当前位置:首页 - 行情中心 - 禾丰股份(603609) - 财务分析 - 现金流量表

禾丰股份

(603609)

  

流通市值:64.27亿  总市值:64.27亿
流通股本:9.19亿   总股本:9.19亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金37,256,317,508.8226,445,969,396.1116,791,321,906.247,625,084,792.67
收到的税费返还56,144,648.542,585,312.4629,257,199.2613,878,306.61
收到其他与经营活动有关的现金200,210,649.3486,859,702.3850,847,956.0939,481,108.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计37,512,672,806.6626,575,414,410.9516,871,427,061.597,678,444,208.07
购买商品、接受劳务支付的现金34,376,170,787.1224,588,463,135.8815,383,655,404.047,297,352,840.41
支付给职工以及为职工支付的现金1,341,188,891.151,020,313,784.7695,405,781.05380,341,227.76
支付的各项税费206,139,366.67161,193,625.39108,360,437.1362,108,434.88
支付其他与经营活动有关的现金633,021,011.4678,654,906.58433,437,467.31227,008,272.34
经营活动现金流出的平衡项目0000
经营活动现金流出小计36,556,520,056.3426,448,625,452.5516,620,859,089.537,966,810,775.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额956,152,750.32126,788,958.4250,567,972.06-288,366,567.32
二、投资活动产生的现金流量:
收回投资收到的现金31,320,000---
取得投资收益收到的现金75,098,517.3258,972,70050,000-
处置固定资产、无形资产和其他长期资产收回的现金净额78,944,914.7882,941,589.0971,225,761.4261,309,792.55
收到的其他与投资活动有关的现金20,625,440.8810,549,574.7210,697,507.0411,038,816.22
投资活动现金流入的平衡项目0000
投资活动现金流入小计205,988,872.98152,463,863.8181,973,268.4672,348,608.77
购建固定资产、无形资产和其他长期资产支付的现金486,888,624.03393,546,542.03249,239,147.97113,359,208.76
投资支付的现金87,325,879.7947,766,824.763,500,0003,500,000
取得子公司及其他营业单位支付的现金31,609,074.7232,995,976.497,495,738.81-
支付其他与投资活动有关的现金3,029,935.4873,458.3573,458.3573,458.35
投资活动现金流出的平衡项目0000
投资活动现金流出小计608,853,514.02474,382,801.63260,308,345.13116,932,667.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-402,864,641.04-321,918,937.82-178,335,076.67-44,584,058.34
三、筹资活动产生的现金流量:
吸收投资收到的现金80,869,00080,869,00024,149,00011,029,000
其中:子公司吸收少数股东投资收到的现金80,869,00080,869,00024,149,00011,029,000
取得借款收到的现金1,959,093,175.981,486,326,864.141,208,883,494.23744,962,965.76
收到其他与筹资活动有关的现金17,502,820.88460,000460,000120,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,057,464,996.861,567,655,864.141,233,492,494.23756,111,965.76
偿还债务支付的现金1,913,030,822.711,551,876,377.411,104,921,155.73696,433,722.57
分配股利、利润或偿付利息支付的现金260,193,609.83200,128,053.37167,332,171.635,518,530.08
其中:子公司支付给少数股东的股利、利润49,681,301.6924,731,289.8711,851,909.878,851,909.87
支付其他与筹资活动有关的现金192,436,934.0377,205,330.3850,249,564.3121,814,339.01
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,365,661,366.571,829,209,761.161,322,502,891.64753,766,591.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-308,196,369.71-261,553,897.02-89,010,397.412,345,374.1
四、汇率变动对现金及现金等价物的影响962,598.25301,666.26-229,315.09-1,242,731
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额246,054,337.82-456,382,210.18-17,006,817.11-331,847,982.56
加:期初现金及现金等价物余额1,648,980,222.821,648,980,222.821,648,980,222.821,648,980,222.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,895,034,560.641,192,598,012.641,631,973,405.711,317,132,240.26
补充资料:
净利润-588,033,027.34--55,423,054.35-
资产减值准备143,836,924.38-80,834,494.33-
固定资产和投资性房地产折旧541,136,040.7-221,980,671.41-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧541,136,040.7-221,980,671.41-
无形资产摊销14,198,669.42-5,560,201.14-
长期待摊费用摊销31,092,107.23-20,326,537.07-
处置固定资产、无形资产和其他长期资产的损失-20,674,676.33--39,480,705.8-
固定资产报废损失22,655,183.8-3,415,328.87-
公允价值变动损失490,609.02--314,000-
财务费用178,274,391.28-82,321,552.05-
投资损失148,334,501.12--11,691,004.43-
递延所得税1,304,388.34--1,826,184.2-
其中:递延所得税资产减少-14,457,010.87--1,799,043.93-
递延所得税负债增加15,761,399.21--27,140.27-
存货的减少520,883,086.77-275,168,621.09-
经营性应收项目的减少169,895,586.58--126,987,121.48-
经营性应付项目的增加-242,357,431.74--226,832,545.64-
其他-3,600,559.49--24,058,525.22-
现金的期末余额1,895,034,560.64-1,631,973,405.71-
减:现金的期初余额1,648,980,222.82-1,648,980,222.82-
公告日期2024-03-302023-10-282023-08-162023-04-28
审计意见(境内)标准无保留意见
TOP↑