当前位置:首页 - 行情中心 - 禾丰股份(603609) - 财务分析 - 现金流量表

禾丰股份

(603609)

  

流通市值:81.30亿  总市值:81.30亿
流通股本:9.12亿   总股本:9.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金18,227,486,293.67,620,277,105.6634,340,820,896.6724,518,092,546.47
  收到的税费返还21,440,634.818,634,955.9239,211,390.7234,985,224.45
  收到其他与经营活动有关的现金71,601,105.8261,646,896.3393,298,565.573,888,997.28
  经营活动现金流入小计18,320,528,034.237,690,558,957.8834,773,330,852.8924,626,966,768.2
  购买商品、接受劳务支付的现金17,060,108,408.777,556,253,882.9530,793,203,529.1522,274,092,304.77
  支付给职工以及为职工支付的现金940,965,451.87459,285,808.061,669,334,296.141,081,251,696.39
  支付的各项税费131,024,381.7464,268,594.8199,057,582.61142,790,145.93
  支付其他与经营活动有关的现金700,492,115.12273,909,425.57934,834,948.46714,812,928.28
  经营活动现金流出小计18,832,590,357.58,353,717,711.3833,596,430,356.3624,212,947,075.37
  经营活动产生的现金流量净额-512,062,323.27-663,158,753.51,176,900,496.53414,019,692.83
二、投资活动产生的现金流量:
  收回投资收到的现金16,307,997.798,100,00013,000,00012,500,000
  取得投资收益收到的现金14,869,6107,000,00016,941,434.716,941,434.7
  处置固定资产、无形资产和其他长期资产收回的现金净额2,211,930.01434,023.110,336,063.558,035,305.97
  处置子公司及其他营业单位收到的现金净额19,377,54019,377,540--
  收到的其他与投资活动有关的现金--2,409,207.07-
  投资活动现金流入小计52,767,077.834,911,563.142,686,705.3237,476,740.67
  购建固定资产、无形资产和其他长期资产支付的现金201,441,189.5462,213,556.32393,119,573.96297,428,385.1
  投资支付的现金62,597,945.53341,994,18081,986,95175,502,355.43
  取得子公司及其他营业单位支付的现金414,852,446.22-234,461.47-
  支付其他与投资活动有关的现金6,640,180.216,677,445.3815,623,864.475,549,246.72
  投资活动现金流出小计685,531,761.5410,885,181.7490,964,850.9378,479,987.25
  投资活动产生的现金流量净额-632,764,683.7-375,973,618.6-448,278,145.58-341,003,246.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金25,210,000380,000110,268,96591,823,965
  其中:子公司吸收少数股东投资收到的现金25,210,000380,00038,170,00019,725,000
  取得借款收到的现金1,838,508,670.78757,102,469.911,903,088,118.551,509,859,645.37
  收到其他与筹资活动有关的现金11,070,000300,00017,306,056.5313,325,779.53
  筹资活动现金流入小计1,874,788,670.78757,782,469.912,030,663,140.081,615,009,389.9
  偿还债务支付的现金898,310,975.67154,725,649.722,318,304,866.681,571,395,778.94
  分配股利、利润或偿付利息支付的现金124,882,111.5119,857,681.8120,402,126.4689,178,366.12
  其中:子公司支付给少数股东的股利、利润9,484,511.082,289,00023,455,436.2814,100,304.9
  支付其他与筹资活动有关的现金103,731,554.172,791,672.1469,309,166.46325,846,579.95
  筹资活动现金流出小计1,126,924,641.28247,375,003.622,908,016,159.61,986,420,725.01
  筹资活动产生的现金流量净额747,864,029.5510,407,466.29-877,353,019.52-371,411,335.11
四、汇率变动对现金及现金等价物的影响279,201.48181,662.722,187,985.531,114,314.61
五、现金及现金等价物净增加额-396,683,775.99-528,543,243.09-146,542,683.04-297,280,574.25
  加:期初现金及现金等价物余额1,748,491,877.61,748,491,877.61,895,034,560.641,895,034,560.64
  期末现金及现金等价物余额1,351,808,101.611,219,948,634.511,748,491,877.61,597,753,986.39
补充资料:
  净利润240,108,730.3-310,296,050.36-
  资产减值准备44,567,555.81-53,274,841.91-
  固定资产和投资性房地产折旧319,902,927.24-525,039,339.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧319,902,927.24-525,039,339.02-
  无形资产摊销7,313,408.52-16,307,671.42-
  长期待摊费用摊销14,874,693.67-41,842,291.04-
  处置固定资产、无形资产和其他长期资产的损失-3,030,470.05--1,358,138.02-
  固定资产报废损失8,077,258.54-24,356,676.01-
  公允价值变动损失-785,425.69-147,128.24-
  财务费用101,642,519.57-181,050,699.18-
  投资损失-103,939,264.67--137,700,522.64-
  递延所得税1,952,547.37--18,741,044.07-
  其中:递延所得税资产减少259,216.72--18,847,709.34-
    递延所得税负债增加1,693,330.65-106,665.27-
  存货的减少-714,962,612.26--96,166,046.05-
  经营性应收项目的减少-1,468,970,323.18-321,180,792.72-
  经营性应付项目的增加988,812,375.93--258,913,206.47-
  其他4,727,487.83-1,871,980.75-
  现金的期末余额1,351,808,101.61-1,748,491,877.6-
  减:现金的期初余额1,748,491,877.6-1,895,034,560.64-
  现金及现金等价物的净增加额-396,683,775.99--146,542,683.04-
公告日期2025-08-192025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑