当前位置:首页 - 行情中心 - 珀莱雅(603605) - 财务分析 - 现金流量表

珀莱雅

(603605)

  

流通市值:323.79亿  总市值:323.81亿
流通股本:3.96亿   总股本:3.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,013,187,328.262,718,726,372.5110,904,543,092.017,522,400,703.39
  收到的税费返还2,201,499.78649,460.74944,852.56938,267.15
  收到其他与经营活动有关的现金112,052,517.3141,650,032.19136,740,246.8122,873,031.65
  经营活动现金流入小计6,127,441,345.352,761,025,865.4411,042,228,191.377,646,212,002.19
  购买商品、接受劳务支付的现金1,110,062,782.98389,052,641.673,090,587,614.752,114,302,093.57
  支付给职工以及为职工支付的现金515,977,828.09279,768,137.8826,278,464.61631,419,914.74
  支付的各项税费573,014,836.83209,835,194.471,207,219,880.7822,656,497.25
  支付其他与经营活动有关的现金2,635,056,555.791,206,879,510.914,811,141,567.123,673,835,455.6
  经营活动现金流出小计4,834,112,003.692,085,535,484.859,935,227,527.187,242,213,961.16
  经营活动产生的现金流量净额1,293,329,341.66675,490,380.591,107,000,664.19403,998,041.03
二、投资活动产生的现金流量:
  取得投资收益收到的现金---5,570,000.01
  处置固定资产、无形资产和其他长期资产收回的现金净额196,323.67193,0007,375,755.51,831,479
  收到的其他与投资活动有关的现金102,075,000-307,072,222.23300,000,000
  投资活动现金流入小计102,271,323.67193,000314,447,977.73307,401,479.01
  购建固定资产、无形资产和其他长期资产支付的现金46,670,255.3429,015,207.21299,736,867.13154,362,742.03
  投资支付的现金229,740,000---
  支付其他与投资活动有关的现金--1,280,000,0001,180,000,000
  投资活动现金流出小计276,410,255.3429,015,207.211,579,736,867.131,334,362,742.03
  投资活动产生的现金流量净额-174,138,931.67-28,822,207.21-1,265,288,889.4-1,026,961,263.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金286,400286,400125,051125,051
  其中:子公司吸收少数股东投资收到的现金286,400286,400125,051125,051
  筹资活动现金流入小计286,400286,400125,051125,051
  偿还债务支付的现金--200,000,000100,000,000
  分配股利、利润或偿付利息支付的现金472,596,233.392,953,952.16370,737,159.1362,965,173.73
  其中:子公司支付给少数股东的股利、利润3,692,440.22,953,952.16--
  支付其他与筹资活动有关的现金4,851,682.75-187,682,742.57184,292,170.36
  筹资活动现金流出小计477,447,916.142,953,952.16758,419,901.67647,257,344.09
  筹资活动产生的现金流量净额-477,161,516.14-2,667,552.16-758,294,850.67-647,132,293.09
四、汇率变动对现金及现金等价物的影响627,861.53122,936.85-114,951.53230,418.26
五、现金及现金等价物净增加额642,656,755.38644,123,558.07-916,698,027.41-1,269,865,096.82
  加:期初现金及现金等价物余额2,742,569,684.622,742,569,684.623,659,267,712.033,659,267,712.03
  期末现金及现金等价物余额3,385,226,4403,386,693,242.692,742,569,684.622,389,402,615.21
补充资料:
  净利润826,073,832.99-1,585,278,157.77-
  资产减值准备31,433,006.97-95,860,216.77-
  固定资产和投资性房地产折旧40,683,520-75,078,673.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,683,520-75,078,673.97-
  无形资产摊销10,696,849.36-19,070,667.56-
  长期待摊费用摊销24,102,364.9-19,494,213.63-
  处置固定资产、无形资产和其他长期资产的损失346,504.18-1,118,038.2-
  固定资产报废损失33,715.42-5,175.47-
  财务费用2,380,549.75-12,469,676.93-
  投资损失3,579,433.65-2,483,342.79-
  递延所得税-13,233,353.32--49,778,136.63-
  其中:递延所得税资产减少-13,137,240.3--49,778,136.63-
    递延所得税负债增加-96,113.02---
  存货的减少-12,614,397.75-39,944,785.54-
  经营性应收项目的减少60,820,256.09--133,678,474.86-
  经营性应付项目的增加319,388,782.34--580,782,046.61-
  其他-6,175,328.26-9,543,156.38-
  现金的期末余额3,385,226,440-2,742,569,684.62-
  减:现金的期初余额2,742,569,684.62-3,659,267,712.03-
  现金及现金等价物的净增加额642,656,755.38--916,698,027.41-
公告日期2025-08-272025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑