.74
  收到其他与经营活动有关的现金95,905,892.6179,356,724.3998,597,941.5578,870,560.54
  经营活动现金流入小计643,978,544.732,417,217,813.561,648,296,257.571,119,193,792.58
  购买商品、接受劳务支付的现金185,317,753.15680,380,494.22473,929,055.21326,197,121.7
  支付给职工以及为职工支付的现金90,557,501.17275,553,298.69222,849,377.13153,581,847.55
  支付的各项税费54,670,411.64222,760,132.99166,257,040.69118,489,194.25
  支付其他与经营活动有关的现金148,462,747.69753,256,489.64469,532,155.8320,305,959.8
  经营活动现金流出小计479,008,413.651,931,950,415.541,332,567,628.83918,574,123.3
  经营活动产生的现金流量净额164,970,131.08485,267,398.02315,728,628.74200,619,669.28
二、投资活动产生的现金流量:
  收回投资收到的现金48,294,246.23105,864,036.2591,799,130.4481,799,130.44
  取得投资收益收到的现金1,224,0001,117,013.281,608,822.031,544,655.75
  处置固定资产、无形资产和其他长期资产收回的现金净额-122,641.12126,34250,277
  投资活动现金流入小计49,518,246.23107,103,690.6593,534,294.4783,394,063.19
  购建固定资产、无形资产和其他长期资产支付的现金5,706,673.7826,897,762.4518,513,196.3811,090,170.43
  投资支付的现金20,000,000204,176,702.34194,653,990144,653,990
  取得子公司及其他营业单位支付的现金154,267,092---
  支付其他与投资活动有关的现金-15,000,000--
  投资活动现金流出小计179,973,765.78246,074,464.79213,167,186.38155,744,160.43
  投资活动产生的现金流量净额-130,455,519.55-138,970,774.14-119,632,891.91-72,350,097.24
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--188,814,479.17188,814,479.17
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--188,814,479.17188,814,479.17
  分配股利、利润或偿付利息支付的现金-234,598,649.65232,946,973.5232,946,973.5
  支付其他与筹资活动有关的现金30,323,937.84210,903,370.47354,174,312.74124,259,515.53
  筹资活动现金流出小计30,323,937.84445,502,020.12587,121,286.24357,206,489.03
  筹资活动产生的现金流量净额-30,323,937.84-445,502,020.12-398,306,807.07-168,392,009.86
四、汇率变动对现金及现金等价物的影响1,369,919.65-3,468,899.36-540,176.02-168,232.94
五、现金及现金等价物净增加额5,560,593.34-102,674,295.6-202,751,246.26-40,290,670.76
  加:期初现金及现金等价物余额2,182,666,070.582,285,340,366.182,285,340,366.182,285,340,366.18
  期末现金及现金等价物余额2,188,226,663.922,182,666,070.582,082,589,119.922,245,049,695.42
补充资料:
  净利润-260,423,803.93-170,136,071.74
  资产减值准备-84,370,421.34-43,968,711.85
  固定资产和投资性房地产折旧-39,012,102.58-19,518,942
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,012,102.58-19,518,942
  无形资产摊销-1,771,946.07-1,289,191.38
  长期待摊费用摊销-34,403,676.5-17,494,991.05
  处置固定资产、无形资产和其他长期资产的损失--5,727,052.64--
  固定资产报废损失-122,709.03--
  公允价值变动损失-7,845,532.1-5,894,524.33
  财务费用-12,724,684.79-6,551,154.76
  投资损失-1,232,412.81--1,604,655.75
  递延所得税--4,838,514.04-13,466,821.32
  其中:递延所得税资产减少--5,233,033.5-13,466,821.32
    递延所得税负债增加-394,519.46--
  存货的减少--44,252,182.19-30,627,627.58
  经营性应收项目的减少-11,498,065.36-21,268,066.61
  经营性应付项目的增加--29,143,187.46--119,415,420.17
  其他----26,018,963.98
  现金的期末余额-2,182,666,070.58-2,245,049,695.42
  减:现金的期初余额-2,285,340,366.18-2,285,340,366.18
  现金及现金等价物的净增加额--102,674,295.6--40,290,670.76
公告日期2026-04-292026-04-182025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑